FibraHotel Day 2016
November 18th 2016
@FibraHotel
FibraHotel Day 2016 November 18 th 2016 @FibraHotel Disclaimer - - PowerPoint PPT Presentation
FibraHotel Day 2016 November 18 th 2016 @FibraHotel Disclaimer This presentation has been prepared by FibraHotel The securities mentioned in this document have not (or the Trust) for informational and discussion been registered under the
@FibraHotel
2
This presentation has been prepared by FibraHotel (or the “Trust”) for informational and discussion
any offer to purchase or subscribe for, any Certificados Bursátiles Fiduciarios Inmobiliarios (or the “CBFI”) in the Trust, nor shall any part of it nor the fact of its dissemination form part of or be relied
decision relating thereto. Any such offering may be made only by an offering memorandum and the information contained herein will be superseded in its entirety by such offering memorandum in final form. This presentation does not contain all the information you should consider before investing in CBFIs of the Trust and no representation or warranty, express or implied, is made by any party as to the accuracy, fairness, completeness
materiality
the information furnished in this presentation, which remains subject to verification, completion and change without notice. Investors should review the
therein as to risks) prior to making an investment decision and should rely only on the information contained in the offering memorandum. The Trust has not authorized anyone to provide you with information different from that contained in the
The securities mentioned in this document have not been registered under the U.S. Securities Act of 1933, as amended (the “Securities Act”), and may not be
The information in this presentation includes forward- looking statements which are based on current expectations, beliefs, and predictions about future
known and unknown risks, uncertainties and assumptions about the Trust, its prospects and the economic environment in which it operates that may prove to be incorrect. Accordingly, the events described in such forward-looking statements may not occur and the Trust’s objectives may not be realized. By attending this presentation you agree to be bound by the foregoing limitations and not to distribute, disclose or provide any information discussed today to any other person.
3
Start Finish Speaker Title Topic 09:00 09:40 Simon Galante FIHO - CEO Introduction and strategy 09:40 09:50 Edouard Boudrant FIHO - CFO Organic growth and stabilized portfolio KPIs 09:50 10:10 Guillermo Bravo FIHO - Head of Development Portfolio overview - 2016 achievements 10:10 10:20 Victor de Anda Aset Designing the Live Aqua San Miguel de Allende 10:20 10:30 Guillermo Bravo FIHO - Head of Development Growth pipeline and development update 10:30 10:45 Jose Luis Jacome FIHO - Director of Operations Overview of FIHO´s asset management 10:45 11:25 Edouard Boudrant FIHO - CFO Financial results and financing 11:25 11:30 Simon Galante FIHO - CEO Closing remarks and final Q&A
Agenda
4
5
Double digit RevPAR growth and strong operating results
Fully invested. Complete first growth phase with announced pipeline
Best lodging portfolio in Mexico with 86 hotels and over 12,000 rooms
Proven and experienced management team to operate in uncertain times
6
FibraHotel´s portfolio Mexico City
In 26 states
Total 86 hotels 12,060 rooms
Hotel # room 1 Fiesta Inn Culiacán 146 2 Fiesta Inn Durango 138 3 One Monterrey 126 4 One Acapulco 126 5 One Toluca 126 6 One Coatzacoalcos 126 7 Fiesta Inn Tepic 139 8 One Aguascalientes 126 9 Fiesta Inn Hermosillo 155 10 One Culiacán 119 11 Fiesta Inn Ecatepec 143 12 Fiesta Inn Perinorte 127 13 Fiesta Inn Nuevo Laredo 120 14 Fiesta Inn Naucalpan 119 15 Fiesta Inn Cuautitlán 128 16 Fiesta Inn Perisur 212 17 Camino Real Puebla 153 18 Fiesta Inn Chihuahua 152 19 Fiesta Inn Guadalajara 158 20 One Querétaro 126 21 Fiesta Inn Aguascalientes 125 22 Fiesta Inn Monterrey 161 23 Fiesta Inn Querétaro 175 24 Fiesta Inn Saltillo 149 25 One Patriotismo 132 26 Fiesta Inn Cd. Juárez 166 27 Fiesta Inn Mexicali 150 28 Fiesta Inn León 160 29 Fiesta Inn Monclova 121 30 Fiesta Inn Torreón 146 31 Real Inn Morelia 155 32 Camino Real Suites Puebla 121 33 One Tapatío 126
