Chularat Hospital Public Company Limited
CHG Presentation for 4Q2018
1
Chularat Hospital Public Company Limited CHG Presentation for - - PowerPoint PPT Presentation
Chularat Hospital Public Company Limited CHG Presentation for 4Q2018 1 Disclaimers The information contained in this presentation is for information purposes only and does not constitute an offer or invitation to sell or the solicitation
1
(the “company”) in any jurisdiction nor should it or any part of it from the basis of , or be relied upon in any connection with, any contract or commitment whatsoever.
unknown risks, uncertainties and other factors which may impact on the actual outcomes, including economic conditions in the markets in which the company operates and general achievement of the company business forecasts, which will cause the actual results, performance or achievements of the company to differ, perhaps materially, from the results, performance or achievements expressed or implied in this presentation.
not been independently verified. No representation, warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information and opinions in this presentation. None of the company or any
connection with this presentation. The information presented or contained in this presentation is current as of the date hereof and is subject to change without notice and its accuracy is not guaranteed. None of the Company, any of its affiliates or any of their respective agents, advisors or representatives, makes any undertaking to update any such information subsequent to the date hereof.
directly or indirectly for any investment decision-making or for any other purposes.
part, be reproduced, redistributed or made available to any other person, save in strict compliance with all applicable laws
2
3
Remark : Chularat 1, Chularat 5, Cholvaej are small size hospitals (< 30 beds)
Financial Highlights
Shareholding Structure
Chularat Hospital Plc.
Subsidiaries
Convenience Hospital Bangpakong Vejchakij Hospital Thai Amdon Chularat Arkanay Hospital Cholvaej Hospital Chularat Rayong Hospital Ruampat Chachoengsao Hospital Chularat Phraek Sa Hospital Cancer Suvarnabhumi
(Million Baht) 2014 2015 2016 2017 2018 Revenue 2,715 3,155 3,637 3,876 4,407 Net Profits 481 538 565 566 634 PPE 1,557 1,987 2,936 3,385 3,831 Total Assets 3,265 3,560 4,518 4,951 5,708 Total Equity 2,804 2,969 3,224 3,473 3,743
Corporate summary
Company : Chularat Hospital Public Company Limited Established : 1986 (2529 BE), by Plussind family Business : Private Hospital (9 hospitals & 4 clinics) Key Location : Samut Prakan/Chachoengsao/Chonburi/Rayong/Prachin Buri
OPD Room : 143 rooms
Corporate Structure
245 139 247 118 59 31 31 22 Chularat 3 Hos. Chularat 9 Hos. Chularat 11 Hos. Others
IPD Beds OPD Rooms
Service Potential
+Chularat 1 +Chularat 2 +Chularat 5 +Chularat 7 +Chularat 8 +Chularat 12 +Cholvaej +Chularat Rayong +Chularat 304
4
+Ruampat Chachoengsao (RPC)
Bangkok and Samutprakarn
Chachoengsao
Rayong Prachin Buri
Chonburi
5
6
2014
CH11
Suvarnabhumi” at Chularat 1 Suvarnabhumi
Certificate Step 2, step 3 for Chularat 9 Airport and Chularat 11 hospital respectively
award for Chularat 3 Inter
cancer clinic” at Chularat 3 Inter
hospital” in Chonburi
Chularat 3 Inter
“Ruampat Rayong Hospital” in Rayong
Performance Award for Chularat 3 Inter
Billion for Chularat hospital group
for Chularat 9 Airport and Chularat 11 hospital respectively .
2016 2015 2017 2018
7
Aesthetic and Anti-Aging Center” at Chularat 9
July 2018 (A-class only)
Chachoengsao hospital in the end of November (A-class only)
Chairman of the Board
Managing Director
Director
Sirithadthamrong Director
Director
Director
Amornphithankkul Director Miss Kannikar Plussind Director
Independent Director & Chairman of Audit Committee
Independent Director & Audit Committee
Independent Director & Audit Commitee
Independent Director
“BODs of CHG assembling specialists in medical services with specialists in finance and business management”
8
Plussind
Managing Director
Pinjaroen
Deputy Managing Director & Hospital Director of CH11
Sanguansakdikosol
Deputy Managing Director & Hospital Director of CH9
Pisanuvanavech
Deputy Managing Director (Finance & Accounting)
Rojcheewin
Accounting and Finance Manager
Laoweerawat
Hospital Director of CH1 & CH5
Santhadkolkarn
Hospital Director of CH3
9
Update : 4Q18
Chularat Hospital Plc. Convenience Hospital Co., Ltd. Bang Pakong Vejchakij Co.,Ltd. Thai Amdon Co.,Ltd. Chularat Arkanay Co., Ltd. Cholvaej Hospital Co., Ltd.
