Central Plaza Hotel Public Company Limited - CENTEL Q1/20 - - PowerPoint PPT Presentation
Central Plaza Hotel Public Company Limited - CENTEL Q1/20 - - PowerPoint PPT Presentation
Central Plaza Hotel Public Company Limited - CENTEL Q1/20 performance presentation Agenda Q1/20 summary performance Hotel business overview Food business overview CAPEX and guidance 2020 Appendix Thailand dominant revenue
Agenda
- Q1/20 summary performance
- Hotel business overview
- Food business overview
- CAPEX and guidance 2020
- Appendix
CENTEL overview Q1/20
3
Thailand dominant revenue
Page 3 CENTEL overview Hotel : 6 brands
Upper Upscale Upscale Midscale Affordable Lifestyle Upper Upscale/ Upscale
Food : 16 brands CENTEL shareholding structure
As of March 2020 *Excluding impairment
Hotel 53% Food 47% Bangkok 30% Upcountry 62% Maldives 8% EBITDA THB 1.1 bn
(22.9% Margin)
Total Revenue THB 4.6 bn
29.8%* 18.5%
Luxury
Joint Ventures’ Brands
Retails 22.9% Foreign institution 8.9% Local institution 6.3% Chirathivat family 61.9%
1.35 billion
shares issued and paid-up
Hotel business
- verview
Thailand tourism overview Q1/20
Significantly decrease from COVID-19 impact
Hotel Business Overview Page 5
5
Source: Ministry of Tourism and Sport
10.8 9.0 9.7 10.3 6.7 38.2 39.8 2% 1% 7% 6%
- 38%
7% 4%
- 200.0%
- 150.0%
- 100.0%
- 50.0%
- 5.0
5.0 15.0 25.0 35.0 45.0 55.0
Q1/19 Q2/19 Q3/19 Q4/19 Q1/20 FY18 FY19
- No. of tourist arrivals
Growth yoy
Thailand number of tourist arrivals
Unit: million
Chinese -60.0%, European -15.0% Growth driven by Chinese, Indian, Laos and Japan, while European is flat yoy.
Note: TAT estimates that tourist arrivals will down 60% to only 16 m persons in 2020
- 60%
- 32%
- 5%
- 10%
- 33%
- 42%
- 52%
- 17%
- 24%
- 21%
Thailand tourism overview Q1/20
Page 6
(Unit : Person) Source: Ministry of Tourism and Sport
Hotel Business Overview Top 10 - International Tourist Arrivals growth (%) – Q1/20
China 19% Malaysia 9%
Russia 9%
Laos 6% Japan 5% India 4% Korea 4% France 4% Germany 3% UK 3% USA 3% Cambodia 2% Vietnam 2% Singapore 2% Hong Kong 2% Others 23%
Top 15 - International Tourist Contribution Q1/20
A greater decrease in Asia market
Hotel demand and supply in Maldives Q1/20
Hotel Business Overview Page 7
Supply still growing even demand declining
Number of operational beds*
45,216 47,477 49,213 49,924 51,001
10% 14% 16% 14% 13%
- 200.0%
- 150.0%
- 100.0%
- 50.0%
Q1/19 Q2/19 Q3/19 Q4/19 Q1/20
- No. of operational beds
Bed growth yoy
Source: Ministry of Tourism, Republic of Maldives Note: * included hotels, resorts, guest houses and safari vessels
Unit: beds
Number of tourist arrivals and occupancy rate (yoy)
482,978 379,611 389,101 451,197 382,760 1,484,274 1,702,887 75% 57% 54% 62% 59% 62% 62%
- 800.0%
- 700.0%
- 600.0%
- 500.0%
- 400.0%
- 300.0%
- 200.0%
- 100.0%
Q1/19 Q2/19 Q3/19 Q4/19 Q1/20 FY18 FY19
- No. of arrivals
% Occupancy
Source: Ministry of Tourism, Republic of Maldives
Unit: persons 15% 24% 7% 15% 10% 12%
% Growth yoy
21%
Maldives tourism overview Q1/20
Page 8
