20180807
20180807 Market Capitalization: 122.5bn (US$2.3 bn 1 ) as of Aug 6, - - PowerPoint PPT Presentation
20180807 Market Capitalization: 122.5bn (US$2.3 bn 1 ) as of Aug 6, - - PowerPoint PPT Presentation
20180807 Market Capitalization: 122.5bn (US$2.3 bn 1 ) as of Aug 6, 2018 We are one of the largest multi-format retailers in the Philippines 1 Forex Rate: 1USD= 53.146 PHP 2 Supermarkets Department Stores DIY Stores Convenience Stores
2 Market Capitalization: ₱122.5bn
(US$2.3 bn1) as of Aug 6, 2018
We are one of the largest multi-format retailers in the Philippines
1 Forex Rate: 1USD= 53.146 PHP
3
100% 100% 80% 51% 90% 67% 100% 65% 100% 100% 100% 67% 100% 100% 59.4% 100% 20%
Supermarkets Department Stores DIY Stores Convenience Stores Drugstores Specialty Stores Parent Company
Robinson’s Supermarket Corporation
[Robinsons Supermarket]
Robinson’s Incorporated
[Robinsons Department Store]
Robinson's Handyman, Inc.
[Handyman Do it Best]
Robinsons Convenience Stores, Inc.
[Ministop]
South Star Drug, Inc.
[South Star Drug]
Robinsons Appliances Corp.
[Robinsons Appliances]
RHMI Management and Consulting, Inc. Angeles Supercenter,
- Inc. [Robinsons
Supermarket]
Robinsons Ventures Corporation [Robinsons
Department Store]
Robinsons True Serve Hardware Philippines,
- Inc. [True Value]
TGP Pharma Inc.
[The Generics Pharmacy]
Savers Electronic World, Inc.
[Savers Appliances]
RRHI Management and Consulting, Inc. Handyman Express Mart, Inc.
[Handyman Do it Best]
TheGenerics Pharmacy Franchising Corporation Robinsons Toys, Inc.
[Toys “R” Us]
RRG Trademarks and Private Labels, Inc. Waltermart- Handyman, Inc.
[Handyman Do it Best]
TheGenerics Pharmacy, Inc. Robinsons Specialty Stores, Inc. [Fashion
and Beauty]
RRHI Trademarks Management, Inc. RHI Builders and Contractors Depot
- Corp. [Robinsons Builders]
Chic Centre Corporation
[Beauty]
New Day Ventures Limited Home Plus Trading Depot, Inc. [Home Plus] Robinsons Daiso Diversified Corp.
[Daiso Japan]
Robinsons Bank Corporation RHD Daiso-Saizen,
- Inc. [Daiso Japan]
Robinsons Gourmet Food and Beverage,
- Inc. [Costa Coffee]
75% 90% 40% 65% 100% 100% 100% 67% 65% 66.67% 51% 90% 100%
E-commerce
Taste Central Curators
- Inc. [BeautyMNL]
4
1 Net sales after intersegment eliminating adjustments; 2 Plus 2,015 franchised stores of The Generics Pharmacy by end 2017
48.3 57.4 67.3 80.4 90.9 105.3 115.2
2011 2012 2013 2014 2015 2016 2017
Net Sales1 (₱ bn)
631 912 1,064 1,327 1,506 1,578 1,718
2011 2012 2013 2014 2015 2016 2017
Store re Count2
1.9 3.0 5.1 5.8 6.4 7.5 8.4
2011 2012 2013 2014 2015 2016 2017
EBITD ITDA
(₱ bn; % of net sales)
4.0 .0% 5.3 .3% 7.5 .5% 7.2 .2% 7.0 .0% 7.2 .2%
2.8% 4.6% 2.6% 3.6% 4.1% 6.7% 2.7%
2011 2012 2013 2014 2015 2016 2017
Same Store Sales s Growth th
7.3 .3%
5
Proven n track k recor
- rd
