Chularat Hospital Public Company Limited
Presentation for 3Q2019
Chularat Hospital Public Company Limited Presentation for 3Q2019 - - PowerPoint PPT Presentation
Chularat Hospital Public Company Limited Presentation for 3Q2019 Disclaimers The information contained in this presentation is for information purposes only and does not constitute an offer or invitation to sell or the solicitation of an
Presentation for 3Q2019
the solicitation of an offer or invitation to purchase or subscribe for any securities of Chularat Hospital Public Company Limited (the “company”) in any jurisdiction nor should it or any part of it from the basis of , or be relied upon in any connection with, any contract
unknown risks, uncertainties and other factors which may impact on the actual outcomes, including economic conditions in the markets in which the company operates and general achievement of the company business forecasts, which will cause the actual results, performance or achievements of the company to differ, perhaps materially, from the results, performance or achievements expressed or implied in this presentation.
not been independently verified. No representation, warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information and opinions in this presentation. None of the company or any
connection with this presentation. The information presented or contained in this presentation is current as of the date hereof and is subject to change without notice and its accuracy is not guaranteed. None of the Company, any of its affiliates or any of their respective agents, advisors or representatives, makes any undertaking to update any such information subsequent to the date hereof.
directly or indirectly for any investment decision-making or for any other purposes.
part, be reproduced, redistributed or made available to any other person, save in strict compliance with all applicable laws
2
IPD BEDS
HOSPITALS
CLINICS
DOCTORS
OPD ROOMS
EASTERN PROVINCES
Pri rivate Hospital*
* Established since 1986 (2529 BE) by Plussind Family
3
Branch Type Year Established OPD Rooms IPD Beds
Chularat 1 Suvarnabhumi Hospital 1986 5 26 Chularat 2 Clinic 1990 2
Hospital 1991 45 193 Chularat 5 Hospital 1994 5 26 Chularat 7 Clinic 1993 1
Clinic 1993 2
Hospital 1993 31 139 Chularat 11 Inter Hospital 1994 21 141 Chularat 12 Clinic 2012 2
Hospital 2014 (M&A) 5 56 Chularat Rayong Hospital 2016 (M&A) 5 50 Chularat 304 Inter Hospital 2018 14 59 RPC Hospital 2018 12 59 150 150 749 749 Total
Update : 3Q19
4
5
Rem emark : : Chularat 1, Chularat 5 are small size hospitals (< 30 beds)
245 139 247 118 57 34 33 26
Chularat 3 Hos. Chularat 9 Hos. Chularat 11 Hos. Others
IPD Beds OPD Rooms
Service Potential
+C +Chularat 1 +C +Chularat 2 +C +Chularat 5 +C +Chularat 7 +C +Chularat 8 +C +Chularat 12 +C +Cholvaej +C +Chularat Rayong +C +Chularat 304 +Ruampat Ch Chachoengsao (R (RPC)
Update : 4Q18
Chularat Hospital Plc.
Convenience Hospital Co., Ltd. Bang Pakong Vejchakij Co.,Ltd. Thai Amdon Co.,Ltd. Chularat Arkanay Co., Ltd. Cholvaej Hospital Co., Ltd.
Imports medical devices for Chularat Group
100% 100% 100% 96.38%
Sattayabutr Inter Co., Ltd.
100%
Ruampat Chachoengsao Hospital Co., Ltd.
100%
Chularat Phraeksa Hospital Co., Ltd.
100%
Cancer Suvarnabhumi Co., Ltd.
6
70%
64.58%
Chairman of the Board
Managing Director
Director
Director
Director
Director
Director Miss Kannikar Plussind Director
Independent Director & Chairman of Audit Committee
Independent Director & Audit Committee
Independent Director & Audit Commitee
Independent Director
“BODs of CHG assembling specialists in medic ical se services with ith sp specialists s in in finance and business management”
7
Dr Dr. . Kumpol Plu Plussin ind
Managing Director
Dr Dr. . Ru Rungarun Sa Santhadkolkarn
Hospital Director of CH3
Dr Dr. . Yud udthana San Sanguansakdikoso sol
Depu Deputy Man anag aging ng Dir Direc ector & Hos
pital Dir Direc ector
Dr Dr. . Su Suchai Lao Laoweerawat
Hospital Director of CH1 & CH5
Dr Dr. . Chu Chutim ima Pin Pinjaroen
Deputy Managing Director & Hospital Director of CH11&RPC
Suppachoke Roj
Ms.