(Unit : Person) Source: Ministry of Tourism Republic of Maldives
Chinese dramatic drop because of entry ban since February
Hotel Business Overview Top 10 – International Tourist Arrivals growth (%) – Q1/20
Italy 12% India 9% China 9% UK 9% Russia 8% Germany 7% France 6% USA… Switzerland 2% Japan 2% Saudi Arabia 2% Austria 2% Australia 2% Korea 1% Poland 1% Others 25%
Top 15 - International Tourist Contribution Q1/20
- 16%
- 3%
- 56%
- 9%
10%
- 24%
- 18%
- 30%
- 14%
- 26%
3%
Hotel portfolio – 16,737 rooms
Page 9
Postponing some hotels in pipeline because of COVID-19
In operation Pipeline Thailand Overseas Total Thailand Overseas Total Grand total Owned 16 2 18 1 4 5 23 Managed 20 4 24 10 20 30 54 Total 36 6 42 11 24 35 77 In operation Pipeline Thailand Overseas Total Thailand Overseas Total Grand total Owned 4,205 252 4,457 147 1,432 1,579 6,036 Managed 2,565 786 3,351 1,884 5,466 7,350 10,701 Total 6,770 1,038 7,808 2,031 6,898 8,929 16,737
As of March 2020
57% Owned
Total portfolio by rooms
53% Thailand 36% Owned
Number of hotels Number of rooms In operation by rooms
87% Thailand
Hotel Business Overview
Pipeline – 8,929 rooms
10
Hotel Business Overview Page 10
AEC, Middle East and Indian Ocean
# of rooms Owned Managed Total Year 2021E 2022E 2023E 2020E 2021E 2022E 2023E 2024E Bali 210 210 Cambodia 240 240 China 346 250 596 Dubai 607 607 Japan 515 515 Laos 162 156 48 260 626 Maldives 145 165 101 130 541 Myanmar 95 95 Qatar 85 676 761 Turkey 449 449 Thailand 147 411 378 565 530 2,031 Vietnam 2,258 2,258 Total Rooms 607 292 680 1,202 1,210 3,318 250 1,370 8,929 Total Hotels 1 2 2 7 6 9 1 7 35
As of March 2020
Summary of pipeline 2020E-2024E
Japan and China 1,111 keys East Asia Turkey 449 keys West Asia Bali, Cambodia, Laos, Myanmar Vietnam and Thailand 5,460 keys Southeast Asia Maldives 541 keys South Asia Doha and Dubai 1,368 keys Middle East
Total portfolio: number of rooms by region
Hotels: Operating status
Page 11 Own hotels Stars # of Rooms Status Location 1 Centara Grand at CentralWorld 5 512 Partially open Thailand 2 Centra by Centara Government Complex Hotel & Convention Centre Cheang Watthana 3 212 Opened from April 13 to May 12 Thailand
As at April 30, 2020: 7 opening hotels
Managed hotels Stars # of Rooms Status Country 3 Centara Q Resort Rayong 4 41 Thailand 4 Centara Koh Chang Tropicana Resort 4 157 Thailand 5 Sandy Beach Non Nuoc Resort Danang Vietnam Managed by Centara 4 204 Vietnam 6 Centara Muscat Hotel 4 152 Partially open Oman 7 Centara West Bay Residences & Suites Doha Residence 265 Still 75% of occupancy Qatar
2,756 1,822 1,797 1,176 430 556
500 1,000 1,500 2,000 2,500 3,000Q1/19 Q1/20 (Not adopted TFRS 16 & 9) Q1/20 (Adopted TFRS 16 & 9)
Total Revenue EBITDA 63.4% 33.9% 52.7% 34.8%
Hotel performance Q1/20
12
Hotel Business Overview Page 12
Unit: THB mn
EBITDA margin 23.6%
Revenue drop from COVID-19 & Samui renovation while having fixed charge & increased rent
42.7% 30.9%
Total own portfolio
13
Hotel Business Overview Page 13
Q1/20 RevPar -31.7% mainly from