d of format and brand nd extens nsio ion Diversif ifie ied d formats with marke ket-lead leading ing brands nds Strateg rategic c relat ationshi hip with th Robinsons Land Corporat ation Strong ng natio ionw nwid ide presenc nce and d scala lable ble expans nsio ion Strong ng infrastructure with specia iali lized d informatio ion n systems Highl hly experi rience ced lead adershi hip and manag agement
6
Superm rmark rket
Mainstream Minimart Premium Cash & Carry
130 19 3 3
Note: Store Count as of June 30, 2018
Consum umer r electro ectroni nics & applianc nces es Toys One price e point nt Fashion Beauty uty Coffee ee shop
E-commer erce
124 85 75 40 15 16
DIY Mall-based Builders’ Depot
181 18
Drugs gstore re Owned Franchised
495 2,031
Conveni enienc nce store re
488
Departm rtment ent store re
50
7
1980 1985 1994 2000 2004 2006 2007 2009 2011 2012 2013 2014 2015 2016 2017
2018 18
8
es Metro Manila Luzon Visayas Mindanao Supermarkets
52 66 24 13
Department Stores
14 17 11 8
DIY Stores
59 81 39 20
Convenience Stores
316 147 25
- Drugstores1
115 312 42 26
Specialty Stores
151 123 53 28
Total
707 746 194 95 95
TGP
494 1,040 293 204
stores
1,742
plus 2,031 TGP branches with gross floor area of
1.18 million sqm1
1 Excluding The Generics Pharmacy
40.6% 42.8% 11.1% 5.5% 34.7% 36.1% 18.0% 11.2%
9
1,045 1,149 1,066 1,176
2016 2017 1H2017 1H2018
1,278 1,386 1,316 1,399 300 332 303 343
1,578 1,718 1,619 1,742
2016 2017 1H2017 1H2018
35% 31% 15% 4% 4% 11% 50% 50%
RLC Outside RLC
Store Count
Supermarkets Dept Stores DIY Stores Convenience stores Drugstores Specialty Stores
GFA Contr tribu buti tion
- n
by Lessor
- r (%)
GFA Contr tribu buti tion
- n
by Segme ment t (%) Gross Floor
- r Area (GFA)
(in ‘000 sqm)
RLC Outside RLC
∆+10.3% ∆+10.0%
Note: Excluding The Generics Pharmacy
10
RRHI is developing community ty malls branded as Robinsons Townville where Robinsons Supermarket serves as the main anchor tenant
Cabanatuan GLA: 14,300 sqm Pulilan GLA: 7,800 sqm Buhay na Tubig GLA: 5,200 sqm Dasmariñas GLA: 4,100 sqm Parañaque GLA: 3,300 sqm Davao GLA: 12,600 sqm Dumaguete GLA: 3,900 sqm Nuvali GLA: 3,600 sqm Meycauayan GLA: 5,100 sqm Regalado GLA: 4,900 sqm
2008 2008 2015 2014 2013 2011 2013 2016 2009 2011
Note: Figures as of June 30, 2018
11
Anchor tenant nt in Robinsons Malls and Robinsons Office Buildings Presence in prime locations ns Secure a strong pipeline of future re locations ns First opport rtun unity to assess the commercial feasibility
- f a new site
49 49 18 18 109 17 17
Residential buildings and housing subdivisions
We have 343 stores occupying over 584,00 ,000 sqm of prime space in Robinsons Malls
Note: Figures as of June 30, 2018
12
We are one of the most sought-after retailers by leading mall developers in the country, including regional malls
13
Optimization across the supply chain
Wareho housi sing
Merchandi ndising ng
Business ss Analytics Customer er Analytics POS & Loyalty System ems Financial System em Supplier er Portal al & Analytics
Online real-time access to data
High service levels
Targeted marketing activities