Pisanuvanavech
Deputy Managing Director (Finance & Accounting) Finance & Accounting Manager
8
“The team has successfully managed se several medic ical se service busin sinesses with ith
Bangkok and Samutprakarn
Chachoengsao
Rayong Prachin Buri
Chonburi
9
10
16 May 2013 IPO listing in Stock Exchange of
Thailand
Ch Cholv lvaej Hosp spit ital l Acquis isit itio ion
2014
11
Chularat 1 Suvarnabhumi Best Medical Performance Award for Chularat 3 Inter Set up “3A center: Aesthetic and Anti-Aging Center” at Chularat 9
2017 2016 2018
Ruampat Rayong Hosp spit ital l Acquis isit itio ion Green fie field ld : : Ch Chula larat 304 HOSPITAL & Ruampat Ch Chachoengsao Hospit ital l (R (RPC) C)
12
Health service infrastructure Go Government healt lth se services Priv rivate medical l se sector No Non-profit heal alth se services Health service systems Cash ash & In Insu surance Premiu ium Mid id-tie ier Man anaged car are sch schemes
Soc
ty (SS) Civ Civil Serv ervants ts Security ty Na Nati tional Hea ealth th Security ty (NHS)
13.9 M 48.2 M 4.83 M Thailand population = 67.2 million
13
Revenue Structure = (1) + (2) + (3) Fixed Payment Statistics Per Special Medical Services Bas asic Pay ayment (F (Fixed) 1,500 Bt/head/yr* Customer Com
Disc ischarge Typ ype: 60 Bt/head/yr** IP IPD OP OPD 12,800 Bt/RW (avg.)* Su Subje ject to to Nat ationwide Budget (447 bt/head/year)*
OP OPD on
ly 26 26 Chr Chronic ic Di Diseases All l I IPD PD cas ases Cla lass ssified by y DR DRG AdjRW ≥ 2
1 2 3
14
* Effective date: 1 July 2017 ** Effective date: 1 Jan 2018
15
General medicine with various subspecialties Expertise : Heart center, Hand microsurgery, Stroke center, Cancer center, NICU & IVF center, REHAB..
Medical Services
Laser & Beauty Center Spa & Thai Traditional Medicine Chinese Traditional Medicine (Acupuncture) Anti-aging services
Alternative Services
16
STROKE CENTER & BRAIN SURGERY NICU & IVF CENTER CANCER CENTER HAND & MICROSURGERY REHABILITATION CENTER ENDOSCOPY CENTER PROSTATE BRACHYTHERAPY HEART CENTER CATHLAB & EP EYE & LASIK CENTER MIS SPINE & GENERAL SURGERY
17
CANCER CENTER REHABILITATION CENTER HEART CENTER CATHLAB & EP EYE & LASIK CENTER
Customer Diversification Cost Control Service Quality
accredited by both private and public sectors
accommodate A-Class
maintained quality
strategic alliances
group.
Logistic Network CSR Potential Location
community, and closed to international airport
strategic locations for patient transfer & personnel rotation among the group
to strengthen the relationship with the communities and become the communities’ hospital
1 3 2 4 6 5
18
01
A-Class
02
Social Welfare
19
Customer Grouping
A Class Social Welfare
01 02 03 04 Self Pay
Cash or credit card, based on actual medical treatment Corporate Contract
service contract with Chularat Group Credit, based on actual medical treatment, capped by each contract MVAP Act 1992
Credit, based on actual medical treatment, capped 80,000 Baht / case Workers Compensation Fund (WCF)
service contract with Chularat Group Credit, based on actual medical treatment, capped 300,000 Baht / case 01 Self Pay Social Security system (SSS)