- ccupancy
5,541 5,285 5,534 5,359 4,615 3,089 4,601 3,142 83.3% 58.5% 83.2% 58.6%
- 50%
- 30%
- 10%
10% 30% 50% 70% 90%
1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 10,000Q1/19 Q1/20 Q1/19 Q1/20
Average Room Rate (ARR) Revenue Per Available Room (RevPar) Occupancy (OCC)
24.8% 4.6% 33.1% 24.6% 31.7% 3.2% Excluding Centara Grand Samui and Cosi Pattaya Wong Amat Beach All hotels
Thailand portfolio
14
Hotel Business Overview Page 14
Q1/20 RevPar -33.9% mainly from
- ccupancy
4,530 4,167 4,474 4,227 3,750 2,401 3,697 2,443 82.8% 57.6% 82.6% 57.8%
- 60%
- 40%
- 20%
0% 20% 40% 60% 80% 100%
1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 10,000Q1/19 Q1/20 Q1/19 Q1/20
Average Room Rate (ARR) Revenue Per Available Room (RevPar) Occupancy (OCC)
25.2% 8.0% 36.0% 24.8% 33.9% 5.5% Excluding Centara Grand Samui and Cosi Pattaya Wong Amat Beach All hotels
Bangkok portfolio
15
Hotel Business Overview Page 15
Q1/20 RevPar -51.9% from
- ccupancy and room rate
3,299 2,766 2,657 1,278 80.5% 46.2%
- 80%
- 60%
- 40%
- 20%
0% 20% 40% 60% 80% 100%
1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 10,000Q1/19 Q1/20
Average Room Rate (ARR) Revenue Per Available Room (RevPar) Occupancy (OCC)
34.3% 16.2% 51.9%
Upcountry portfolio
16
Hotel Business Overview Page 16
Q1/20 RevPar -27.9% mainly from
- ccupancy
5,111 4,688 5,068 4,784 4,288 2,976 4,244 3,058 83.9% 63.5% 83.7% 63.9%
- 80%
- 60%
- 40%
- 20%
0% 20% 40% 60% 80% 100%
1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 10,000Q1/19 Q1/20 Q1/19 Q1/20
Average Room Rate (ARR) Revenue Per Available Room (RevPar) Occupancy (OCC)
20.4 % 8.3% 30.6% 19.8% 27.9% 5.6% Excluding Centara Grand Samui and Cosi Pattaya Wong Amat Beach All hotels
Maldives portfolio
17
Hotel Business Overview Page 17
Q1/20 RevPar (USD) -23.7% from
- ccupancy
19,746 18,979 17,956 13,480 90.9% 71.0%
- 80%
- 60%
- 40%
- 20%
0% 20% 40% 60% 80% 100%
5,000 10,000 15,000 20,000 25,000 30,000Q1/19 Q1/20
Average Room Rate (ARR) Revenue Per Available Room (RevPar) Occupancy (OCC)
24.9% 3.9% 19.9% 23.7% 433 USD
Hotel revenue breakdown by region
Page 18
29.8% 17.8% 17.9% 12.0% 8.3% 5.6% 6.7% 1.9% 23.8% 20.7% 20.3% 12.2% 10.5% 2.8% 7.4% 2.3% Bangkok Maldives Phuket Pattaya Hua Hin Samui Krabi Others
Q1/19 Q1/20
Total revenue
Q1/20 Bangkok Maldives Phuket Pattaya Hua Hin Samui Krabi Hat Yai Tak % RevPar Growth yoy
- 51.9%
- 24.9%
- 29.4%
- 39.5%
- 18.0%
- 55.8%
- 33.5%
- 30.7%
16.4%
Hotel Business Overview
done
79% of hotel revenue from Thailand
- 47.3%
Excluding Centara Grand Samui Excluding Cosi Pattaya
- 32.3%
Food business
- verview
Q1/20: Portfolio of 1,060 outlets
Net expansion of 57 outlets (or +5.7% yoy)
Page 20 Food Business Overview Bangkok Non-Bangkok
64% Non-Bangkok 64% Non-Bangkok
Brands # of outlets Change yoy
KFC 281 +12 Mister Donut 371 +6 Auntie Anne’s 181 +9 Ootoya 48 +2 Pepper Lunch 46 +4 The Terrace 9
- Chabuton
17
- 2
Yoshinoya 17
- 5
Tenya 14 +4 Katsuya 36 +8 Cold Stone 17
- 1
Aroi Dee 17 +14 Suki House 3 +3 Kowlune 3 +3 Total 1,060 57 Number of outlets by location Revenue contribution by location
