UTICA COMMUNITY UTICA COMMUNITY SCHOOLS SCHOOLS
Boar Board of d of Educa Education Meeting tion Meeting 2019 2019-2020 Ge 2020 Gener neral al Fund B Fund Budget udget
June 10, 2019
1
2019 2019-2020 Ge 2020 Gener neral al Fund B Fund Budget udget - - PowerPoint PPT Presentation
UTICA COMMUNITY UTICA COMMUNITY SCHOOLS SCHOOLS Boar Board of d of Educa Education Meeting tion Meeting 2019 2019-2020 Ge 2020 Gener neral al Fund B Fund Budget udget June 10, 2019 1 Our Our Str Strate tegic gic Dir Direction
1
2
3
4
5
and Alternative Learning Center
6
* 2019-2020 Projected Enrollment
Fall ll Co Count O October 3, , 2018
American Indian or Alaska Native, 0.1% Asian, 4.4% African American, 4.8% Hispanic/Latino, 3.3% Native Hawaiian
Pacific Islander, 0.2% Two or More Races, 2.3%
White, 84.9% 7
Fall Count October 3, 2018
13% 12% 3% 12% 23% 37%
8
highest in Macomb County
9
Source: House Fiscal Agency State Aid FY 2018-2019
$.9B Lottery 7% $6.7B Sales & Use Taxes 50% $2.8B Income Tax 21% $2.1B Property Tax (6 mills) 15% $.4B Tobacco Tax 2% $.3B Other 2% $.4B Real Estate Transfer 3%
10
11
Change in Foundation Allowance Since $470/pupil Statewide Reduction Reduction Change Through 2011-2012 2018-2019 Difference Minimum Foundation Districts
($470) $1,025 $555
UCS
($470) $682 $212 $343
$9.2M Annually
12
13
Student Enrollment
26,931 26,765 (166)
Foundation Allowance
$8,020 $8,270 $250
Property Tax Revenue Loss - Headlee
($1.1M) ($1.4M) ($0.3M)
Base Retirement Rate
26.18% 27.50% 1.32%
14
Retirement costs 21¢ of every $1
$31 $37 $40 $44 $52 $56 $57 $59 $57 $60 $- $10 $20 $30 $40 $50 $60 $70 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Millions
FY 2020 Retirement based on Proposed Budget
Governor’s Sena Senate te House House Changes Changes in Sta in State te Oper Operating ting Revenue enue Per Pupil er Pupil Total
Per Pupil er Pupil Total
Per Pupil er Pupil Total
Foundation Allowance $ 162 $ 162 $ 2.7M* $ 2.7M* $ 250 $ 250 $ 5.0M* $ 5.0M* $ 167 $ 167 $ 2.9M* $ 2.9M* Special Education 1.5M 1.5M 0.4M 0.4M
(0.2M) (0.2M) (0.2M) UCS State Operating Increase $ 4.2M $ 4.2M $ 5.2M $ 5.2M $2.7M $2.7M
*Adjusted for enrollment decline
15
Governor’s Sena Senate te House House
Cha Chang nges es in in Sta State te Rest estricte ricted d Reven enue ue
Total
Total
Total
At Risk $ 2.3M $ 2.3M $ 1.0M $ 1.0M $ $ --
1.7M 1.7M
0.20M Computer Adaptive Testing (0.25 (0.25M) M) 0.25M 0.25M 0.25M 0.25M UCS State Restricted Increase $ 3.75M $ 3.75M $ 1.25M $ 1.25M $ 0.45M $ 0.45M TOTAL CHANGE IN STATE REVENUE $ 7.95M $ 7.95M $ 6.45M $ 6.45M $ 3.15M $ 3.15M
16
2018 2018-2019 BA BA II II 2019 2019-2020 2020 Pr Prop
17
Foundation Allowance (Senate Proposal)
18
Total $282.8 Million
Federal, $10.7M, 4% Local - Other, $2.5M, 1% Other Financing Sources, $8.1M, 3% State Foundation Allowance, $221.3M, 78% State Restricted, $40.2M, 14%
Expenditure Assumptions
benefits per Collective Bargaining Agreements
budgets are based on projected costs and inflationary increases
Total $282.6 Million
19
Teachers, Paraprofessionals and Instructional Support, $224.2M, 79.3% School Administration and Building Secretaries, $14.6M, 5.2% Business & General Administration, $8.0M, 2.9% Operations, $20.7M, 7.3% Transportation, $11.9M, 4.2% Athletics, $3.1M, 1.1% Community Activity, $0.1M, 0.0%
Total $282.6 Million
Wages, Health Care, Retirement and other benefits account for 86.4% of Total Expenditures
20
Wages, $148.7M, 52.6% Retirement, $59.8M, 21.2% FICA, $10.8M, 3.8% Health Care, $20.3M, 7.2% Other Benefits, $4.5M, 1.6% Purchased Services, $23.5M, 8.3% Other, $15.0M, 5.3%
2019 2019-2020 2020 Pr Prop
8.4%
21
22