plants in nearby area 02 National Health Security System (NHSS)
participate in “30 Baht for universal coverage project” Credit, based on actual medical treatment, under treatment rate specified by NHSO Fix Fixed Payment Advance payment, based on number of registered SS members Nati tional St Statis istics Base Base Credit, based on comparable national statistics Per er Spe Special Medical Serv Services Credit, based on actual medical treatment, under treatment rate specified by SSO 20
2017 2017 2018 2018 Growth
SET 11,484,385 12,713,431 10.7% Healthcare 156,210 169,319 8.4% CHG 3,8 ,896 4,4 ,431 13.7%
2017 2017 2018 2018 Growth
SET 944,721 933,435
Healthcare 21,967 22,185 1.0% CHG 565 565 634 634 12.1%
Revenue Net Profits
21
Source: SET smart
2014 2015 2016 2017 2018
2.297 M 142,222 155,132 2.357 M
2,672 3,155 3,657 3,876 4,407
Revenue Net Profits Patients
OPD (Head) IPD (Beds-Day) 1.634 M 112,067 1.815 M 122,756 2.153 M 140,821
481 538 565 566 634
12% 5% 0% 12% 15% 7% 18% 14% 20% 16%
NI GROWTH (%) REVENUE GROWTH (%)
Unit: Million Baht 22
9% 36% 30% 25%
5% 37% 32% 26%
13% 23%
8% 23%
A-Class OPD A-Class IPD SSO NHSO A-Class IPD A-Class OPD SSO NHSO
2,672 MB 3,155 MB
3,637 MB
(51 : 49)
2014
A-Class OPD SSO NHSO
(51 : 49)
2015
(55 : 45)
2016
A-Class IPD A-Class IPD A-Class IPD NHSO SSO
3,876 MB
(58 : 42)
2017
A-Class OPD
Service Revenue Structure
23 5% 32% 33% 30%
(63 : 37)
2018
4,407 MB
A-Class IPD A-Class OPD
NHSO
SSO 18% 15% 7% 14%
Unit: Million Baht
NHSO 5% SSO 30% A-Class OPD 34% A-Class IPD 31% NHSO 6% SSO 32% A-Class OPD 31% A-Class IPD 31%
1,431 MB
(62 : 38)
3Q19
Revenue Breakdown by Customer group
1,149 MB
(65:35)
3Q18
362 440 389 437 342 462 56 92
400 600 800 1,000 1,200 1,400 1,600
3Q18 3Q19
NHSO SSO SSO A-Class : OPD A-Class : IPD
65.2% 35.3% 12.4% 21.3%
24
Unit: Million Baht
NHSO 5% SSO 32% A-Class OPD 33% A-Class IPD 30% NHSO 7% SSO 32% A-Class OPD 31% A-Class IPD 30%
3,838 MB
(62 : 38)
9M19
Revenue Breakdown by Customer group
3,268 MB
(63:37)
9M18
992 1,159 1,067 1,210 1,033 1,217 176 252
1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500
9M18 9M19
NHSO SSO SSO A-Class : OPD A-Class : IPD
43.4% 17.8% 13.3% 16.9%
25
752 873 1,093 1,216 1,445
2014 2015 2016 2017 2018
Total l A-Cl Class revenue up up due to
existing hospitals.
26
548,550 621,969 743,666 804,167 899,551
2014 2015 2016 2017 2018 OPD – Revenue (MB) OPD – Visiting Number (VN)
Unit : Million Baht
Unit : Head
239,031 676,487 258,510 732,871 3Q18 3Q19 9M18 9M19
389 1,067 437 1,210
3Q18 3Q19 9M18 9M19
12.4% 13.3% 8.1% 8.3%
611 744 902 1,016 1,310
2014 2015 2016 2017 2018
27
IPD – Revenue (MB) IPD – Admission Number (AN)
34,412 39,861 50,268 52,256 61,050
2014 2015 2016 2017 2018
Unit : Million Baht
Unit : Head 362 992 440 1,159
17,279 46,459 20,463 53,629 3Q18 3Q19 9M18 9M19 3Q18 3Q19 9M18 9M19
16.9% 21.3% 18.4% 15.4%
342 1033 462 1217 1,085 1,132 1,315 1,452 1,409
2014 2015 2016 2017 2018
326,783 345,477 396,676 402,018 421,700 419,901 434,113 2014 2015 2016 2017 2018 3Q18 3Q19 Unit : Head
SSO – Registered Member (Average )
28
SSO – Revenue (MB)
For r 3 months : :
(26 Chronic Diseases ) was
and registered members.