Hotel # room 34 Fiesta Inn Puebla Finsa 123 35 Fiesta Inn Oaxaca 145 36 One Puebla Finsa 126 37 Real Inn Guadalajara 197 38 Fiesta Inn Tlalnepantla 131 39 Fiesta Inn Toluca Tollocan 144 40 Real Inn Mexicali 158 41 Fiesta Inn Lofts Monclova 37 42 One Monclova 66 43 Grand Fiesta Americana Monterrey 180 44 Live Aqua Monterrey 74 45 Courtyard Vallejo 125 46 Fairfield Inn Vallejo 121 47 Fiesta Americana Aguascalientes 192 48 Fiesta Inn Xalapa 119 49 One Xalapa 126 50 Fairfield Inn Villahermosa 134 51 Fiesta Inn Cd. Obregon 141 52 Fiesta Inn Lofts Querétaro 50 53 Gamma León 159 54 Courtyard Cd. Del Carmen 133 55 Fiesta Inn Lofts Cd. Del Carmen 120 56 Gamma Valle Grande 135 57 Fairfield Inn Los Cabos 128 58 Fiesta Inn San Luis Potosi Oriente 140 59 Gamma Tijuana 140 60 Fairfield Inn Saltillo 139 61 AC Torre Americas Guadalajara 188 62 AC Antea Querétaro 175 63 One Perisur 144 64 Courtyard Toreo 130 65 Sheraton Ambassador Monterrey 229 66 Live Aqua Boutique Playa del Carmen 60 67 Fiesta Inn Los Mochis 125 68 Fiesta Inn Cuernavaca 155 69 One Cuernavaca 125 70 Fairfield Inn & Suites Juriquilla 134 71 One Durango 126 72 Aloft Veracruz 166 73 Fairfield Inn & Suites Nogales 134 74 Fiesta Inn Lofts Monterrey 48 75 Fiesta Inn Viaducto 214 76 Fiesta Inn Lofts Viaducto 72 77 One Cuautitlan 156 78 Fiesta Americana Pabellon M 178 79 Fiesta Inn Villahermosa 159 80 Fiesta Inn Puerto Vallarta 144 81 Fiesta Americana Hermosillo 220 82 Fiesta Inn Buenavista 130 83 Full-service Veracruz 179 84 Fiesta Inn Monterrey Valle 177 85 Live Aqua San Miguel de Allende 134 86 Fiesta Americana Tlalnepantla 223
77 75 74 74 78 2 4 7 8 10 20 21 22 23 27 30 31 32 36 34 43 3 35 40 38 17 29 15 28 11 12 14 25 16 38 42 46 45 9 18 26 24 13 1 6 44 51 49 48 47 52 53 54 55 56 57 59 58 62 86 65 66 67 69 68 41 70 60 71 63 19 33 61 37 80 5 39 72 79 50 73 81 82 83 75 76 84
FibraHotel´s portfolio
85 Note: Shaded yellow properties represent under development, green represents non-stabilized properties
12 hotels under development with 1,763 rooms 18 hotels in ramp-up period with 2,407 rooms 56 stabilized hotels with 7,890 rooms
Operating 74 hotels 10,297 rooms
64
7
4,000 6,000 8,000 10,000 12,000 $0.50 $0.75 $1.00 $1.25 $1.50 $1.75 $2.00 $2.25 $2.50
11/12 04/13 08/13 12/13 05/14 09/14 01/15 06/15 10/15 02/16 07/16 11/16
Even with growth in operating rooms and revenues, the CBFI price has decreased
FIHO CBFI price (US$) Rooms in operation
Note: Prices as of November 16, 2016. EV / operating key is illustrative calculation based on company estimates
Hotels 86 Rooms 12,060 Market Cap 345 Enterprise Value 415 Dividend yield 7.5% EV/Op. Key (US$) 29,950
8
Overview of 2016 opening and sample pictures
Fairfield Inn & Suites, Fiesta Inn Lofts and One
Grand Fiesta Americana Valle room Fiesta Americana Pabellon M suite Live Aqua Monterrey Valle lobby Spa - Trebol Monterrey Valle AC by Marriott Queretaro Lobby Sky Pool – AC by Marriott Guadalajara
9
2,000 4,000 6,000 8,000 10,000 12,000 14,000 Initial portfolio 2014 2015 Q3 2016 YE 2016E
2014 2015 2016E % growth in total rooms 105% 15% 10% % growth rooms in ramp-up N/A 69% 35% % growth rooms in operation 59% 3% 25% % growth development rooms 368% 31% (49%) Overview of FIHO room growth
Operating rooms have grown faster than development rooms in 2016
4,652 9,539 10,973 11,703 12,060 9% 20% 22% 14% 10% 9% 14% 18% 17% 91% 71% 64% 67% 73%
rooms than what we have seen in the past few years
Stabilized In Ramp-up Under development
Note: 2016E includes hotels not yet opened but expected to open by year end 2016
10
Rooms Investment (Ps. mm) Opening Contribution in Q3 Assigned market value today Real market value Increase in dividend @10% (Ps. mm) Increase in dividend per CBFI (Ps.) Trebol Monterrey Live Aqua 74 Grand Fiesta Americana 180 Fiesta Americana Pabellon M 178 425.0 mar-16 <3mm 30.0 ? … >0 $39.5 $0.08 AC Guadalajara 188 246.0 jun-16 <3mm 30.0 ? … >0 $21.6 $0.04 AC Queretaro 175 212.0 mar-16 <2mm 20.0 ? … >0 $19.2 $0.04 Total 795 1,593.0 <10mm $100.00 ? … >0 $149.3 $0.30 Div per CBFI Dividend Yield FIHO annualized dividend in Q3 2016 $1.09 7.5% Ilustrative dividend adding these recently opened projects $1.39 9.6% $0.14 710.0 jun-16 <2mm ? … >0 $69.0 20.0
Additional investments not fully contributing to dividends
Juriquilla, 134-room Fairfield Nogales, 156-room One Cuautitlan ). Overall, 18 hotels in ramp-up period
Note: Illustrative calculations including company estimates. Prices as of November 16, 2016.
11
KPI during first 7 months – 5 full service hotels in ramp-up $1,137 $1,383 $1,434 $1,536 $1,634 $1,725 $1,820 $199 $782
6% 43%
mar-16 apr-16 may-16 jun-16 jul-16 aug-16 sep-16 Lodging contribution - 5 full service hotels in ramp-up
0.3 1.8 6.1 apr-16 may-16 jun-16 jul-16 aug-16 sep-16 Since March 2016, FibraHotel opened 5 full service hotels which together represent a Ps. $1.6 bn investment, or over 14% of FibraHotel’s total assets. Openings were as follows:
180 rooms, Live Aqua Monterrey Valle with 74 rooms and AC by Marriott Guadalajara with 188 rooms Hotels take ~18-36 months to stabilize. These properties are performing well during their first months of operation For the 7 first months of operation:
September was over 40%
FibraHotel´s lodging contribution for the quarter)
break-even thanks to adequate cost management During the 3Q 2016 these properties had an occupancy rate of 31.7%, an ADR of Ps. $1,743 a RevPAR of Ps. $553. Lodging contribution of Ps. $8.2 million.