Imports medical devices for Chularat Group
100% 100% 100% 64.58% 96.38% Sattayabutr Inter Co., Ltd. 100% Ruampat Chachoengsao Hospital Co., Ltd. 100% Chularat Phraeksa
Hospital Co., Ltd.
100% 70% Cancer
Suvarnabhumi Co., Ltd.
10
Update : 4Q18
11
Branch Type Year Established OPD Rooms IPD Beds
Chularat 1 Suvarnabhumi Hospital 1986 5 26 Chularat 2 Clinic 1990 3
Hospital 1991 46 193 Chularat 5 Hospital 1994 5 26 Chularat 7 Clinic 1993 1
Clinic 1993 2
Hospital 1993 28 139 Chularat 11 Inter Hospital 1994 21 141 Chularat 12 Clinic 2012 2
Hospital 2014 (M&A) 3 56 Chularat Rayong Hospital 2016 (M&A) 5 50 Chularat 304 Inter Hospital 2018 12 59 RPC Hospital 2018 10 59 143 749 Total
12
Chonburi and Rayong.
Biochemical, Food Processing, Digital, Comprehensive Healthcare, Advance Agriculture and Biotechnology, Aviation and Logistic, Robotics, Intelligent Electronics, Next-Generation Automotive
Aging Demographics
Eastern Economic Corridor
to higher demand for medical services. Also, this trend is increasing both in Thailand and other countries around the world.
13
General medicine with various subspecialties Expertise : Heart center, Stroke center, NICU, Hand microsurgery, cancer center Laser & Beauty Center Spa & Thai traditional medicine Anti-aging services
Our Services
Medical Services Alternative Services
Medical equipment supply Professional nursing assistant training
14
Heart Center
Started up Open-heart surgery in 2010, and Cardiac catheterization in Jan 2013. Qualified to be a referral center by National Health Security .
Stroke Center NICU Hand & Microsurgery
Neonatal Intensive Care Unit take the best care of underweight new born babies. Qualified to be a referral center by National Health Security. More than 10 years of experience with underweight babies. Microsurgery (operation using microscope) 16 years of experience and well known, many fingers had been reconstructed. Fingers & Hand injury are always the leading cause of workers’ accident. Started up Stroke center in May 2011. Certified by Thai Neurological institute and qualified to be a referral center.
Cancer Center
Cancer center is well known for advanced technology and new innovation, including expertise and technician to deliver the best care for our patients by individual customized treatment.