Financial system, procurement, equipment maintenance and HR management
Accurate and timely financial data and facilitates analysis
Strong CRM functionality
Business intelligence solution for loyalty system that can analyze consumer behavior and segmentation
Ensure just in-time replenishments and delivery
Optimize inventory levels
Merchandise management systems
Analyze and optimize merchandise performance
Allow for proactive decisions
Business intelligence solution for merchandise, finance and HR
Enable to quickly identify changes in inventory and consumer preferences
Fully-integrated point-
- f-sale solution
Smooth customer interaction with the use of intuitive cashier interface
14
- Cross-docking
ng system tem – all goods are sorted, consolidated and dispatched within a short rt period
- f time
- Low invento
entory ry carry rying ng costs ts via a stock operation system
- Third
rd-pa party rty service e providers ers provide trucking / shipping services to ensure ure timel ely delivery ery
Distribution centers: 2
11,0 ,000 sqm
Distribution centers: 1
4,100 sqm
Distribution centers: 1
800 sqm
Distribution centers: 1
5,80 800 sqm
Distribution centers: 1
45 45,8 ,800 sqm
25 Distribution centers nationwide with total area of 136,300 sqm
Distribution centers: 1
2,300 sqm
Distribution centers: 1
700 sqm
Distribution centers: 4
34,000 sqm
Distribution centers: 9
16,1 ,100 sqm
Distribution centers: 4
15,7 ,700 sqm
Note: Figures as of June 30, 2018
15
- Group-wide loyal
alty ty card that was launched in May 2013;
- Allows users to collect points through purchases
and redeem these points for shopping credits;
- Currently accepted in all Robinsons Retail stores
(except in drugstores and convenience stores);
- Approx. 1.2
2 millio ion members as of Jul 2018;
- Supported by a business inte
telligence ce tool that can analyze customer profile and purchase habits
Robinson
- ns Rewards
ds Card
- Robinsons Retail’s credit
t card powered by Metrobank ank Card Corporat ation;
- Incorporates retail rewards, special perks and
bundled promotions;
- Cardholders enjoy
y 10% rebate ate for purchases made at Robinsons Retail stores on pre- determined payday weekends;
- Around 74,500 cardholders as of Jun 2018
Robinson
- ns Maste
terCa Card
16
Antonio L. Go
Independent Director
Board of Direct ctors rs
John hn L. Gokongwei, Jr.
Chairman Emeritus and Director
James L. Go
Vice Chairman
Robina Y. Gokongwei-Pe Pe
Chief Executive Officer
Lisa Y. Gokongwei-Che heng
Director
Faith th Y. Gokongwei-Lim
Director
Hope Y. Gokongwei-Ta Tang
Director
Roberto to R. Romulo
Independent Director
Lance ce Y. Gokongwei
Chairman
17
Robina Y. Gokongwei-Pe Pe
President and Chief Executive Officer
Bach ch Johan hann M. Sebasti tian
Senior Vice President and Chief Strategy Officer
Graci ciela a A. Banata tao
Treasurer
Rolly N. Salvador
Corporate Controller
- Atty. Rosal
alinda a
- F. Rivera
Corporate Secretary
- Atty. Gilbert
t S. Millado Jr.