Occupancy ADR RevPAR Login contribution (Ps. million) Lodging contribution margin
Break even @ ~25% occupancy
12
Comparisons Price per key Per key (Ps 000´s) Discount to current Average Market transactions $1,546.0 (59.6%) FIHO´s historical cost per key $948.0 (34.1%) Average cost to develop new hotels Full service $2,000.0 (68.7%) Select service $1,300.0 (51.9%) Limited service $750.0 (16.6%) FIHO weighted average $1,258.9 (50.3%) FIHO - 3Q 2016 Total Operating # of hotels 86 74 # of rooms 12,060 10,297 # of shares with econ. rights (mm) 494.3
a
Share price $14.55
b
Fx 20.9 Illustrative calcularion - Net debt of operating rooms Ps. US$
c
Net debt (1,481) (70.9)
d
Dividend payable (134.7) (6.5)
c+d=e
Net debt (1,615.7) (77.4)
f
Cash invested in development 1,833.8 87.9
g
Recently opened (Trebol, AC GDL, FILM, Nogales, One Cuautitlan) 1,024.0 49.1
e+f+g=h Pro-forma cash (op.) properties
1,242.1 59.5 Illustrative calculations - Current price per key of operating keys Ps. US$
i
Operating rooms (excluding recently opened) 9,517 9,517
a*i=j
Market Cap 7,191.7 344.5
h
Pro-forma cash for operating hotels (1,242.1) (59.5)
j+h=k
Enterprise Value 5,949.5 285.0
US$ / key
k/i=l
EV per operating hotel key 625,146.4 29,950.1 m Historical cost of FibraHotel portfolio 948.0 Discount to FIHO historical cost (34.1%)
US$ / m2 EV per m2 constructed (@50m2 per room) 12,502.9 599.0 Illustrative value of FibraHotel CBFI´s at historic cost Ps. US$
i*m=n
Cost value of operating rooms (historic cost * operating rooms) 9,021.8 432.2
h
Value from developments, recently opened hotels and net debt 1,242.1 59.5
n+h=o
Illustrative FibraHotel market value at room cost 10,263.9 491.7
US$ per CBFI Illustrative FibraHotel value per CBFI at historic room cost $20.77 $1.00 Note: Illustrative calculations including company estimates. Prices as of November 16, 2016. Assumes fx of 1 USD @ 20.87 Pesos
FibraHotel´s assets continue to trade at a substantial discount
13
4,250 5,547 7,656 8,507 10,812 2012 2013 2014 2015 2016E
2.5x the number of the initial portfolio
>26% CAGR
4,397 4,798 5,547 5,547 6,115 6,664 6,944 7,656 7,777 7,921 8,077 8,507 9,120 9,782 10,007
1Q ´13 2Q ´13 3Q ´13 4Q ´13 1Q ´14 2Q ´14 3Q ´14 4Q ´14 1Q ´15 2Q ´15 3Q ´15 4Q ´15 1Q ´16 2Q ´16 3Q ´16
510 558 525 528 514 549 551 579 546 604 597 638 616 684 679
1Q ´13 2Q ´13 3Q ´13 4Q ´13 1Q ´14 2Q ´14 3Q ´14 4Q ´14 1Q ´15 2Q ´15 3Q ´15 4Q ´15 1Q ´16 2Q ´16 3Q ´16
~30% growth in RevPar from Q3 2013 to Q3 2016
9% CAGR
13.7%
Note: 2016E includes hotels not yet opened but expected to open by year end 2016
RevPAR of stabilized properties – Organic growth Rooms in operation – Inorganic growth
14
177 250 295 310 309 380 396 447 449 501 504 553 534 635 696 1Q ´13 2Q ´13 3Q ´13 4Q ´13 1Q ´14 2Q ´14 3Q ´14 4Q ´14 1Q ´15 2Q ´15 3Q ´15 4Q ´15 1Q ´16 2Q ´16 3Q ´16
3.9x
44% CAGR
66 90 102 103 99 126 130 148 143 155 162 181 157 193 211 1Q ´13 2Q ´13 3Q ´13 4Q ´13 1Q ´14 2Q ´14 3Q ´14 4Q ´14 1Q ´15 2Q ´15 3Q ´15 4Q ´15 1Q ´16 2Q ´16 3Q ´16
3.2x
36% CAGR
$0.19 $0.15 $0.20 $0.21 $0.20 $0.23 $0.20 $0.23 $0.20 $0.22 $0.21 $0.23 $0.19 $0.24 $0.27
1Q ´13 2Q ´13 3Q ´13 4Q ´13 1Q ´14 2Q ´14 3Q ´14 4Q ´14 1Q ´15 2Q ´15 3Q ´15 4Q ´15 1Q ´16 2Q ´16 3Q ´16
1.4x 9% CAGR
than revenue and NOI
investment phase - less cash, more debt; and (ii) development phase – ramp-ups and developments impact returns in the short term
invested and ramp-ups stabilize
accelerate to >25% in 2017
Note: Estimated AFFO growth based on current conditions and certain company assumptions
Quarterly AFFO per CBFI (Ps. $) Quarterly NOI (Ps. $ million) Quarterly revenue (Ps. $ million)
15
Overview of FIHO´s situation
~Ps. 1.5bn (conservative ~20% gross LTV)
quarterly dividend and expect to continue the trend next year
16
Note: Estimated AFFO growth based on current conditions and certain company assumptions
17
Start Finish Speaker Title Topic 09:00 09:40 Simon Galante FIHO - CEO Introduction and strategy 09:40 09:50 Edouard Boudrant FIHO - CFO Organic growth and stabilized portfolio KPIs 09:50 10:10 Guillermo Bravo FIHO - Head of Development Portfolio overview - 2016 achievements 10:10 10:20 Victor de Anda Aset Designing the Live Aqua San Miguel de Allende 10:20 10:30 Guillermo Bravo FIHO - Head of Development Growth pipeline and development update 10:30 10:45 Jose Luis Jacome FIHO - Director of Operations Overview of FIHO´s asset management 10:45 11:25 Edouard Boudrant FIHO - CFO Financial results and financing 11:25 11:30 Simon Galante FIHO - CEO Closing remarks and final Q&A
