Q1 2014 Presentation
DOF Subsea Group Agenda Accounting principles In brief Recent - - PowerPoint PPT Presentation
DOF Subsea Group Agenda Accounting principles In brief Recent - - PowerPoint PPT Presentation
Q1 2014 Presentation DOF Subsea Group Agenda Accounting principles In brief Recent events Group overview Contract status Financials Outlook Appendix DOF Subsea Accounting principles IFRS 11 Effective from 1st January 2014 DOF
DOF Subsea
Agenda
Accounting principles In brief Recent events Group overview Contract status Financials Outlook Appendix
Accounting principles – IFRS 11
DOF Subsea 3
- Effective from 1st January 2014
DOF Subsea has implemented IFRS 11, changing the consolidation method from proportional consolidation to applying the equity method.
- Internally DOF Subsea still
applies proportional consolidation for management reporting
- Unless otherwise stated,
figures in this presentation is according to management reporting.
- The table to the right
summarises the effect of the implementation of IFRS 11 on the main items from the financial statements.
- See DOF Subsea financial
report Q1 2014 note 1 and 2 for further details.
DOF Subsea Group – In brief
DOF Subsea 4
Fleet
- One of the largest subsea vessel owners in the world
- Owns and operates a fleet of 23 vessels, plus 5 newbuilds on order
- In addition 4 vessels on long-term charter
- The market value of owned vessels in operation is NOK 16 billion, with a value adjusted
age of approx. 5 years
- Operates 51 ROVs and 7 ROVs on order
Global organization
- Head office in Bergen
- Regional offices in Australia, Singapore, Norway, UK, Angola, US, Canada and
Brazil
Total of 2 575 employees
- Subsea employees:
1 575
- Of which offshore engineers and project staff:
1 230
- Marine crew approx.:
1 000
Norway Brazil Canada US UK Asia Pacific Angola
332 393 49 110 336 335 20
DOF Subsea Group – In brief
DOF Subsea 5
Key figures
Back-log incl. options NOK 33 billion Market value of fleet NOK 16 billion Number of shares 119 733 714
Total Per share
Book equity NOK 5.7 billion NOK 47.29 Value adj. equity NOK 8.7 billion NOK 72.61 Book equity ratio 29.4 % Value adj. equity ratio 39.0 %
27.7 % CAGR 19.4 % CAGR
Quarterly figures
0% 5% 10% 15% 20% 25% 30% 35% 40%
- 200
400 600 800 1 000 1 200 1 400 1 600 1 800
Q1 2011 Q1 2012 Q1 2013 Q1 2014
NOK million
Operating revenue EBITDA EBITDA margin * According to internal Management reporting
Key credit metrics
DOF Subsea 6
* According to internal Management reporting
- 0,50
1,00 1,50 2,00 2,50 2009 2010 2011 2012 2013 Last 4 Qs
Interest Coverage
- 2,00
4,00 6,00 8,00 10,00 12,00 2009 2010 2011 2012 2013 Last 4 Qs
NIBD/EBITDA
- 0,10
0,20 0,30 0,40 0,50 0,60 0,70 0,80 0,90 1,00 2009 2010 2011 2012 2013 Last 4 Qs
NIBD/Total assets
- 0,10
0,20 0,30 0,40 0,50 0,60 0,70 0,80 0,90 1,00 2009 2010 2011 2012 2013 Last 4 Qs
Debt/Total assets
Recent events
DOF Subsea 7
Fleet
- Chartered the JAC vessel Chloe Candies for a 1 + 1 year period
- Chartered the JAC vessel Ross Candies for a 1 + 1 year period
- Skandi Bergen was delivered to new owners in beginning of January
- Skandi Aker purchase options was exercised by AKOFS 2 AS, transaction in February 2015
Contracts
- Statoil call-off under existing frame agreement, utilizing Geosund for minimum 4 months in
2014 and 8 months in 2015
- Several subsea contracts in the Atlantic region, including AUV work for Statoil, replacement of
risers for Maersk and turret mooring and riser installation for the Gina Krogh FSO.
- Several subsea contracts in the North America region, increasing the utilization of the vessels
Skandi Inspector, Harvey Deep-Sea, Chloe Candies and Ross Candies
- Several contracts awarded in Asia Pacific, including mooring installation and IMR services,
utilizing Skandi Hercules, Skandi Singapore and Skandi Hawk.