Assistant Corporate Secretary and General Counsel
Justi tinian ano S. Gadia
Managing Director – Supermarket Segment
Wilfred T. Co
Vice Chairman – Handyman Do it Best, True Value & Robinsons Builders
Celina a N. Chu hua
Group General Manager – Robinsons Department Store and Toys “R” Us
Gina a Roa- Dipal aling
Vice President – Corporate Planning and Investor Relations Officer
Mark O. Tansiongkun
Vice President – Procurement and Administration
Stephe hen M. Yap ap
Chief Information Officer
Faith th Y. Gokongwei-Lim
Group General Manager – Costa Coffee & Chic Centre
Agnes G. Rafiñan an
General Manager – The Generics Pharmacy
Stanley C. Co
Group General Manager – DIY, Pets and Mass Merchandise Segment
Thelma a Teresa a Roxas as-Jac acob
General Manager – Ministop
Patrici cia a Ann C. Famad ador
Digital Transformation Lead and AVP – Loyalty and Financial Products
Kathe therine Miche chelle Q. Yu
General Manager – Daiso Japan
Dahl hlia a T. Dy
Managing Director – South Star Drug & The Generics Pharmacy
Hope Y. Gokongwei- Tang
Group General Manager – Appliances Segment
Jose Paulo R. Lazar aro
General Manager – Robinsons Builders
Maria Carmina Pia a G. Quizo zon
General Manager – RSSI Fashion & Beauty Divisions
Manuel T. Dy
Senior Vice President – Business Development for Drugstore Segment
Jaime J. Uy
Managing Director – Savers Appliances
Gabriel D. Tagala III
Vice President – Human Resources
Christi tine O. Tueres
General Manager – South Star Drug
Paz Regina A. Salgado
Vice President – RDS Business Center
Mylene A. Kasiban
Chief Financial Officer
Lance ce Y. Gokongwei
Chairman
Benjam amin I. Liuson
Vice Chairman – The Generics Pharmacy
Senior r Management nt
2.2% 6.6% 2.7% 6.5%
2Q2017 2Q2018 1H2017 1H2018
Same Store Sales Growth th 24.3 27.9 7.3 8.0
5.8 6.5 2.8 3.0 7.0 7.6 6.3 7.5
1H2017 1H2018
12.4 14.3 4.0 4.5
3.0 3.4 1.4 1.5 3.5 3.8 3.5 4.0
2Q2017 2Q2018 18
Supermarkets Department Stores DIY Stores Convenience stores Drugstores Specialty Stores
∆+13.5%
Net Sales1 (₱ bn)
∆+13.0%
Net Sales Breakdo down
27.8 31.5 53.5 60.5
1 Net sales after intersegment eliminating adjustments
46.1% 13.3% 10.7% 5.0% 12.6% 12.3%
6,226 7,123 11,945 13,606
2Q2017 2Q2018 1H2017 1H2018
Gross Profi fit t (₱ mm)
1,149 1,329 1,992 2,287
2Q2017 2Q2018 1H2017 1H2018
Net t Income (₱ mm)
2,053 2,291 3,704 4,139
2Q2017 2Q2018 1H2017 1H2018
EBITDA DA (₱ mm)
1,557 1,752 2,715 3,027
2Q2017 2Q2018 1H2017 1H2018
EBIT (₱ mm)
22.4% 22.6% 22.3% 22.5% 5.6% 5.6% 5.1% 5.0% 7.4% 7.3% 6.9% 6.8% 4.1% 4.2% 3.7% 3.8%
19
∆+14.4%
2,282 2,622 1,286 1,410
Core Net Income1 Net Income attributable to parent company
∆+13.9% ∆+11.6% ∆+11.7% ∆+12.6% ∆+11.5%
- ♦- Core net income as a % of net sales
1 Core net income = Net income – Equity in net earnings of an associate – Interest income – Foreign currency exchange gain (loss)
1H18 Highlights: Gross profit margin expanded by 20bps; EBITDA margin at 6.8% level; Net income attributable to parent up by 14.9%.
2,407 2,775 4,646 5,346
2Q2017 2Q2018 1H2017 1H2018
Gross Profi fit t (₱ mm)
909 951 1,648 1,741
2Q2017 2Q2018 1H2017 1H2018
EBITDA (₱ mm)
19.4% 19.4% 19.1% 19.2% 12,389 14,324 24,286 27,864
2Q2017 2Q2018 1H2017 1H2018
Net t Sales (₱ mm)
1.2% 9.3% 2.0% 8.6%
2Q2017 2Q2018 1H2017 1H2018
Sam ame Store re Sales Growth th
140 154 155
2016 2017 1H2018
7.3% 6.6% 6.8% 6.2%
20
∆+15.6% ∆+14.7% ∆+15.3% ∆+15.1% ∆+4.6% ∆+5.6% 1H18 Highlights: Increase in net sales driven by new store additions (6.1%) and strong SSSG (8.6%); SSSG was robust due to higher consumption among salaried employees.