Agenda
18
Quarterly KPIs – Stabilized Portfolio (as of Q3 2016)
937 941 919 950 980 1,001 980 546 604 597 638 616 684 679 58.3% 64.2% 65.0% 67.2% 62.9% 68.3% 69.3% Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 ADR RevPAR Occupancy
Occupancy: +431bps vs. 3Q 2015 (65.0%)
ADR: +6.7% vs. 3Q 2015 (Ps. $919)
RevPAR: +13.7% vs. 3Q 2015 (Ps. $597)
19
64% 29% 7% >65% 50%>65% <50% KPI breakdown – 56 stabilized hotel portfolio # of stabilized hotels with occupancy of:
RevPAR Region Occ. ADR RevPAR increase Northwest 65.2% 939 $ 612 $ 10.5% Northeast 67.5% 998 $ 674 $ 16.3% Center and South 66.8% 1,007 $ 673 $ 10.9% West 71.6% 871 $ 624 $ 21.6% Segment Occ. ADR RevPAR Limited-Service 64.1% 762 $ 488 $ 8.5% Selected-Service 68.9% 998 $ 687 $ 13.0% Full-Service 60.2% 1,252 $ 753 $ 10.9% Extended-Stay 63.8% 1,080 $ 689 $ 29.4% TOTAL 66.9% 978 $ 654 $ 12.4%
Note: KPI on a Last 12-Month basis (from October 2015 to September 2016)
Strong KPI performance over the last twelve months period:
Main takeaways:
rooms:
20
Start Finish Speaker Title Topic 09:00 09:40 Simon Galante FIHO - CEO Introduction and strategy 09:40 09:50 Edouard Boudrant FIHO - CFO Organic growth and stabilized portfolio KPIs 09:50 10:10 Guillermo Bravo FIHO - Head of Development Portfolio overview - 2016 achievements 10:10 10:20 Victor de Anda Aset Designing the Live Aqua San Miguel de Allende 10:20 10:30 Guillermo Bravo FIHO - Head of Development Growth pipeline and development update 10:30 10:45 Jose Luis Jacome FIHO - Director of Operations Overview of FIHO´s asset management 10:45 11:25 Edouard Boudrant FIHO - CFO Financial results and financing 11:25 11:30 Simon Galante FIHO - CEO Closing remarks and final Q&A
Agenda
21
22% 57% 18% 3% Limited service Select service Full service Extended stay
Rooms per category Rooms per region Rooms per brand
2,185, more than 14x
portfolio value and will increase to 30% (from 7% at IPO)
57% 16% 19% 8% Center/South Northeast Northwest West
main cities (MEX, MTY, GDL, PUE, QRO)
almost 2,00 rooms with international brands
diversification from 4 to 15 brands
43% 17% 10% 6% 4% 4% 3% 3% 3% 2% 2% 2% 1%
Fiesta Inn One Fiesta America Fairfield by Marriott Real Inn Gamma Courtyard AC by Marriott Fiesta Inn Lofts Camino Real Live Aqua Sheraton Aloft
22
Location - Villahermosa Type - 134 limited-service rooms Opened: November 2016 Brand/Operator - Fairfield / Marriott
Fairfield Inn & Suites Nogales
Location - Queretaro Type - 175 full-service rooms Opened: March 2016 Brand/Operator - AC / Marriott
AC by Marriott Antea Querétaro Fiesta Inn Lofts Monterrey
Location – Monterrey Type - 48 extended stay rooms Opened: July 2016 Brand/Operator – Fiesta Inn Lofts / Posadas Location - Monterrey Type - 178 full-service rooms Opened: April 2016 Brand/Operator – Fiesta Americana / Posadas
Fiesta Americana Monterrey Pabellon M AC by Marriott Torre Americas 1500 Guadalajara
Location - Guadalajara Type - 188 full-service rooms Opened: June 2016 Brand/Operator - AC / Marriott
Live Aqua Monterrey
Location - Monterrey Type - 74 luxury rooms Opened: June 2016 Brand/Operator - Aqua / Posadas Location - Monterrey Type - 180 full-service rooms Opened: June 2016 Brand/Operator - FAG / Posadas
Grand Fiesta Americana Monterrey Fairfield Inn & Suites Juriquilla
Location – Juriquilla (Queretaro) Type - 134 limited-service rooms Opened: January 2016 Brand/Operator - Fairfield / Marriott Location – Mexico City Type - 156 limited-service rooms Opened: November 2016 Brand/Operator - One / Posadas
One Cuautitlán
Notes: Company estimates
Location – Hermosillo Type – 220 full-service rooms Acquired: May 2016 Brand/Operator – Fiesta Americana / Posadas
Fiesta Americana Hermosillo
Location - Monterrey Type - 177 select-service rooms Acquired: August 2016 Brand/Operator – Fiesta Inn / Posadas
Fiesta Inn Monterrey Valle
In 2016 FibraHotel will add ~2,300 rooms representing ~Ps. 3.0 billion in investments
Location - Durango Type - 126 limited-service rooms Opened: February 2016 Brand/Operator - One / Posadas
One Durango
Acquisitions Opened Developments
23
Segment Room breakdown by: Region Geographic location
Notes: Estimated investment for developments
Full service 57% Select service 10% Limited service 31% Extended stay 2% Center / South 26% Northeast 37% Northwest 27% West 10%
7 8 4 10 5 6 3 1 2 12 11 9 Per Key Category Rooms
Full service 1,015 2,003.8 Select service 177 1,384.2 Limit service 550 750.0 Extended stay 48 1,000.0 1,790 1,464.0 Note: Numbers based on the order of properties presented in the previous page