15
Customer Diversification
Cost Control Service Quality
accredited by both private and public sectors
accommodate A-Class
Social Welfare 37%
maintained quality
strategic alliances
the group. Logistic Network
CSR Potential Location
community, and closed to international airport
strategic locations for patient transfer & personnel rotation among the group
to strengthen the relationship with the communities and become the communities’ hospital
1 3 2 4 6 5
16
Health service infrastructure Government health services Private medical sector Non-profit health services Health service systems Cash & Insurance Premium Mid-tier Managed care schemes
Social Security (SS) Civil Servants Security National Health Security (NHS)
12.2 M 48.2 M 4.83 M Thailand population = 67.2 million 17
18
Customer Grouping
A Class Social Welfare
01 02 03 04 Self Pay
Cash or credit card, based on actual medical treatment Corporate Contract
service contract with Chularat Group Credit, based on actual medical treatment, capped by each contract MVAP Act 1992
Credit, based on actual medical treatment, capped 80,000 Baht / case Workers Compensation Fund (WCF)
service contract with Chularat Group Credit, based on actual medical treatment, capped 300,000 Baht / case 01 Self Pay Social Security system (SSS)
plants in nearby area 02 National Health Security System (NHSS)
participate in “30 Baht for universal coverage project” Credit, based on actual medical treatment, under treatment rate specified by NHSO Fixed Paym yment Advance payment, based on number of registered SS members Na Natio tional l Statis istic ics Bas ase Credit, based on comparable national statistics Per Spe pecia ial l Medic ical Servic ices Credit, based on actual medical treatment, under treatment rate specified by SSO
19
53,544 55,108 53,910 54,509 63,112 65,309 40,572 36,481 37,737 34,504 42,979 39,912
3Q17 4Q17 1Q18 2Q18 3Q18 4Q18
137,240 141,620 184,887 213,994 236,840 112,067 122,756 140,821 142,222 155,132
2014 2015 2016 2017 2018 2,370 2,576 3,081 3,233 3,344 2014 2015 2016 2017 2018
OPD : Utilization Rate IPD : Occupancy Rate
Unit : ‘000 Head Unit : Beds-Day
388B 505B 586B 599B 599B 599B 686B
60.9% 70.5% 69.9% 71.1% 70.5%
121R. 127R. 101R.
Basis: Yearly Basis: Quarterly
20
93R.
376B
818 818 794 822 850 878 599 578 566 566 591 634 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18
73.2% 70.7% 71.3% 68.9% 69.5% 70.0%
127R 127R 129R 126R 132R
81.7% 86.7% 76.2% 66.5% 65.5% 75.8% 66.2% 70.0% 63.3% 68.1% 61.1%
131R.
143R
Unit : ‘000 Head
599B 749B 649B
02
21
2014 2015 2016 2017 2018
2.297 M 142,222 155,132 2.357 M
2,672 3,155 3,657 3,876 4,407
Revenue Net Profits Patients
OPD (Head) IPD (Beds-Day) 1.634 M 112,067 1.815 M 122,756 2.153 M 140,821
481 538 565 566 634 12% 5% 0% 12% 15% 7% 18% 14% 20% 16%
NI GROWTH (%) REVENUE GROWTH (%)
Unit: Million Baht
22
9% 36% 30% 25% 5% 37% 32% 26%
13% 23%
8% 23%
A-Class OPD A-Class IPD SSO NHSO A-Class IPD A-Class OPD SSO NHSO
2,672 MB 3,155 MB
3,637 MB
(51 : 49)
2014
A-Class OPD SSO NHSO
(51 : 49)
2015
(55 : 45)
2016
A-Class IPD A-Class IPD A-Class IPD NHSO SSO
3,876 MB
(58 : 42)
2017
A-Class OPD
23
5% 32% 33% 30%
(63 : 37)
2018
4,407 MB
A-Class IPD A-Class OPD
NHSO
SSO 15% 7% 14% 15%
6% 33% 33% 28%
1,139 MB
(61 : 39)
4Q18
Growth + 56 % + 1 % + 14 % + 18 %
Unit : Million Baht
24 4% 37% 32% 27% 1,016 MB
( 59:41)
4Q17
270 318 331 377 372 377 43 67
400 600 800 1,000 1,200
4Q17 4Q18
NHSO SSO A-Class : OPD A-Class : IPD
5% 32% 33% 30%
4,407 MB
( 63 : 37 )
2018
Growth + 27 %
+ 19 % + 29 %
Unit : Million Baht