- Australian Customs and Border control extended the charter on Ocean Protector with 6 months
- Subsea 7 extended the charter on Skandi Seven with 2 years, firm until end March 2017
Finance
- Repayment of DOFSUB04 in April, with a total net cash effect of NOK 453.5 million
DOF Subsea
Group overview
Ownership structure
DOF Subsea 9
- Modern high-end fleet and equipment
- A workforce of 2 575 highly skilled employees
- 23 owned subsea vessels in operation
- 5 vessels on order
- 4 vessels on charter
- 50 ROVs and 1 AUV in operation
- 7 ROVs on order
- Leading subsea contractor
51% 49% 100%
DOF ASA FIRST RESERVE CORPORATION DOF SUBSEA HOLDING AS DOF SUBSEA AS
DOF Subsea AS
DOF Subsea Asia Pacific Singapore Australia Indonesia Malaysia Mashhor DOF Subsea (50%) Brunei DOF Subsea Atlantic UK Angola Norway Arctic Russia DOF Subsea North America US Canada DOF Subsea Brazil Management companies DOF Management (34 %) Marin IT (35 %) Engineering companies CSL Semar (50%) Ship/asset
- wning
companies DOF Subsea Rederi DOF Subsea Rederi II DOF Installer (83.66 %) DOFTECH (50 %) TECHDOF (50 %) DOF Subsea ROV
DOF Subsea 10
DOF Subsea Group structure
- DOF Subsea divided into regions, engineering
companies and asset-owning companies
- Regions, engineering companies and asset-owning
companies are profit centers
- Head office in Bergen
GEOGRAPHICAL FOCUS AREAS
Perth Rio de Janeiro Buenos Aires Singapore Houston
- St. Johns
Aberdeen Cairo Brunei Macaé Jakarta Manila Angola Moscow Bergen (159) (393) (20) (335) (668)
DOF Subsea - A global subsea player
11 DOF Subsea Malaysia
DOF Subsea fleet evolution
- 2 000
4 000 6 000 8 000 10 000 12 000 14 000 16 000 18 000 4 8 12 16 20 24 28
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
NOK million Number of operated vessels
Owned vessels Chartered vessels MV of owned fleet (r.a.)
MV of fleet
DOF Subsea timeline
DOF Subsea 12
2005 - 2009
Fleet: From 11 to 18 vessels
- DOF Subsea was established in
2005
- DOF Subsea was listed on the
Oslo Stock Exchange in 2005, and taken private by DOF ASA and FRC in 2008
- Established a global footprint,
present in all major offshore oil & gas regions
- Built a global organization through
- rganic growth and acquisitions
- Expanded the fleet by taking
delivery of 9 newbuilds
2010
Fleet: 21 vessels
- Jan: Delivery of Skandi
Aker
- Feb: Sale of Geo
Challenger
- Jun: Acquisition of SWG
- Jul: Delivery of Skandi
Vitoria and Skandi Skolten
- Dec: Delivery of Skandi
Hercules
- JV with Technip
- Developed global
Business Management System, and achieved global ISO certification
2011
Fleet: 24 vessels
- Feb: Delivery of Skandi
Niteroi
- May: Sale of
Geosounder
- Jun: Acquisition Skandi
Constructor
- Jul: Delivery of Skandi
Skansen
- Sep: Delivery of Skandi
Singapore
2012
Fleet: 25 vessels
- Mar: Sale of OSCV
newbuild
- Mar: Signed OSCV
newbuild contract
- Mar: Chartered Skandi
Hawk
2013
Fleet: 26 vessels
- Feb: Signed OSCV
newbuild contract
- Feb: Chartered Harvey
Deep-Sea
- Mar: Sale of Geobay
- Jun: Delivery of Skandi
Bergen
- Aug: Signed newbuild
contracts for 4 x PLSVs
- Nov: Chartered
Normand Reach
- Global ISO recertification
2014
Fleet: 27 vessels
- Jan: Delivered Skandi
Bergen to new owners
- Mar: Chartered Ross
Candies
- Mar: Chartered Chloe
Candies
DOF Subsea employees
200 400 600 800 1 000 1 200 1 400 1 600 1 800
2008 2009 2010 2011 2012 2013 Q1 2014
Number of employees
Employees
- DOF Subsea’s main presence is in segments with medium to high
barriers to entry and high complexity of operations
- Higher margins and earnings beyond the time charter rates
- DOF Subsea is gradually building engineering capabilities
13 DOF Subsea
Level of barriers to entry Increased engineering requirement
Complex subsea operations Marine transport/ services
Complexity and size of operations Increased system requirement
Level of industry barriers to entry
New high-end fleet
DOF Subsea 14
- Majority of the fleet delivered after 2007
- Industry leading value adjusted average fleet age of approx. 5 years
