FINANCIAL FUNDAMENTALS FOR FOOD HUBS, PART 5: PUTTING IT ALL TOGETHER
An NGFN An NGFN Webinar binar
March 21, 2017
FINANCIAL FUNDAMENTALS FOR FOOD HUBS, PART 5: PUTTING IT ALL - - PowerPoint PPT Presentation
An NGFN An NGFN Webinar binar FINANCIAL FUNDAMENTALS FOR FOOD HUBS, PART 5: PUTTING IT ALL TOGETHER March 21, 2017 Presentation Outline Welcome Wallace Center at Winrock International Putting It All Together Questions and
March 21, 2017
Council
Erin Pirro
Farm Business Consultant
Gary Matteson
VP/YBS Farmer Programs and Outreach
Make your financial statements work for YOU!
Scoring for next move:
Net Worth <40% 40% < Net Worth < 70% Net Worth > 70% Know your Net Worth Percentage: Equity Total Assets x100 = 60%
Balance Sheets - Fair Market Value As of December 31, 2015 and December 31, 2016 2016 2015 2016 2015 Current Assets Current Liabilities Cash 58,742 31,000 Accounts Payable 8,758 15,000 Accounts Receivable 65,412 8,000 Accrued Expenses 10,000 Inventory 190,578 139,000 Operating Loan 100,000 140,000 Supplies 46,000 41,500 Current Portion of IT Loans 8,000 15,000 Prepaid Expenses 6,500 5,000 Current Portion of LT Loans 50,000 50,000 Other Current Assets 3,076
370,308 224,500 TOTAL CURRENT LIABILITIES 176,758 220,000
(224,500 ÷ 220,000):1 (370,308 ÷ 176,758):1
(224,500 - 220,000) (370,308 - 176,758)
expenses only when cash is actually received or paid out.
which reports income when earned and expenses when incurred.
statement?
Income Statement For the Year Ended December 31, 2016
Income
continued…
Produce Sales $823,000 Protein Sales 143,000 Selling Costs TOTAL INCOME $966,000 Sales/delivery labor $55,000 Merchant fees 12,000 Product Costs (COGS/COP) Total Selling Costs $67,000 Purchased Produce $275,000 7% Fertilizers and Lime 3,000 Freight and Trucking 10,000 GROSS MARGIN $222,000 Gasoline and Fuel 45,000 23% Vegetable Production Labor 187,000 Seeds and Plants 25,000 Total Produce Costs 545,000 Protein Purchases 132,000 TOTAL COST OF PRODUCT $677,000 70%
Protein Department Performance Protein Sales $143,000
$132,000 = GM Protein $11,000 GM % Protein 8%
Balance Sheets - Fair Market Value As of December 31, 2015 and December 31, 2016 2016 2015 2016 2015 Current Assets Current Liabilities Cash 58,000 31,000 Accounts Payable 15,000 8,000 Accounts Receivable 65,000 8,000 Accrued Expenses 10,000 Inventory 190,000 139,000 Operating Loan 100,000 140,000 Supplies 46,000 41,000 Current Portion of IT Loans 8,000 15,000 Prepaid Expenses 5,000 16,000 Current Portion of LT Loans 50,000 50,000 Other Current Assets 3,000
367,000 235,000 TOTAL CURRENT LIABILITIES 183,000 213,000
– Accounts Receivable (A/R) – went up, so add $57k income – Accounts Payable (A/P) – went up (you used the product) so add $7k expense
Protein Department Performance Cash Adjustments Accrual Protein Sales $143,000 + $57,000 A/R $200,000
$132,000 + $7,000 A/P $139,000 = GM Protein $11,000 $61,000 GM % Protein 8% 30%
3 Parts: Operations
– Net accrual income – Impact on cash from changes in: A/R Inventory A/P Depreciation Supplies Prepaids Accrued Expenses
Investments
– Capital Purchases – Capital Sales
Financing
– Borrowing – Repayment – Contributions – Draws
OUR HUB BENCHMARK
OUR HUB BENCHMARK
OUR HUB BENCHMARK
Gross Margin 10% 12% 16% 25% Sales needed $500,000 $417,000 $312,500 $217,000 Goal: $50,000 in profit to cover debt service Amount required: $50,000 Divided by GM % 12% Equals breakeven sales needed $417,000
Jeff Farbman
Wallace Center at Winrock International contact@ngfn.org
Erin Pirro
Farm Credit East erin.pirro@farmcrediteast.com
Gary Matteson
Farm Credit Council matteson@fccouncil.com
All Sessions Start at Noon ET √ Tue 2/21 – Introduction and the Common Chart of Accounts √ Tue 2/28 – The Balance Sheet – How and Why √ Thu 3/2 – Office Hours : Balance Sheet √ Tue 3/7 – The Profit and Loss Statement – How and Why √ Thu 3/9 – Office Hours: Profit and Loss Statement √ Tue 3/14 – The Cash Flow Statement – How and Why √ Thu 3/16 – Office Hours: Cash Flow √ Tue 3/21 – Putting it all together – Managing Your Business Using Finances Wed 3/22 – Office Hours: Putting it all together