Food business performance
Dramatic decrease in Same Store Sale causes profit margin drop
Page 21 Food Business Overview 2,887 2,804 2,804 322 151 496
500 1,000 1,500 2,000 2,500 3,000 3,500Q1/19 Q1/20 (Not adopted TFRS 16 & 9) Q1/20 (Adopted ITFRS 16 & 9)
Total Revenue EBITDA 53.1 % 54.0% 2.9% 2.9%
17.8%
Unit: THB mn
EBITDA margin 11.2% 5.4%
SSS & TSS
Great impact from lockdown
Page 22 Food Business Overview Same store sale (SSS) and Total system sale (TSS)
- 3.8%
- 1.8%
- 8.4%
- 6.3%
- 9.5%
0.1%
- 5.1%
3.4% 5.7%
- 1.0%
1.8%
- 3.0%
9.3% 2.5%
- 15.0%
- 10.0%
- 5.0%
SSS TSS
Q1/19 Q2/19 Q3/19 Q4/19 FY18 FY19 Q1/20
56.7% 13.8% 7.2% 7.7% 14.6% 59.1% 13.2% 6.9% 6.8% 14.0% KFC Mister Donut Auntie's Anne Ootoya Others
Q1/19 Q1/20
Food total revenue breakdown
Page 23 Food Business Overview
86% contributed by top 4 brands
Total revenue
SSS TSS Number of outlets Number of outlets % Change yoy Q1/19 Q1/20 Q1/19 Q1/20 Q1/19 Q1/20 Top 4 brands
- 3.8%
- 7.2%
2.6%
- 2.1%
852 881 3.4% Others
- 3.5%
- 24.8%
8.4%
- 8.4%
151 179 18.5% Average
- 3.8%
- 9.5%
3.4%
- 3.0%
1,003 1,060 5.7%
FINANCIAL HIGHLIGHS, CAPEX & GUIDANCE 2020
Low gearing & optimized profile
Page 25
Q1/20 average finance cost of 2.7%*
Fixed, 72% USD, 13%
JPY, 10%
Gearing ratio Dec 2019 Mar 2020 Interest bearing debt/Equity 0.5 1.6 Interest-bearing Debt (excluding lease liabilities) / Equity 0.5 0.7 Dec 2019 Mar 2020
OD, Short-term loan Debentures (net) Long-term loan (net) Lease liabilities (net)
174.0%
53% 22% 25%
Dec 2019 Mar 2020 Financial position
Total liabilities Total equity
49% 51% 36% 64%
Total interest-bearing debt*
Q1/20 Summary Performance
THB 27.6 bn THB 7.7bn THB 37.5 bn 35.9% THB 21.1bn
13% 19% 14% 54%
* Excluded lease liabilities
5-year capital expenditure
Page 26
- 2,000
4,000 6,000
2019A 2020E 2021E 2022E 2023E
Hotel Food Potential projects
Revised down CAPEX in line with liquidity
Financial Highlight 2020E 2019E 2021E
Centara Grand Central World
Renovation & Enhancement New Investment & Expansion
Centara Grand Samui Centara Grand Hua Hin* New investment in food brand(s) & hotel(s)* Food outlet expansion 2 new Centara Maldives Centara Dubai COSI Chiang Mai
CAPEX (THB mn)
Annual renovation for existing hotels Annual renovation for existing CRG’s outlets
Note: *potential projects are under feasibility study
…
Centara Grand Osaka
2022E 2023E
CENTEL guidance 2020
Page 27 Financial Highlight 2020E Hotel RevPar (THB)
- 40% to -50% yoy
(Organic excluding Centara Grand Beach Resort Samui, COSI Pattaya Wong Amat Beach and new properties)
Food TSS
- 12% to -15% yoy
Number of outlets
Flat or single digit growth rate Hotel:
- Assumed guests will start to return in 2H20 with the demand
from domestic and Asian markets
- Concentrating on cost control efficiency
Food:
- Focus mainly on food takeaway and food delivery sales
through implementing a cloud kitchen and stand-alone locations - such as drive-thru outlets
- Outlet expansion is expected to begin in the 3rd Quarter.