- High-end vessels capable of a wide scope of operations, world wide
- 1,00
2,00 3,00 4,00 5,00 6,00 7,00 8,00 Average fleet age Value adjusted
Newbuild 18 % 2007 - 2013 57 % 2000 - 2006 21 % Before 2000 4 %
Building year DOF Subsea fleet
Business management
Global business management system accredited by DNV to:
- Business Management System
ISO 9001: 2008
- Health and Safety System
OHSAS 18001:2007
- Environmental Management System
ISO 14001:2004
- Global recertification by DNV December 2013
DOF Subsea 15
2009
- Substantial HSE-improvement over time
- High number of safety
- bservations reported
shows commitment to HSEQ
HSEQ key statistcs
DOF Subsea 16
- No. of safety observations
500 1000 1500 Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar
* Figures represent number of safety observations
2013 2014
500 000 1 000 000 1 500 000 2 000 000 2 500 000 3 000 000 3 500 000 4 000 000 2 4 6 8 10 12 2005 2006 2007 2008 2009 2010 2011 2012 2013
Man-hours Frequence: Incident / 1 000 000 man- hour
DOF Subsea HSE-statistics
LTI (l.h.a.) TR (l.h.a.) Man-hours (r.h.a.)
DOF Subsea
Projects
DOF Subsea – Life-of-field services
DOF Subsea 18
- DOF Subsea offers integrated subsea solutions across life-of-field
- Field development
- Production phase
- Field abandonment / decommissioning
DOF Subsea – Projects
- DOF Subsea has built a global project
- rganization over the last 9 years
- DOF Subsea has developed the project
business gradually
- Increased project activity driving growth
- Project business going forward
- Hire more engineers
- Gradually increase the complexity
- f work done (Step by Step)
- Build a larger project back-log
- Mix between owned and chartered
in vessels
DOF Subsea 19
2012 2013 Subsea projects 3776 4971 Chartering of vessels 1472 1609 Total 5248 6580 1 000 2 000 3 000 4 000 5 000 6 000 7 000 1 000 2 000 3 000 4 000 5 000 6 000 7 000
NOK million
Operating income by segment
Chartering of vessels Subsea projects Total
* According to internal Management reporting
DOF Subsea – Projects
DOF Subsea 20
OMV Emergency FPSO Mooring System Repair
- Skandi Singapore Q1 ‘12 &’13,
Skandi Hercules, Skandi Skansen, Skandi Atlantic, Skandi Emerald Q3 & Q4 ‘13
- Initially routine IRM scope including
saturation diving in NZ. Emergency FPSO Mooring System Repair, stabilising vessel, Engineering, Project Management and replacement vessel for Galoc EPIC project.
- Innovation for diverless solution to
handle significant loads involved. Developed and built the equipment in time Hercules arrived in New Zealand.
DOF Subsea – Projects
DOF Subsea 21
PTSC Lamson FPSO Mooring Installation
- Location 120km east of Vung Tau, Offshore Vietnam
- Skandi Hercules, Skandi Singapore, two third party
AHTS and a third party Tug & Barge from Q3 2013 to Q2 2014
- Project Management and Engineering: Engineering and
detailed design for all Temporary Equipment, Free Issued Equipment and Installation Aids
- Phase 1 - Q3 2013: Installation and pre-tensioning of 9
x 1.83m diameter 30m long Anchor pile c/w 500m-750m
- f 117m/130mm R3 studless mooring chain ( pre-tense
load of 150Te)
- Phase 2 - Q2 2014: Tow out and hook up of FPSO
PTSC Lamson including installation; Installation of two Mid Water Arches and gravity base, 5 flexible risers, 2 umbilicals and associated saturation diver tie-ins, leak testing and pre-commissioning
DOF Subsea
Contract status
Contract coverage vessels
DOF Subsea 23
FIRM CONTRACTS OPTIONAL PERIOD CONSTRUCTION PERIOD Chartered in vessels
2014 2015 2016 2017 2018 2019 2020 2021 Firm 16 13 11 10 8 7 5 4 Option 17 16 16 15 14 12 11 10
- 5
10 15 20 25 30 35 NOK billion
Contract coverage vessels
DOF Subsea 24
- DOF Subsea Group has solid cash flow visibility over the next 3-5 years
- By March 2014 the total back-log (incl. options) was approx. NOK 33 billion
- Firm contracts counts for approx. NOK 16 billion
- Options counts for approx. NOK 17 billion
DOF Subsea
Financials
Condensed profit & loss (IFRS 11)
- Operating income increased from NOK 1 156 million in Q1 2013 to NOK 1 451 million in Q1 2014.