60% of investment)
Mexico city
service hotels
24
Trebol Monterrey – Fiesta Americana Grand and Live Aqua
Aqua hotels
Summary
complex
Location
25
26
27
28
Fiesta Americana Pabellon M
complex
Location Summary
29
30
31
AC by Marriott Guadalajara
complex
Location Summary
32
AC by Marriott Antea Querétaro
project
Location Summary
33
Pictures of the remodeled Fiesta Americana Hermosillo Hotel
front payment and full value based
reposition the hotel in 2016 with only
based on ten times the average EBITDA generated by the hotel during 2017, 2018 and 2019, minus the initial investment
full-service rooms
Hotel summary and location Acquisition Summary
1 – Main commercial area | 2 – Government center | 3 – Ford manufacturing plan | 4 – Airport
1 2 3 4
Facade Rooms Public areas Event space and meeting rooms
34
Start Finish Speaker Title Topic 09:00 09:40 Simon Galante FIHO - CEO Introduction and strategy 09:40 09:50 Edouard Boudrant FIHO - CFO Organic growth and stabilized portfolio KPIs 09:50 10:10 Guillermo Bravo FIHO - Head of Development Portfolio overview - 2016 achievements 10:10 10:20 Victor de Anda Aset Designing the Live Aqua San Miguel de Allende 10:20 10:30 Guillermo Bravo FIHO - Head of Development Growth pipeline and development update 10:30 10:45 Jose Luis Jacome FIHO - Director of Operations Overview of FIHO´s asset management 10:45 11:25 Edouard Boudrant FIHO - CFO Financial results and financing 11:25 11:30 Simon Galante FIHO - CEO Closing remarks and final Q&A
Agenda
P L A N T A B A J A
SALON DE EVENTOS Y SPA
P L A N T A ALTA Y TERRAZA
Lobby
AMBIENTE / MATERIALES / MOBILIARIO / DECORACIÓN
AMBIENTE / MATERIALES / MOBILIARIO / DECORACIÓN
AMBIENTE / MATERIALES / MOBILIARIO / DECORACIÓN
AZULEJO TAPETE MADERA CHESTNUT TREE COVENTINO
Habitación King / Tipología “A”
58
Start Finish Speaker Title Topic 09:00 09:40 Simon Galante FIHO - CEO Introduction and strategy 09:40 09:50 Edouard Boudrant FIHO - CFO Organic growth and stabilized portfolio KPIs 09:50 10:10 Guillermo Bravo FIHO - Head of Development Portfolio overview - 2016 achievements 10:10 10:20 Victor de Anda Aset Designing the Live Aqua San Miguel de Allende 10:20 10:30 Guillermo Bravo FIHO - Head of Development Growth pipeline and development update 10:30 10:45 Jose Luis Jacome FIHO - Director of Operations Overview of FIHO´s asset management 10:45 11:25 Edouard Boudrant FIHO - CFO Financial results and financing 11:25 11:30 Simon Galante FIHO - CEO Closing remarks and final Q&A
Agenda
59
Location – Mexico City Type - 130 select-service rooms Opening 2H 2017 Brand/Operator – Fiesta Inn / Posadas
Fiesta Inn Buenavista
Courtyard Toreo
Location – Mexico City (Toreo) Type - 130 select-service rooms 1Q 2017 Brand/Operator – Courtyard / Marriott Location – Los Mochis (Sinaloa) Type - 125 select-service rooms Opening in 2016 Brand/Operator – Fiesta Inn / Posadas
Fiesta Inn Los Mochis Courtyard Via Vallejo Mexico City
Location – Mexico City Type - 121 select-service rooms Opening in 2016 or early 2017 Brand/Operator – Courtyard / Marriott Location – Mexico City Type - 125 limited-service rooms Opening in 2016 or early 2017 Brand/Operator – Fairfield Inn & Suites / Marriott
Fairfield Inn & Suites Via Vallejo Mexico Fiesta Inn Viaducto - Via 515
Location – Mexico City Type - 214 select-service rooms Opening 2018 Brand/Operator – Fiesta Inn / Posadas Location – Mexico City Type - 72 extended stay rooms Opening 2018 Brand/Operator – Fiesta Inn Lofts / Posadas
Fiesta Inn Lofts Viaducto – Via 515 Fiesta Inn Puerto Vallarta
Location – Puerto Vallarta Type - 144 select service rooms Opening in 2016 Brand/Operator – Fiesta Inn Lofts / Posadas Location - Veracruz Type - 166 select-service rooms Opening mid-year 2017 Brand/Operator – Aloft / Starwood
Aloft Veracruz Full service Veracruz
Location – Veracruz Type - 179 full-service rooms Opening 2018 Brand/Operator – TBD
Notes: Estimated opening dates and number of rooms Fiesta Americana Tlalnepantla
Location – Mexico City Type - 223 select-service rooms Opening 2018 Brand/Operator – Fiesta Americana / Posadas
Live Aqua San Miguel de Allende
Location – San Miguel de Allende Type - 134 luxury rooms Opening 2018 Brand/Operator – Live Aqua / Posadas
60
Room breakdown by: Geographic location
11 2 8 6 1 4 3 5 7 9 10 12
and the landmark hotel Live Aqua San Miguel de Allende
Segment Region
Full service 30% Select service 59% Limited 7% Extended 4% Center / South 85% NorthWest 7% West 8% Notes: Company estimates
61