Reaching rock bottom
Q&A
28
Page 28 Q&A
More Information please Contract: Investor Relations department
Central Plaza Public Company Limited 25th Fl, Centara Grand at CentralWorld 999/9 Rama I Rd., Pathumwan Bangkok 10330 Thailand https://investor.centarahotelsresorts.com/ ir@chr.co.th
Disclaimer
This presentation contains certain forward looking statements. Such forward looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ from those in the forward looking statements as a result of various factors and circumstances. The views, analyses and opinions expressed herein contain some information derived from publicly available sources and third party information providers. No representation or warranty is made as to the accuracy, completeness, or reliability of such information. This presentation should not be relied upon as any recommendation, view, opinion, representation or forecast of “Central Plaza Hotel Plc.” Nothing in this presentation should be construed as either an offer to sell, a solicitation of an offer to buy or sell shares or any type of securities in any
- jurisdiction. This presentation is not intended to be any type of investment advice and must not be relied upon as such. You
must always seek the relevant professional advice before otherwise making any such financial, legal or commercial decisions.
29
Page 29
Appendix
Thailand Sustainability Investment 2019
Page 31
October 17, 2019 - Stock Exchange of Thailand (SET) announced CENTEL one of 98 companies to be Thailand sustainability investment 2019 (THSI 2019) – second consecutive year and to be SETTHSI index Constituents for calculating the index during July 1, 2019 - December 31, 2019.
About Thailand Sustainability Investment: SET selects listed companies from those that have voluntarily participated in the sustainability assessment questionnaires covering ESG and economic
- dimensions. SET reviews the assessment questions every
year to ensure they accurately reflect the context which is changed at global level.
SETTHSI Index Constituents
Appendix
ESG100 – Fourth consecutive year
Page 32
May 30, 2019 – Thaipat Institute announced ESG100 universe, assessed by using integrated ESG (Environmental, Social and Governance) rating model. The Index is calculated by S&P Dow Jones and fed via Bloomberg and Reuters terminals to the investors globally. The list will be updated every year based on the annual assessment
- f
ESG100
- universe. CENTEL won the award forth
consecutive year since 2016.
*Environmental, Social and Governance
by Thaipat Institute
Appendix
Page 33
Strong support from major shareholder
Nath Vongpanich President
Department store
Centara Hotels & Resorts Central Restaurants Group Tos Chirathivat Group CEO
CENTEL
Marketing Food retails Hardlines Central Pattana Vietnam Online & Others
Central Group
- Top 5 largest business in
Thailand
- A family-held
corporation that began life as a general merchandise store in 1947, and more than 70-year experience in the retail industry.