- EBITDA (excl. gain on sale of assets) increased from NOK 308 million in Q1 2013 to NOK 459 million in Q1 2014.
- EBIT (excl. gain on sale of assets) increased from NOK 130 million in Q1 2013 to NOK 336 million in Q1 2014.
DOF Subsea 26 * The financial numbers are presented according to IFRS 11. See DOF Subsea financial report Q1 2014 note 1 and 2 for details.
Condensed balance sheet (IFRS 11)
- From year end 2013 non-current assets has decreased from NOK 15 076 million to NOK 14 747 million
- From year end 2013 cash and cash equivalents has decreased from NOK 1 752 million to NOK 1 676 million
- Total liabilities as per 31st March 2014 was NOK 12 224 million
- Net interest bearing debt of NOK 9 149 million as per 31st March 2014
- Book equity of NOK 5 662 million giving a ratio of 31.7 % to total assets as per 31st March 2014
- Value adjusted equity of NOK 8 694 million giving a ratio of 41.6 % as per 31st March 2014
DOF Subsea 27
Quarterly performance (excl. asset sales)
DOF Subsea 28
20.3 % CAGR 28.2 % CAGR
NOK million
Q1 2010 Q2 2010 Q3 2010 Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013 Q2 2013 Q3 2013 Q4 2013 Q1 2014 Operating income 730 944 851 1 080 900 1 028 1 152 1 246 1 223 1 384 1 354 1 288 1 225 1 679 1 804 1 871 1 530 EBITDA 186 306 282 320 241 325 370 406 411 470 489 417 329 471 595 550 502 EBITDA margin 25.4% 32.4% 33.2% 29.7% 26.8% 31.6% 32.1% 32.6% 33.6% 34.0% 36.1% 32.4% 26.9% 28.1% 33.0% 29.4% 32.8% Current assets 2 467 2 919 3 192 3 366 2 829 3 003 2 938 2 923 2 782 2 962 2 704 2 612 3 077 3 319 3 119 3 470 3 247 Non-current assets 11 738 12 499 13 325 14 179 14 520 15 089 16 178 16 305 16 455 16 230 16 056 16 012 16 043 16 344 16 330 16 340 16 012 Total assets 14 205 15 418 16 517 17 545 17 349 18 092 19 117 19 228 19 238 19 192 18 760 18 624 19 120 19 663 19 450 19 810 19 258 Current liabilities 2 035 2 496 2 942 2 167 2 311 2 458 2 640 2 637 2 543 2 495 2 260 1 989 2 000 2 805 2 808 3 167 3 605 Non-current liabilities 8 350 8 867 9 109 10 154 9 946 10 542 11 694 11 759 11 723 11 735 11 439 11 534 12 051 11 862 11 474 11 427 9 991 Equity 3 819 4 054 4 466 5 224 5 091 5 092 4 782 4 832 4 970 4 963 5 061 5 102 5 069 4 996 5 167 5 216 5 662
0% 5% 10% 15% 20% 25% 30% 35% 40%
- 200
400 600 800 1 000 1 200 1 400 1 600 1 800 2 000
Q1 2010Q2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013Q4 2013Q1 2014
NOK million Operating income EBITDA EBITDA margin
* According to internal Management reporting
Debt maturity profile
DOF Subsea 29
DOFSUB04
- NOK 750 million
- Maturity April 2014
- Net NOK 453.5 million
DOFSUB05
- NOK 750 million
- Maturity April 2016
- Net NOK 750 million
DOFSUB06
- NOK 700 million
- Maturity Oct 2015
- Net NOK 700 million
DOFSUB07
- NOK 1 300 million
- Maturity May 2018
- The figures reflects amortization and balloon payments on debt drawn as per 31st March 2014.
- Debt maturity profile excludes approx. NOK 0.5 billion in payments to Eksportfinans which is serviced by corresponding
amount of restricted cash.