25
3,876 MB
( 58 : 42 )
2017
5% 37% 32% 26%
1,016 1,310 1,216 1,445 1,452 1,409 192 243
1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 5,000
2017 2018
NHSO SSO A-Class : OPD A-Class : IPD
Revenue Structure = (1) + (2) + (3) Fixed Payment Statistics Per Special Medical Services Bas asic Paym ayment (Fix (Fixed) 1,500 Bt/head/yr* Cus ustomer Complaints: 60 Bt/head/yr** Disc Discharge Type: 60 Bt/head/yr** IPD OPD OPD 12,800 Bt/RW (avg.)* Sub Subject to Nat ationwide Budget (447 bt/head/year)*
OPD PD only nly 26 26 Chr hronic ic Dis Diseases All l IPD ca cases Classif ifie ied by by DRG AdjRW ≥ 2
1 2 3 26
* Effective date: 1 July 2017 ** Effective date: 1 Jan 2018
and #39 [voluntary]
27
326,783 345,477 396,676 402,018 421,700 430,700
2014 2015 2016 2017 2018 Current (01/02/2019)
326,783 345,477 396,676 402,018 421,700 406,263 427,097
2014 2015 2016 2017 2018 4Q17 4Q18
1,085 1,132 1,315 1,452 1,409 372 377
2014 2015 2016 2017 2018 4Q17 4Q18
Unit : Head Unit : Million Baht
28
Unit : Head Unit : Million Baht
326,783 345,477 396,676 402,018 421,700
2014 2015 2016 2017 2018
1,085 1,132 1,315 1,452 1,409
2014 2015 2016 2017 2018
29
OPD : Visiting number (VN) OPD : Revenue (MB) IPD : Admission number (AN) IPD : Revenue (MB)
34,412 39,861 50,268 52,256 61,050 13,286 14,591
2014 2015 2016 2017 2018 4Q17 4Q18
611 744 902 1,016 1,310 270 318
2014 2015 2016 2017 2018 4Q17 4Q18
548,550 621,969 743,666 804,167 899,551 204,926 223,064
2014 2015 2016 2017 2018 4Q17 4Q18
752 873 1,093 1,216 1,445 331 377
2014 2015 2016 2017 2018 4Q17 4Q18
30
IPD : Admission number (AN) IPD : Revenue (MB)
34,412 39,861 50,268 52,256 61,050
2014 2015 2016 2017 2018
611 744 902 1,016 1,310
2014 2015 2016 2017 2018
548,550 621,969 743,666 804,167 899,551
2014 2015 2016 2017 2018
752 873 1,093 1,216 1,445
2014 2015 2016 2017 2018 OPD : Visiting number (VN) OPD : Revenue (MB)
31
916 1,073 1,168 330 320 1243 1335
2014 2015 2016 2017 2018
12M 4Q
34.3% 34.0% 32.1% 32.1% 30.3% 32.52% 28.08%
2014 2015 2016 2017 2018
12M 4Q 17.7% 16.9% 15.4% 14.5% 14.3% 12.3% 10.4%
2014 2015 2016 2017 2018
12M 4Q Remark : Gross profit is based on hospital service revenue, net profit (Equity holder of company) is based on total revenue 481 538 565 126 119 566 634
2014 2015 2016 2017 2018
12M 4Q 32
9% 10% 10% 5% 66% Short term loan Long term loan Account Payable Other Debt Equity
19.2% 19.7% 17.2% 15.0% 14.8% 0.0% 10.0% 20.0% 30.0%
2014 2015 2016 2017 2018
17.1% 18.7% 18.5% 17.6% 18.5% 0.0% 10.0% 20.0% 30.0%
2014 2015 2016 2017 2018
YE18 Equity = 3,562 MB, Debt = 1,965 MB
YE18 Asset = 5,709 MB
8% 16% 67% 8% Cash Account Receivable & Accrued Revenue PP&E Others
4Q18 4Q18
DE 0.56
33
02
34
CH12 CH11 Cholvej Cancer Center RPC CH304
35
Government Hospital Chularat Hospital Group
28 November 2018 July 2018
% Progress
Chularat 304 International Hospital 100% 100% % Progress Ruampat Chachoengsao Hospital (RPC)
Suvarnabhumi Cancer and Radio Therapy Center (Cancer center) % Progress 5%
2020
36
37
38
39
40
41
AdjRW Adjusted Relative Weight CAGR Compound Annual Growth Rate CH Chularat Hospital HA Hospital Accreditation IPD In-Patient Department MAVP Act 1992 Motor Accident Vehicle Protection Act 1992 NHSS National Health Security System NHSO National Health Security Office NICU Neonatal Intensive Care Unit OPD Out-Patient Department PP&E Plants, property & Equipment Registered SS Member Registered Social Security Member ROA Return on Assets ROE Return on Equity SSS Social Security System SSO Social Security Office WCF Working Compensation Fund
42