Thirayuth Chirathivat CEO
Appendix
Development milestone
Page 34 Appendix
CENTEL’s MILESTONE introduced “Mister Donut” 1st hotel, “Centara Grand at Central Ladprao Bangkok” Authorized franchisee of KFC Franchisee of Auntie Anne’s Listed in The Stock Exchange of Thailand (SET) Capital increase of Baht 500 million Capital increase of Baht 450 million Par splited from Baht 5 to Baht 1 Rebranding hotel brand from “Central” to “Centara” Centara Grand at Central World Launched Property Fund (Centara Grand Samui) Centara Grand Mirage Beach Resort, Pattaya Opening the 1st
- versea JVs in
Maldives “Centara Grand Resort & Spa, Maldives” Opening Centara Grand Phuket Bought new brands into portfolios Acquired “Ootoya” home cooking style Japanese restaurant Corporate Food business Hotel business Introduced Pepper Lunch Step up acquisition of
- Centara
Karon, (Feb)
- Centara
Maldives (Mar)
- Centara
Grand Maldives (Dec) Centara Maldives (24-Mar) Introduced “Tenya” into portfolio Step up acquisition of Centara Kata (7-Oct) Introduced “katsuya” into portfolio 1978 1983 1984 1990 1991 1998 2006 2007 2008 2009 2010 2011 2012 2013 2014 2017 Cosi Samui Chaweng (01-Dec) Centra Government Complex (26-Nov) 2019 New Brands “Aroi Dee” “Suki House” “ Soft Air” New investments “ Salad Factory” and “Café Amazon” Soft Opened COSI Pattaya Wong Amat Beach
CENTEL Dividend Payout Statistics
35
Dividend Payout Ratio Year Dividend (THB/share) % Payout (Consolidated F/S) % Payout (Separate F/S) 2018 0.65 40% 74% 2017 0.60 41% 86% 2016 0.55 40% 77% 2015 0.50 40% 62% 2014 0.40 46% 82% 2013 0.40 40% 56% 2012 0.30 25% 58%
Page 35
Dividend payout ratio 60% of separate financial statement
Appendix
Consolidated earning Q1/20
Note: * Total hotel revenue included deferred rental income ** Insurance claim from fire at Central World, Big C Rajdamri and Center One in 2010
Q1/20 Summary Performance Page 36
THB million Q1/19 Q1/20 (Adopted TFRS 16 & 9) % Chg Q1/20 (Not adopted TFRS 16 & 9) % Chg Total hotel revenue 2,755.6* 1,796.8 (34.8%) 1,821.5* (33.9%) Total food revenue 2,887.4 2,804.4 (2.9%) 2,804.4 (2.9%) Total revenues 5,643.0 4,601.2 (18.5%) 4,625.9 (18.0%) EBITDA 1,497.6 1,051.7 (29.8%) 580.6 (61.2%) EBITDA margin (%) 26.5% 22.9% (3.6%) 12.6% (13.9%) Net profit from operation 745.3 (9.1) (101.2%) 12.5 (98.3%) Extraordinary items Add: Insurance claim (net tax)** 80.6
- NA
- NA
Less: Provision of assets impairment
- (36.0)
NA (36.0) NA Net profit after extraordinary items 825.9 (45.1) (105.5%) (23.5) (102.8%)
Impact from lockdown measures and change in accounting standards
Hotel performance
37
Appendix Page 37
Unit:THB mn
9,358 9,764 8,896 3,276 3,430 2,919
2,000 4,000 6,000 8,000 10,000 12,0002017 2018 2019
Total revenue EBITDA before extra items
4.7% 4.3% 8.9% 14.9%
35% EBITDA margin 35% 33%
Total own portfolio
38
Appendix Page 38 4,897 4,899 4,620 4,472 4,477 4,049 4,047 3,786 3,450 3,456 82.7% 82.6% 81.9% 77.1% 77.2%
- 100%
- 80%
- 60%
- 40%
- 20%
0% 20% 40% 60% 80% 100%
1,000 2,000 3,000 4,000 5,000 6,000 7,0002017 2018 (Organic) 2018 (Total) 2019 (Excluded Grand Samui and Cosi Pattaya) 2019 (Total)