* As per 31st March 2014
Debt maturity profile DOF Subsea AS level, 2014E – 2018E
- 500
1 000 1 500 2 000 2 500 2014E 2015E 2016E 2017E 2018E 2019E After Bond Loan Bank Debt Balloons
Stable asset values over the last years
DOF Subsea 30 200 300 400 500 600 700 800 900 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 NOK million Skandi Seven Ocean Protector Geoholm Skandi Patagonia
- Fair market values of the DOF Subsea fleet have been stable over time.
* As per 31st March 2014
Market value development
Asset coverage
DOF Subsea 31
- The figures reflects amortization and balloon payments on debt drawn as per 31st March 2014, including newbuilds to be
delivered assuming standard DOF Subsea leverage. Bonds not included.
Gearing forecast – summary
Total assets (NOK billion) Market value
Vessels 16.2 Other equipment (a) 1.3
Total assets 17.5
- Note: vessel values as per 31st March 2014
(a) Includes ROVs, AUV, diving systems and other equipment
- Combined market value of DOF Subsea’s fleet is NOK 16 billion
- Vessel level gearing on the existing fleet is estimated to 44 % at year end 2014, decreasing to 38 % at year end 2015
- Provides a significant equity cushion on top of the existing vessel level financing
- Significant gearing reduction on the existing fleet in the years to come
0 % 10 % 20 % 30 % 40 % 50 % 60 % 70 % 80 % 90 % 100 % 2014E 2015E 2016E 2017E 2018E 44% 38% 35% 33% 29% 56% 62% 65% 67% 71% Loan to value Market Value Cushion
Improved credit metrics going forward
DOF Subsea 32
Improved credit metrics going forward
Extremely strong back-log provides stable earnings Diversified blue- chip customers reduce counterparty risk Value added services provide increased earnings potential New, high-end fleet provides safe collateral Strong bank and investor relationships provide access to credit Spare leveraging capacity on existing fleet Robust liquidity buffer
Subsea market looks favourable
DOF Subsea
Outlook
Mixed fundamentals for subsea activity
DOF Subsea 34
Demand
- Stable oil price
- Expected growth in E&P spending
in 2014
- Increased deep water spending
- Increased infrastructure spending
- Growth expected in Brazil, North
Sea and Gulf of Mexico
- Increased focus on newer, larger
and more technologically advanced vessels and engineering capabilities
- DOF Subsea owns the world’s
most sophisticated fleet and has a global project organization
Mixed fundamentals for subsea activity
DOF Subsea 35
Supply
- Fleet of high-end subsea vessels to
increase by 12 % in 2014
- Limited growth in supply of
engineering capabilities
Mixed market conditions
Increasing demand Increasing supply
Thank you
Disclaimer
DOF Subsea 37
This presentation by DOF Subsea AS (“DOF Subsea” or the “Company”) is designed to provide a high level overview of aspects of the
- perations of DOF Subsea and the DOF Subsea group.
The material set out in the presentation is current as at 31st March 2014. This presentation contains forward looking statements relating to operations of DOF Subsea and the DOF Subsea Group that are based on management’s own current expectations, estimates and projections about matters relevant to DOF Subsea‘s future financial
- performance. Words such as “likely”, “aims”, “looking forward”, “potential”, “anticipates”, “expects”, “predicts”, “plans”, “targets”,
“believes” and “estimates” and similar expressions are intended to identify forward looking statements. References in the presentation to assumptions, estimates and outcomes and forward looking statements about assumptions, estimates and outcomes, which are based on internal business data and external sources, are uncertain given the nature of the industry, business risks, and other factors. Also, they may be affected by internal and external factors that may have a material effect on future business performance and results. No assurance or guarantee is, or should be taken to be, given in relation to the future business performance or results of DOF Subsea
- r the DOF Subsea Group or the likelihood that the assumptions, estimates or outcomes will be achieved.
While management has taken every effort to ensure the accuracy of the material in the presentation, the presentation is provided for information only. DOF Subsea, its officers and management exclude and disclaim any liability in respect of anything done in reliance on the presentation. All forward looking statements made in this presentation are based on information presently available to management and DOF Subsea assumes no obligation to update any forward looking statements. Nothing in this presentation constitutes investment advice and this presentation shall not constitute an offer to sell or the solicitation of any offer to buy any securities or otherwise engage in any investment activity.