There is an opportunity to penetrate the upscale market in Mexico
with efficient full-service hotels that have the right room size and limited public/service areas
restaurants and conference centers
FibraHotel has ten full service hotels including four Fiesta
Americana (Pabellon M, Aguascalientes, Monterrey Valle and Tlalnepantla)
Target of 5-10 Fiesta Americana hotels and expand full service
rooms in the portfolio to ~1/3 of assets and 20% of rooms
as well as additional new locations
Strategic considerations
Full service hotel with >180 rooms that can be
developed in the US$100,000 per key range
Target ADR of US$100 to US$130 Similar returns to other developments. Efficient
prototype able to deliver attractive margins (closer to select-service hotels than to luxury hotels)
Maximize value in unique locations within mixed use
projects with high barriers to entry
Ability to penetrate several primary and secondary
cities in Mexico
Attractive
agreement with Grupo Posadas for expansion
Returns on investment Sample pictures of Fiesta Americana hotels
Notes: Company estimates
62
Strategic location
Adequate price and return
High quality and unique assets
including 25k of office GLA, 30k of retail GLA, 2,000 parking spaces and the hotel
Portfolio diversification
Investment criteria
220-room Fiesta Americana hotel Operated by Grupo Posadas (synergies with nearby
Fiesta Inn Tlalnepantla hotel)
Over 1,000m2 of meeting space Budget of ~US$100k per key Acquired the core and shell of the structure finished
from project developer. Interiors and FF&E executed by FibraHotel through subcontractors
Estimated opening in 2018
Hotel overview and strategic rationale Renders of Sentura Tlalnepantla Hotel location in Mexico City
Notes: Company estimates
63
56 hotels 7,890 rooms Non-stabilized
Stabilized portfolio at November 2016
56 hotels 7,890 rooms
18 hotels 2,407 rooms 86 hotels 12,060 rooms FibraHotel Portfolio at November 2016 PF net debt (-) Ps. 1.5bn 74 hotels 10,297 rooms 12 hotels 1,763 rooms To be invested ~(-) Ps. 0.5bn Opera. Devel
Note: Company estimates
PF net debt (Ps. 4.0bn)
5 hotels 822 rooms To be invested ~(-) Ps. 1.5bn 7 hotels 941 rooms 18 hotels 2,407 rooms
Includes 10 hotels with ~1,400 rooms opened in 2016 (11% of current in
5 hotels 822 rooms To be invested ~(-) Ps. 0.5bn 7 hotels 941 rooms
2016/2017 Development Portfolio 2018 Development Portfolio PF net debt ~ Ps. 2.5bn Flexibility with 2018 portfolio
64
Note: Company estimates
FibraHotel portfolio
Under 2018 Total By Q3 2016 Pending Constr. Q4 Q1 Q2 Q3 Q4 74 Current portfolio 10,297 (2,365.7) 10,297 10,297 10,297 10,297 10,297 10,297 1 Fiesta Inn Los Mochis 125 Q4 2016 135.0 119.5 (15.5) 125 125 125 125 125 125 2 Fiesta Inn La Isla Puerto Vallarta 144 Q4 2016 150.0 92.0 (58.0) 144 144 144 144 144 144 3 Courtyard Vallejo 125 125 125 125 125 125 125 4 Fairfield Inn & Suites Vallejo 121 121 121 121 121 121 121 5 Courtyard Toreo 130 Q1 2017 45.5 0.0 (45.5) 130 130 130 130 130 6 Aloft Veracruz 166 Q2 2017 188.3 79.5 (108.8) 166 166 166 166 7 Fiesta Inn Buenavista 130 2H 2017 185.0 64.0 (121.0) 130 130 8 Fiesta Inn Lofts Via 515 72 2018 72 9 Fiesta Inn Via 515 214 2018 214 10 Full-service Veracruz 179 2018 275.0 35.0 (240.0) 179 11 Live Aqua San Miguel de Allende 134 2018 550.0 0.0 (550.0) 134 12 Fiesta Americana Tlalnepantla 223 2018 475.0 0.0 (475.0) 223 12 Sub-total 1,763 2,629 670 (1,958.5) 515 645 811 811 941 1,763 86 FibraHotel Portfolio 12,060 (4,324.2) 10,812 10,942 11,108 11,108 11,238 12,060 335.0 52.5 (282.5) 2016 Q4 2016 290.0 227.7 (62.3) 2017 Hotel Name Rooms Opening Investment (Ps. mm)
65
Start Finish Speaker Title Topic 09:00 09:40 Simon Galante FIHO - CEO Introduction and strategy 09:40 09:50 Edouard Boudrant FIHO - CFO Organic growth and stabilized portfolio KPIs 09:50 10:10 Guillermo Bravo FIHO - Head of Development Portfolio overview - 2016 achievements 10:10 10:20 Victor de Anda Aset Designing the Live Aqua San Miguel de Allende 10:20 10:30 Guillermo Bravo FIHO - Head of Development Growth pipeline and development update 10:30 10:45 Jose Luis Jacome FIHO - Director of Operations Overview of FIHO´s asset management 10:45 11:25 Edouard Boudrant FIHO - CFO Financial results and financing 11:25 11:30 Simon Galante FIHO - CEO Closing remarks and final Q&A
Agenda
66
Hotel operator
management
Capex
revenues (higher than industry average)
yearly capex plan to owner Property maintenance
life safety, machine maintenance and efficiencies, services and upkeep (electric, water, etc.), air conditioning, elevators, etc.