Store Count
1,059 1,202 1,927 2,201
2Q2017 2Q2018 1H2017 1H2018
Gross Profit t (₱ mm)
258 271 416 432
2Q2017 2Q2018 1H2017 1H2018
EBITDA (₱ mm)
26.3% 27.0% 26.4% 27.5%
4,026 4,454 7,304 8,012
2Q2017 2Q2018 1H2017 1H2018
Net t Sales (₱ mm)
- 2.6%
1.2%
- 1.4%
1.1%
2Q2017 2Q2018 1H2017 1H2018
Sam ame Store re Sales Growth th
43 49 50 50
2016 2017 1H2018
6.4% 6.1% 5.7% 5.4%
21
∆+10.6% ∆+9.7% ∆+13.5% ∆+14.2% ∆+5.0% ∆+4.0% 1H18 Highlights: Increase in net sales driven by new store additions (8.6%) and strong SSSG (1.1%); Opened 2 new stores in Robinsons Place Ormoc and Robinsons Place Pavia Iloilo.
Store Count
980 1,097 1,892 2,111
2Q2017 2Q2018 1H2017 1H2018
Gross Profit t (₱ mm)
306 352 561 645
2Q2017 2Q2018 1H2017 1H2018
EBITDA (₱ mm)
32.5% 32.5% 32.5% 32.6% 3,012 3,375 5,825 6,478
2Q2017 2Q2018 1H2017 1H2018
Net t Sales (₱ mm)
5.9% 6.2% 7.1% 5.6%
2Q2017 2Q2018 1H2017 1H2018
Sam ame Store re Sales Growth th
178 193 199
2016 2017 1H2018
10.2% 10.4% 9.6% 10.0%
22
∆+12.1% ∆+11.2% ∆+12.0% ∆+11.6% ∆+15.1% ∆+15.0%
Store Count
1H18 Highlights: Double–digit sales growth equally due to healthy SSSG and sustained expansion; Continued to benefit from the growing residential market.
434 468 849 892 142 147 268 289
2Q2017 2Q2018 1H2017 1H2018
Gross Profi fit + Royalty y Income (₱ mm)
95 106 119 174
2Q2017 2Q2018 1H2017 1H2018
EBITDA (₱ mm)
41.4% 41.6% 40.5% 39.3% 1,390 1,480 2,757 3,005
2Q2017 2Q2018 1H2017 1H2018
Systemwide Sales & Net Sales (₱ mm)
2.2% 3.2% 1.3% 4.3%
2Q2017 2Q2018 1H2017 1H2018
Sam ame Store re Sales Growth th
499 496 488
2016 2017 1H2018
6.9% 7.2% 4.3% 5.8%
23
∆+3.1% ∆+4.4% ∆+6.9% ∆+5.7% ∆+11.6% ∆+46.1%
Store Count
Net Sales System-wide sales
4,268 4,455 2,198 2,266 1,117 1,181 575 615
1H18 Highlights: Increased in purchasing power drives growth; Ratio of franchised to company- managed stores is now at 45:55.
412 484 495 1,912 2,015 2,031
2016 2017 1H2018
633 719 1,312 1,450
2Q2017 2Q2018 1H2017 1H2018
Gross Profit t (₱ mm)
223 279 508 610
2Q2017 2Q2018 1H2017 1H2018
EBITDA (₱ mm)
18.2% 18.8% 18.8% 19.0% 3,471 3,827 6,965 7,641
2Q2017 2Q2018 1H2017 1H2018
Net t Sales (₱ mm)
2.9% 3.5% 3.4% 3.0%
2Q2017 2Q2018 1H2017 1H2018
Sam ame Store re Sales Growth th
6.4% 7.3% 7.3% 8.0%
24
∆+10.2% ∆+9.7% ∆+13.6% ∆+10.5% ∆+25.4% ∆+20.1%
Store Count
1H18 Highlights: Increase in net sales propelled by new store openings and addition of The Generics Pharmacy; SSSG improved due to continuous efforts to address stock availability.