Average room rate (ARR) Revenue per available room (RevPar) Occupancy (OCC)
Note: * Excluding COSI Samui Chaweng Beach and Centra by Centara Government Complex Hotel & Convention Centre Chaeng Watthana
0.1% 0.1% 5.7% 6.5% * 0.8% 4.8% 8.0% 4.7% 2.3% 3.1% 8.7%
Thailand portfolio
39
Appendix Page 39
Note: * Excluding COSI Samui Chaweng Beach and Centra by Centara Government Complex Hotel & Convention Centre Chaeng Watthana
3,926 3,949 3,728 3,595 3,619 3,241 3,260 3,051 2,759 2,780 82.6% 82.6% 81.8% 76.8% 76.8%
- 100%
- 80%
- 60%
- 40%
- 20%
0% 20% 40% 60% 80%
1,000 2,000 3,000 4,000 5,000 6,0002017 2018 (Organic) 2018 (Total) 2019 (Excluded Grand Samui and Cosi Pattaya) 2019 (Total)
Average room rate (ARR) Revenue per available room (RevPar) Occupancy (OCC)
0.6% 0.6% 0.8% 5.0% 5.9% * 5.0% 2.9% 8.9% 5.0% 1.2% 7.3%
Bangkok portfolio
40
Appendix Page 40 3,450 3,429 3,089 2,993 2,810 2,892 2,602 2,372 81.4% 84.4% 84.2% 79.2%
10% 20% 30% 40% 50% 60% 70% 80% 90%
500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 5,0002017 2018 (Organic) 2018 (Total) 2019
Average Room Rate (ARR) Revenue Per Available Room (RevPar) Occupancy (OCC)
3.0% 2.8% 0.6% 10.5% 2.9% 7.4% 5.0% 3.1% 8.8%
Note: * Centra by Centara Government Complex Hotel & Convention Centre Chaeng Watthana
*
Upcountry portfolio
41
Appendix Page 41 4,128 4,183 4,052 3,928 3,954 3,428 3,420 3,269 2,963 2,989 83.1% 81.8% 80.7% 75.4% 75.6%
- 100%
- 80%
- 60%
- 40%
- 20%
0% 20% 40% 60% 80%
1,000 2,000 3,000 4,000 5,000 6,0002017 2018 (Organic) 2018 (Total) 2019 (Excluded Grand Samui and Cosi Pattaya) 2019 (Total)
Average Room Rate (ARR) Revenue Per Available Room (RevPar) Occupancy (OCC)
1.8% 1.3% 1.3% 2.4% 0.2% 4.6% 6.5% 0.2% 5.1% 2.4% 8.6% 5.1%
Note: * Excluding COSI Samui Chaweng Beach
*
Maldives portfolio
42
Appendix Page 42 18,312 18,093 16,513 15,464 15,102 13,654 84.4% 83.5% 82.7%
10% 20% 30% 40% 50% 60% 70% 80% 90%
5,000 10,000 15,000 20,000 25,000 30,0002017 2018 2019
Average room rate (ARR) Revenue per available room (RevPar) Occupancy (OCC)
2.3% 1.2% 2.8% 0.9% 6.2% 9.6% 8.7% 0.8%
455 USD 468 USD 439 USD
Hotel revenue by asset type (Freehold & Leasehold)
Page 43 Appendix
0.1 8.7 12.7 33.5 5 10 15 20 25 30 35 40
Centara Grand Hua Hin Centara Grand Ladprao Centara Grand Central World COSI Samui
Remaining Years
Remaining leasehold life for Thailand hotels as at March 31, 2020
CHBR 7% CGLB 11% CGCW 21%
39% 44% 17%
2019 hotel revenue
Thailand freehold Thailand leasehold Maldives leasehold
Food business performance
Page 44 Appendix
32% 32%
Unit: THB mn
10,988 12,004 12,295 1,426 1,533 1,380
2,000 4,000 6,000 8,000 10,000 12,000 14,000
2017 2018 2019
Total revenue EBITDA
7.5% 9.3% 2.4% 10.0%
13% 13% EBITDA margin 11%
Same store sale (SSS) and Total system sale (TSS)
Page 45 Appendix
- 0.9%
0.1%
- 5.1%
3.4% 9.3% 2.5%
- 6.00%
- 4.00%
- 2.00%
SSS TSS
Same store sale (SSS) and Total system sale (TSS)
2017 2018
0.8% 0.5%
- 5.2%
- 1.8%
- 0.1%
- 4.8%
- 6.00%
- 5.00%
- 4.00%
- 3.00%
- 2.00%
- 1.00%
Bangkok Non-Bangkok
Same store sale (SSS): Bangkok vs Non-Bangkok
2017 2018 2019 2019
Page 46 Appendix
Hotels in operation as at March 31, 2020 (1/4)