For r 9 months : :
complaint and discharge type was
Unit : Million Baht
3Q18 3Q19 9M18 9M19
35.3% 17.8% 3.4%
Revenue Breakdown by Branches
Chularat3 40% 40% Chularat9 19% 19% Chularat11 17% 17%
24% 24%
Chularat3 Chularat9 Chularat11
1,431 MB
3Q19
29
Chularat3 44% 44% Chularat9 22% 22% Chularat11 16% 16%
18% 18%
1,149 MB
3Q18
Major contributors : Chularat3, Chularat9, Chularat11
9% 34% 13% 62% Growth (Y (YoY)
Revenue Breakdown by Branches
Chularat3 41% 41% Chularat9 20% 20% Chularat11 16% 16%
23% 23%
Chularat3 Chularat9 Chularat11
3,838 MB
9M19
30
Chularat3 45% 45% Chularat9 21% 21% Chularat11 17% 17%
17% 17%
3,268 MB
9M18
Major contributors : Chularat3, Chularat9, Chularat11
11% 14% 8% 52% Growth (Y (YoY)
Unit : ‘000 Head
Basis: Yearly
31
2,370 2,576 3,081 3,233 3,344 1,634 1,815 2,154 2,297 2,357
2014 2015 2016 2017 2018
60.9% 70.5% 69.9% 71.1% 70.5%
121R 127R 101R 93R 131R
Basis: Quarterly
794 822 850 878 907 930 966 566 566 591 634 595 578 672
1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19
150R
71.3% 68.9% 69.5% 72.2% 65.6% 62.1% 69.6%
129R 126R 132R 143R
Unit : ‘000 Head
146R 144R
Unit : Beds-Day
53,910 54,509 63,112 65,309 67,410 68,159 68,908 37,737 34,504 42,979 39,912 44,799 42,208 51,448
1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19
599B 686B
70.0% 63.3% 68.1% 61.1% 66.5% 61.9% 74.7%
599B 749B
137,240 141,620 184,887 213,994 236,840 112,067 122,756 140,821 142,222 155,132
2014 2015 2016 2017 2018
505B 586B
81.7% 86.7% 76.2% 66.5% 65.5%
649B
Basis: Yearly Basis: Quarterly
Unit : Beds-Day
749B
32
388B 749B 376B 749B
1,149 323 260 151 1,431 496 418 269
Total l revenue Gross profit it margin EBITDA NI NI 3Q18 3Q19
Growth (YoY)
Unit: Million Baht
28.1% 22.6% 13% 34.7% 29.2% 19% 33
NI
54% 61%
Total Revenue Gross profit EBITDA
25% 78 %
3,268 1,015 849 522 3,838 1,183 956 571
Total l revenue Gross profit it margin EBITDA NI NI 9M18 9M19
Growth (YoY)
Unit: Million Baht
31.1% 25.9% 16% 30.8% 24.9% 15% 34
NI
17% 13%
Total Revenue Gross profit EBITDA
17% 9%
35
14% 11% 11.0% 4.0% 60%
Short term loan Long term loan Account Payable Other Debt Equity 14.4% 19.7% 17.2% 15.0% 14.8% 14.4% 0.0% 10.0% 20.0% 30.0%
2014 2015 2016 2017 2018 3Q19
17.1% 18.7% 18.5% 17.6% 18.5% 18.5% 0.0% 10.0% 20.0% 30.0%
2014 2015 2016 2017 2018 3Q19 3Q19 Equity = 3,732 MB, Debt = 2,531 MB 3Q19 Asset = 6,263 MB 8% 20% 64% 8% Cash Account Receivable & Accrued Revenue PP&E Others
3Q19 3Q19
DE 0.68
ROE CAPTIAL STRUCTURE ASSET STRUCTURE ROA
November r 2018 Ju July ly 2018
% Progress
: Total 120 beds
Chularat 304 International Hospital
100% 100%
% Progress
Ruampat Chachoengsao Hospital (RPC)
: Total 180 beds
Suvarnabhumi Cancer and Radio Therapy Center (Cancer center)
% Progress
10%
2020
36
37
38
10,000 Heart Heroes for safe life #3rd year
39
Bring good health to the community
40
41
42
JCI & HA Accreditation
Corporate Governance
4 consecutive years since 2016
AdjRW Adjusted Relative Weight CAGR Compound Annual Growth Rate CH Chularat Hospital HA Hospital Accreditation IPD In-Patient Department MAVP Act 1992 Motor Accident Vehicle Protection Act 1992 NHSS National Health Security System NHSO National Health Security Office NICU Neonatal Intensive Care Unit OPD Out-Patient Department PP&E Plants, property & Equipment Registered SS Member Registered Social Security Member ROA Return on Assets ROE Return on Equity SSS Social Security System SSO Social Security Office WCF Working Compensation Fund
43
Thank you
For more information, please contact : ir@chularat.com
095 370 9059