positioning and KPI penetration, main accounts and P&L
Operator responsibilities Additional FibraHotel Asset Management Traditional owner vs. FibraHotel
TRADITIONAL OWNER FIBRAHOTEL
67
% OCC ADR RevPAR RevPAR Penetration FIHO hotel 57% 1,686.0 961.0 1.24 Comp Set - Hotel 1 75% 1,173.0 879.8 1.15 Comp Set - Hotel 2 61% 1,250.0 762.5 1.03 Comp Set - Hotel 3 68% 923.0 627.6 0.83
Sample TripAdvisor ratings Example of a full-service hotel in ramp-up period Sample calendar - asset management member
Note: Illustrative example
KPI evolution Monthly competitive set Breakdown of rooms sold
Results
0% 20% 40% 60% 80% 100% $0 $400 $800 $1,200 $1,600 $2,000 APR MAY JUN JUL AUG SEP OCT NOV RevPAR ADR Occupancy %
BlueSky
April May June July August September Rooms Sold 848 1,830 1,937 2,019 2,697 3,032 Groups 38% 30% 38% 32% 26% 21% Corporate 20% 20% 18% 23% 24% 26% Retail 25% 28% 21% 21% 24% 30% Echannel 18% 22% 23% 24% 26% 23%
Monday Tuesday Wednesday Thursday Friday 3 Office Tasks / Capex 4 Hotel Inspection 5 Hotel Inspection 6 Hotel Inspection 7 Hotel Inspection 10 Office Tasks 11 Hotel Inspection 12 Hotel Inspection 13 Hotel Inspection 14 Office Tasks 17 Office Tasks / Capex 18 Hotel Inspection 19 Hotel Inspection 20 Hotel Inspection 21 Office Tasks / budget 24 Posadas select service meeting 25 Posadas full service meeting 26 FIHO Operations Meeting 27 Marriott Meeting 28 RealTUR - Revenue management meeting October 2016
68
Note: Illustrative example
Property maintenance overview Example of property report grades over time Summary of a property report card
87 97 100 100 OPERACIÓN INSTALACIONES Y EQUIPOS CONTROL DE RIESGOS ADMINISTRACIÓN
Anteriores PROMETEO 2015 (98) HOTEL: FIESTA INN DURANGO FIBRA 2016 (93) EDAD DEL HOTEL: 8 años Elaborado - JOSE LUIS JIMENEZ
Categoria Calificacion
Operación BAÑOS HABITACIONES 100 HABITACIONES 100 FACHADAS Y EXTERIOR DEL EDIFICIO 81 LOBBY 82 BAÑOS PÚBLICOS 73 CENTRO DE NEGOCIOS 100 GIMNASIO 88 ALBERCA 100 BAR 71 RESTAURANTE 76 SALONES 83 FOYER 82 PASILLOS HABITACIONES 78 BACK OF THE HOUSE 100 Total ponderado operación 87.4 Instalaciones y equipos COCINA 96 AIRE ACONDICIONADO 96 INSTALACIÓN ELÉCTRICA 100 LAVANDERÍA 100 SUBESTACIÓN ELÉCTRICA 100 CASAS DE MÁQUINAS 95 Total ponderado operación 97 Resumen de control de riesgos 100 Administracion del hotel y mantenimiento 100 Calificacion ponderada total 96
ESTADO FÍSICO DE LA PROPIEDAD - FECHA : 30/AGOSTO/2016
upkeep and machinery/energy performance
condition each year
Property report score (out of 100%) Fibra report Operator report One Acapulco 1H 2014 80% 82% 2H 2014 76% 87% 1H 2015 68% 81% 2H 2015 80% 86% 1H 2016 96% FI Durango 1H 2014 90% 92% 2H 2014 97% 98% 1H 2015 95% 95% 2H 2015 93% 93% 1H 2016 96%
69
Start Finish Speaker Title Topic 09:00 09:40 Simon Galante FIHO - CEO Introduction and strategy 09:40 09:50 Edouard Boudrant FIHO - CFO Organic growth and stabilized portfolio KPIs 09:50 10:10 Guillermo Bravo FIHO - Head of Development Portfolio overview - 2016 achievements 10:10 10:20 Victor de Anda Aset Designing the Live Aqua San Miguel de Allende 10:20 10:30 Guillermo Bravo FIHO - Head of Development Growth pipeline and development update 10:30 10:45 Jose Luis Jacome FIHO - Director of Operations Overview of FIHO´s asset management 10:45 11:25 Edouard Boudrant FIHO - CFO Financial results and financing 11:25 11:30 Simon Galante FIHO - CEO Closing remarks and final Q&A
Agenda
70
Note: 2016 data on a Last 12-Month basis (from October 2015 to September 2016)
71
KPI evolution from FY 2013 to 3Q 2016 LTM 866 903 929 966 574 587 626 681 66.2% 65.1% 67.4% 70.6% FY 2013 FY 2014 FY 2015 2016 LTM NOI evolution from FY 2013 to 3Q 2016 LTM
Note: Initial Portfolio of 30 hotel @ IPO: contribution portfolio (17 hotels) + acquisition portfolio (13 hotels); 2016 data on a Last 12-Month basis (from October 2015 to September 2016)
The Initial Portfolio increased its cash flow generation by ~35% or over Ps. $110 million
Overview of value creation from IPO portfolio
November 30th, 2012: IPO of FibraHotel with a 30-hotel portfolio
flow generation From 2013 to 3Q 2016 LTM:
Cash flow optimization from asset management:
maximize value creation 318 345 382 428 FY 2013 FY 2014 FY 2015 2016 LTM +8.4% +9.1% +13.9%
72
y = 1.4392x + 0.0771
0% 20% 40% 60% 80% 100% 120%
0% 20% 40% 60% 80%
70% of the portfolio increased both RevPAR and NOI NOI evolution (2013 – Sep16 YTD) RevPAR evolution (2013 – Sep16 YTD)
RevPAR: +18.8% NOI: +34.7%
y = x Productivity Index
Note: Each blue dot represent a hotel from the Initial Portfolio; Productivity Index: dot above the red line means the hotel is productive: increase in NOI higher than increase in RevPAR
73
A first iteration analysis from the FIHO factsheet identifies a couple of trends
Impact from hotel mix
Impact from developments and cash deployment efforts
FY 2013 FY 2014 FY 2015 3Q 2016 LTM Total Revenues 1,032,473 1,530,826 2,007,939 2,418,380 Total Lodging Contribution 377,470 524,774 670,174 777,251 Margin 36.6% 34.3% 33.4% 32.1% Lodging Contribution - Managed Hotels 281,495 448,812 589,016 700,210 Margin 30.1% 30.8% 30.6% 29.9% Net Operating Income 360,752 503,147 641,184 742,500 Margin 34.9% 32.9% 31.9% 30.7% EBITDA 259,811 371,235 498,445 591,144 Margin 25.2% 24.3% 24.8% 24.4% Funds From Operations 282,795 416,633 450,358 457,383 FFO / CBFI with Economic Rights 0.6404 $ 0.8436 $ 0.9112 $ 0.9254 $ Adjusted Funds From Operations 337,065 423,768 428,974 458,153 AFFO / CBFI with Economic Rights 0.7622 $ 0.8580 $ 0.8679 $ 0.9269 $ AFFO in % of Total Revenues 32.6% 27.7% 21.4% 18.9%
Note: 2016 data on a Last 12-Month basis (from October 2015 to September 2016)
Strong top line growth Profitability growth below top line growth
74
FY 2013 % 3Q 2016 LTM % Managed Hotels 936,497 90.7% 2,341,192 96.8% Leases and other 95,975 9.3% 77,188 3.2% Total Revenues 1,032,473 100.0% 2,418,380 100.0% Managed Hotels 270,765 75.1% 674,196 90.8% Leases and other 89,987 24.9% 68,304 9.2% Total NOI 360,752 100.0% 742,500 100.0% Managed Hotels 28.9% 28.8% Leases and other 93.8% 88.5% NOI Margin 34.9% 30.7%
Note: 2016 data on a Last 12-Month basis (from October 2015 to September 2016)
Managed Hotels
Leases
Managed Hotels
L.