Own hotels Stars Opened # of Rooms % Ownership Location 1 Centara Grand at Central Plaza Ladprao Bangkok 5 Q2/83 565 100% Thailand 2 Centara Grand Resort & Villas Hua Hin 5 Q1/86 251 64% Thailand 3 Centra by Centara Hotel Mae Sot 3 Q4/89 120 100% Thailand 4 Centara Hat Yai 4 Q4/95 248 100% Thailand 5 Centara Reserve Samui Luxury Q2/96 184 25% in Property Fund Thailand 6 Centara Villas Samui 4 Q2/00 102 100% Thailand 7 Centara Villas Phuket 4 Q2/00 72 100% Thailand 8 Centara Grand Beach Resort & Villas Krabi 5 Q4/05 192 100% Thailand 9 Centara Kata Resort Phuket 4 Q2/06 163 100% Thailand 10 Centara Karon Resort Phuket 4 Q2/06 335 100% Thailand 11 Centara Grand at CentralWorld 5 Q4/08 512 100% Thailand 12 Centara Grand Mirage Beach Resort Pattaya 5 Q4/09 555 100% Thailand 13 Centara Grand Island Resort & Spa Maldives 5 Q4/09 112 74% Maldives 14 Centara Grand Beach Resort Phuket 5 Q4/10 262 100% Thailand 15 Centara Ras Fushi Resort & Spa Maldives 4 Q1/13 140 75% Maldives 16 COSI Samui Chaweng Beach Affordable lifestyle Q1/17 150 100% Thailand
Page 47 Appendix
Hotels in operation as at March 31, 2020 (2/4)
Owned hotels Stars Opened # of Rooms % Ownership Location 17 Centra by Centara Government Complex Hotel & Convention Centre Cheang Watthana 3 Q4/12 212 100% Thailand 18 Cosi Pattaya Wong Amat Beach Affordable lifestyle Q4/19 282 100% Thailand Total owned hotels 4,457
*revised number
Page 48 Appendix
Hotels in operation as at March 31, 2020 (3/4)
Managed hotels Stars Opened # of Rooms Country 19 Centara Chaan Talay Resort & Villas Trat 4 Q1/08 44 Thailand 20 Centara Hotel & Convention Centre Udon Thani 4 Q2/10 259 Thailand 21 Centara Q Resort Rayong 4 Q2/10 41 Thailand 22 Khum Phaya Resort, Centara Boutique Collection Boutique Q3/10 87 Thailand 23 Waterfront Suites Phuket by Centara Residence Q1/11 39 Thailand 24 Centara Anda Dhevi Resort & Spa Krabi 4 Q4/11 135 Thailand 25 Centara Pattaya Hotel 4 Q4/11 152 Thailand 26 Centara Nova Hotel & Spa Pattaya 4 Q4/11 79 Thailand 27 Centara Koh Chang Tropicana Resort 4 Q2/12 157 Thailand 28 Centra Coconut Beach Resort Samui 3 Q3/12 55 Thailand 29 Sandy Beach Non Nuoc Resort Danang Vietnam Managed by Centara 4 Q4/12 204 Vietnam 30 Centara Watergate Hotel & Spa Bangkok 4 Q2/13 281 Thailand 31 Centara Grand Phratamnak Pattaya 5 Q3/13 161 Thailand 32 Centara Ceysands Resort & Spa Srilanka 4 2Q14 165 Sri Lanka
Page 49 Appendix
Hotels in operation as at March 31, 2020 (4/4)
Managed hotels Stars Opened # of Rooms Country 33 Centra by Centara Avenue Hotel Pattaya 3 4Q14 51 Thailand 34 Centra by Centara Maris Resort Jomtien 3 1Q16 282 Thailand 35 Centra by Centara Phu Pano Resort Krabi 3 4Q16 158 Thailand 36 Centara Azure Hotel Pattaya 4 4Q16 96 Thailand 37 Centara Muscat Hotel 4 2Q17 152 Oman 38 Centara West Bay Residences & Suites Doha Residence 4Q18 265 Qatar 39 Centara Sonrisa Residence and Suites Sriracha Residence 2Q19 145 Thailand 40 Maikhao Hotel Boutique 3Q19 142 Thailand 41 Maikhao Dream Villa Resort & Spa Boutique 3Q19 22 Thailand 42 Centara Ao Nang Beach Resort & Spa Krabi 4 4Q19 179 Thailand Total managed hotels 3,351 Grand total 7,808