1,005 1,182 1,900 2,209
2Q2017 2Q2018 1H2017 1H2018
Gross Profit t (₱ mm)
287 356 490 606
2Q2017 2Q2018 1H2017 1H2018
EBITDA (₱ mm)
26.7% 27.1% 27.5% 27.4% 3,764 4,363 6,912 8,060
2Q2017 2Q2018 1H2017 1H2018
Net t Sales (₱ mm)
7.5% 7.5% 7.0% 9.0%
2Q2017 2Q2018 1H2017 1H2018
Sam ame Store re Sales Growth th
306 342 355
2016 2017 1H2018
7.6% 8.2% 7.1% 7.5%
25
∆+15.9% ∆+16.6% ∆+17.6% ∆+16.3% ∆+23.9% ∆+23.7%
Store Count
1H18 Highlights: Expansion in net sales driven by the strong sales performance of most formats; Strong SSSG driven by appliances, Daiso Japan, beauty and Costa Coffee.
26
Receivabl ble days Invento tory days Payable days Cash Conversion Cycle
2016 2017 1H2018 6.9 7.1 6.4 59.4 60.6 60.2 74.7 72.5 68.0
- 8.5
- 4.8
- 1.4
27
2016 2017 1H2018 18
Supermarkets
26% 41% 57%
Department stores
10% 24% 16%
DIY Stores
7% 11% 11% 11%
Convenience Stores
4% 4% 2% 2%
Drugstores
43% 8% 4% 4%
Specialty Stores
10% 12% 10%
Total CAPEX (in ₱ mm)
5,620 3,105 1,874
% of net sales
5.3% 2.7% 3.1%
28
Chic Centre Corporation BeautyMNL Chavez Pharmacy (7 stores) Savers Appliances (24 stores) The Generics Pharmacy (1,800 stores) De Oro Pacific Home Plus (3 stores) EZ Supermarket/EZ Mart (6 stores) Jaynith’s Supermart (3 stores) Shiseido & Benefit (10 stores) A.M. Builders’ Depot (18 stores)
29
On March 23, 2018, we signed an agreement with Dairy Farm for the acquisition of 100% shares of Rustan Supercenters, Inc.
30
We are venturing into pet care retail through a franchise agreement with Pet Lovers Centre of Singapore
31
Launch Brand Platf tform
June 2018 Zalora May 2018 Shopee Apr 2018 honestbee Apr 2018 Lazada Jan 2018 Lazada Dec 2017
(invested 20% stake)
BeautyM yMNL NL Oct 2017 Lazada May 2017 honestbee Apr 2017 Zalora Mar 2015 Lazada
32
Launc nch of new retail l forma mats ts Organi nic expansion n of 100-120 new stores Higher er SSSG G target et
- f 3%-5%
5% Expand nd e- commer merce e into
- other
er forma mats ts GP margin expansion
- f 10
10-20bp bps Opening of a bigger er distr tribu bution center ter
Three Months Ended June 30 Six Months Ended June 30 PHP mm 2018 2017 2018 2017 Sales - net of sales discounts and returns 31,498 27,763 60,459 53,486 Cost of merchandise sold 24,376 21,537 46,852 41,541 Gross Profit 7,122 6,226 13,606 11,945 Royalty, rent and other revenues 605 602 1,175 1,114 Gross profit including other revenue 7,727 6,828 14,781 13,059 Operating expenses (5,975) (5,271) (11,754) (10,343) Earnings before interest and taxes 1,752 1,557 3,027 2,715 OTHER INCOME (CHARGES) Interest income 238 221 475 449 Foreign currency exchange gain - net 85 34 246 67 Dividend income 28 28 56 56 Equity in net earnings of an associate 42 40 81 65 Interest expense (29) (29) (55) (72) Others (53) − (53) − 312 294 749 564 INCOME BEFORE INCOME TAX 2,064 1,851 3,777 3,279 Provision for income tax 469 410 829 738 NET INCOME 1,595 1,441 2,948 2,542 Net income attributable to: Equity holders of the Parent Company 1,410 1,286 2,622 2,282 Non-controlling interest in consolidated subsidiaries 185 155 326 260 1,595 1,441 2,948 2,542 Earnings Per Share Basic 1.02 0.93 1.89 1.65 Weighted 1.02 0.93 1.89 1.65 Shares Outstanding End of Period 1,385 1,385 1,385 1,385 Weighted 1,385 1,385 1,385 1,385
33