2013 3Q 2016 LTM NOI margin evolution Lease & other NOI: from 25% to 9% of total NOI From 2013 to 3Q 2016 LTM, NOI margin decreased 424bps
in retail space and an increase in maintenance expenses Decrease in NOI Margin is mainly due to change in hotel mix:
mix effect (93%):
from 25% to 9% of total contribution
34.9% 30.7% (396bps) (11bps) (17bps) Margin 2013 Mix Hotels Leases & Other Margin 3Q 2016 LTM Margin almost flat
75
Note: 2016 data on a Last 12-Month basis (from October 2015 to September 2016)
# of Hotels – 3Q 2016 Assets (Ps. m) – 3Q 2016
7,360 3,000 Stab. Ramp-up 29%
Financial performance
56 16 Stab. Ramp-up 21%
Stabilized Ramp-up Leases 3Q 2016 LTM Revenues 2,111,866 229,326 77,188 2,418,380 % 87.3% 9.5% 3.2% 100.0% Contribution 667,247 32,959 77,045 777,251 Margin 31.6% 14.4% 99.8% 32.1% % 85.8% 4.2% 9.9% 100.0% NOI 646,548 25,463 70,490 742,500 Margin 30.6% 11.1% 91.3% 30.7% % 87.1% 3.4% 9.5% 100.0%
84,569 $ 15,569 $
x 5.4
A 37% lower RevPAR for non stabilized properties (even though full service rooms represent 40% of the non-stabilized portfolio vs. 10% of the stabilized portfolio During the period, FibraHotel generated AFFO of Ps. $458 million with non stabilized hotels contributing only Ps. $25 million to NOI
Stabilized Ramp-up Total Occupancy 66.9% 40.5% 62.9% ADR 978 $ 1,022 $ 982 $ RevPAR 654 $ 413 $ 617 $
76
From 2013 to 2016 (investment phase), FibraHotel substituted cash on balance sheet for properties leading to a
337 458 136 50 382 75 AFFO 2013 FY Interest income Others NOI AFFO 2016 LTM ( ) ( )
CAPEX
( )
Corporate Expenses
(35%) of the 2013 AFFO was interests revenues Investment effort: Cash position from
$1.7bn)
Note: 2016 data on a Last 12-Month basis (from October 2015 to September 2016). Estimated AFFO growth based on current conditions and certain company assumptions
+25% AFFO 2017E
Increase vs. FY 2016 NOI increased from Ps. $361m to
77
Taking into account the 16 non stabilized properties as stabilized with the following assumption
recently opened
After taking into account the following items
related to the non stabilized portfolio NOI increases 27% or Ps. 203 million at Ps. 945 million AFFO increases 36% or Ps. 166 million at Ps. 624 million January to September 2016 Pro Forma Figures
Stabilized Ramp-up Leases 3Q 2016 LTM Occupancy 66.9% 66.9% n.a. 66.9% ADR 978 $ 1,349 $ n.a. 1,056 $ RevPAR 654 $ 902 $ n.a. 707 $ Revenues 2,111,866 746,268 77,188 2,935,323 % 71.9% 25.4% 2.6% 100.0% Contribution 667,247 235,785 77,045 980,077 Margin 31.6% 31.6% 99.8% 33.4% % 68.1% 24.1% 7.9% 100.0% NOI 646,548 228,289 70,490 945,326 Margin 30.6% 30.6% 91.3% 32.2% % 68.4% 24.1% 7.5% 100.0% (+) Additional NOI 202,826 (-) Additional CAPEX (5% of incremental revenues) (25,847) (-) Capitalized interest related to opened properties (10,688) (=) Additional AFFO 166,291 Reported AFFO 458,153 Pro Forma AFFO 624,445 Variation vs. reported 36.3%
Note: 2016 data on a Last 12-Month basis (from October 2015 to September 2016)
78
As of September 30th, 2016
1.0x @ Dic-15)
instruments that partially mitigate the impact of raising rates
release cash for debt amortization and redirect it to distribution to shareholders
7 92 101 191 195 288 293 373 425 209 239 98 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
100% MXN denominated 100% variable rate
862 1,396 1,611 2,514 8% 12% 14% 20% 3Q 2015 4Q 2015 1Q 2016 2Q 2016 3Q 2016
Gross debt (Ps. million) Loan to Value No debt
39% 37% 34% 31% 25% 24% 20% 11% 7% 0%
Debt and LTV evolution FIBRA’s Leverage @ 3Q 2016 Amortization schedule
79
Start Finish Speaker Title Topic 09:00 09:40 Simon Galante FIHO - CEO Introduction and strategy 09:40 09:50 Edouard Boudrant FIHO - CFO Organic growth and stabilized portfolio KPIs 09:50 10:10 Guillermo Bravo FIHO - Head of Development Portfolio overview - 2016 achievements 10:10 10:20 Victor de Anda Aset Designing the Live Aqua San Miguel de Allende 10:20 10:30 Guillermo Bravo FIHO - Head of Development Growth pipeline and development update 10:30 10:45 Jose Luis Jacome FIHO - Director of Operations Overview of FIHO´s asset management 10:45 11:25 Edouard Boudrant FIHO - CFO Financial results and financing 11:25 11:30 Simon Galante FIHO - CEO Closing remarks and final Q&A
Agenda
80
AFFO to grow +25% FibraHotel has the best real estate assets with 86 hotels and >12,000 rooms in Mexico
Best management team and sponsor
Strong balance sheet with long term amortizable debt in pesos (and interest coverage)
Note: Estimated AFFO growth based on current conditions and certain company assumptions