June 30 December 31 PHP mm 2018 2017 ASSETS Current Assets Cash and cash equivalents
10,897 14,565
Trade and other receivables
2,127 2,235
Merchandise inventories
15,592 14,847
Other current assets
2,468 2,424
Total Current Assets
31,084 34,070
Noncurrent assets Available-for-sale (AFS) financial assets
20,274 20,667
Property and equipment
14,404 13,601
Investment in associates
5,451 5,272
Other noncurrent assets
8,612 8,571
Total Noncurrent Assets
48,740 48,111
Total Assets
79,824 82,181
LIABILITIES AND EQUITY Current Liabilities Trade and other payables
17,598 17,774
Short-term loans payable
3,255 6,378
Other current liabilities
696 1,204
Total Current Liabilities
21,549 25,356
Total Noncurrent Liabilities
1,659 1,558
Total Liabilities
23,208 26,914
Equity Capital stock
1,385 1,385
Additional paid-in capital
27,227 27,227
Equity reserve
(1,022) (1,022)
Retained earnings
25,278 23,653
Others
(210) 290
Total equity attributable to equity holders
52,658 51,533
Non-controlling interest in consolidated
3,958 3,733
Total Equity
56,616 55,267
Total Liabilities and Equity
79,824 82,181
34
PHP mm 2018 2017 2017 2016 CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax 3,777 3,279 7,303 6,667 Adjustments for: Depreciation and amortization 1,111 989 2,073 2,038 Retirement expense 77 62 171 117 Interest expense 55 72 127 87 Equity in net earnings in associates (81) (65) (124) (103) Dividend income (56) (56) (112) (112) Interest income (475) (449) (873) (827) Others (191) (67) 10 (160) Operating income before working capital changes 4,218 3,766 8,575 7,707 Working capital changes (2,066) (4,085) (740) (1,098) Interest received 792 450 864 962 Retirement – – (239) (9) Income tax paid (1,375) (1,043) (1,657) (1,393) Net cash flows generated from (used in) operations 1,569 (911) 6,804 6,169 Investment in associate AFS investments (63) (37) (267) (531) Property and equipment (1,874) (1,352) (3,105) (3,244) Acquisition through business combination – –
–
(2,180) Others (6) (36) (141) 30 Net cash flows used in investing activities (1,943) (1,425) (3,512) (5,924) CASH FLOWS FROM FINANCING ACTIVITIES Availment of loans 738 250 3,725 4,398 Payment of loans (3,861) (3,085) (3,923) (667) Dividends paid (116) – (1,624) (936) Others (55) 418 363 (87) Net cash flows used in financing activities (3,294) (2,417) (1,459) 2,709 Effect of forex on cash and cash equivalents 14 8 Net increase (decrease) in cash and cash equivalents (3,668) (4,754) 1,847 2,961 Cash and cash equivalents at beginning of year 14,565 12,718 12,718 9,757 CASH AND CASH EQUIVALENTS AT END OF PERIOD 10,897 7,964 14,565 12,718 Six Months Ended June 30 Years Ended December 31
35
36
This presentation contains certain forward looking statements with respect to the financial condition, results of operations and businesses of Robinsons Retail Holdings, Inc. (RRHI). Such forward looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results
- r performance of RRHI to be materially different from any future results or
performance expressed or implied by such forward looking statements. Such forward looking statements were based on numerous assumptions regarding RRHI’s present and future business strategies and the political and economic environment in which RRHI will operate in the future.