Click to edit Master /tle style
TREC
Your Specialty Chemical Partner Click to edit Master /tle style - - PowerPoint PPT Presentation
Your Specialty Chemical Partner Click to edit Master /tle style Third Quarter 2018 Financial Results November 1, 2018 TREC Safe Harbor Statements in this presenta-on that are not historical facts are forward looking statements as defined in
TREC
2
3
revenue
September 30, 2018
4
Q2 2018
increased (Canada and Middle East)
Petrochemical Sales Volumes
3Q18 2Q18 1Q18 4Q17 3Q17
(million gallons)
All Products 21.6 19.7 23.3 22.8 22.4 Prime Products 17.0 16.1 17.7 17.1 16.7 Byproducts 4.6 3.6 5.6 5.7 5.7 Deferred Sales 2.3 2.0 2.2 2.3 1.8
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 2014 2015 2016 2017 3Q17 3Q18
InternaOonal % of petrochemical volume sold
5
concentra-on and less byproduct margin upliX
6
con-nued strong customer demand
intermediate term benefits
7
be implemented at both facili-es
8
performance
9
period in 2017
marketability
10
50 55 60 65 70 75 80 85 90
40,000 60,000 80,000 100,000 120,000 140,000 160,000 180,000 200,000 4Q17 1Q18 2Q18 3Q18
Process Plant Performance
Cu and Zn Recoveries (%) and Mill Throughput (dmt) Mill Feed (dmt) Cu Rec (Actual) Zn Rec (Actual)
Mill Feed (dmt) Cu and Zn Recoveries (%)
11
Ø Adjusted EBITDA was $4.9 million as compared to $7.5 million in the third quarter 2017 and $6.2 million in the second quarter 2018 Ø Adjusted EBITDA Margin of 6.7% is down from Q3 2017 due to elevated feedstock costs and opera-ng costs Ø Cap Ex of $2.6 million for the third quarter of 2018 Ø Debt at September 30, 2018 of $106.4 million including revolver balance of $20.0 million Q3 2018 Q2 2018 Q1 2018 Q4 2017 Q3 2017 2017 2016 Diluted EPS ($ 0.06) $ 0.09 $ 0.09 $ 0.56 $ 0.07 $ 0.72 $ 0.78 Adjusted EPS 1 ($ 0.03) $ 0.08 $ 0.08 $ 0.12 $ 0.09 $ 0.44 $ 0.44 Adjusted EBITDA 1 $ 4.9 $ 6.2 $ 7.2 $ 8.5 $ 7.5 $ 31.7 $ 31.0 Adj EBITDA Margin 1 6.7% 9.1% 10.0% 12.8% 12.2% 12.9% 14.6% Cap Ex 2 $ 3.7 $ 4.4 $ 11.0 $ 12.3 $ 11.5 $ 51.6 $ 40.5 Debt 3 $ 106.4 $ 105.4 $ 107.5 $ 99.6 $ 89.7 $ 99.6 $ 84.0
1 see GAAP reconcilia-on 2 2016 includes B Plant 3 Includes debt issuance costs
12
10 15 20 25 30 $- $10 $20 $30 $40 $50 $60 $70 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18
Gallons Revenue
Petrochemical Sales Revenue and Volume
(in millions)
Prime Byproducts Revenue
13
Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18
Processed Feedstock Cost versus Market Price
(per gallon)
Processed Cost Market
14
4,000 6,000 8,000 10,000 12,000 $- $1,000 $2,000 $3,000 $4,000 $5,000 $6,000 $7,000 $8,000 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 Volume Revenue Wax Revenues($) Wax Volume (Lbs)
(in thousands)
15
$- $1,000 $2,000 $3,000 $4,000 $5,000 $6,000 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18
SHR TC
(in thousands)
16
quarter
nine months ended September 30, 2018
mone-za-on
17
18
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES(1)
(1) This presenta-on includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isola-on or as a subs-tute for comparable GAAP measures and should be read only in conjunc-on with our consolidated financial statements prepared in accordance with GAAP. (2) Statutory tax rate of 35% used for 3Q17, FY16 and 21% used for 4Q17, FY2017, 1Q18, 2Q18, 3Q18
9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 12/31/2017 12/31/2016 NET INCOME $ (1,609) $ 2,215 $ 2,352 $ 13,972 $ 1,718 $ 18,009 $ 19,428 Bargain purchase gain
Equity in earnings (losses) of AMAK/Gain on equity issuance (1,130) 228 230 900 (897) (4,261) 1,689 Taxes at statutory rate (2) 237 (48) (48) (189) 314 895 (4,633) Tax effected equity in AMAK (893) 180 182 711 (583) (3,366) $8,605 Tax rate change $10,307 $10,307 Diluted weighted average number of shares 25,175 25,014 25,231 25,202 25,157 25,129 24,982 Estimated effect on diluted EPS ($0.04) $0.01 $0.01 $0.44 ($0.02) $0.28 $0.34 Diluted EPS ($0.06) $0.09 $0.09 $0.56 $0.07 $0.72 $0.78 Adjusted EPS ($0.03) $0.08 $0.08 $0.12 $0.09 $0.44 $0.44 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 12/31/2017 12/31/2016 NET INCOME (LOSS) (1,609) $ 2,215 $ 2,352 $ 13,972 $ 1,718 $ 18,009 $ 19,428 $ Interest 924 815 878 822 795 2,931 1,985 Taxes (473) 596 590 (9,129) 577 (7,159) 10,504 Depreciation and amortization 205 191 196 217 246 872 761 Depreciation and amortization in cost of sales 3,813 2,837 2,829 2,778 2,564 10,089 9,016 EBITDA 2,860 6,654 6,846 8,660 5,900 24,742 41,694 Share based compensation 630 (220) 592 702 716 2,707 2,552 Bargain purchase gain
Loss on Extinguishment of Debt 315
Equity in losses of AMAK 1,130 (228) (230) (900) 897 4,261 1,479 Adjusted EBITDA 4,935 $ 6,206 $ 7,208 $ 8,462 $ 7,513 $ 31,710 $ 31,008 $ Revenue 73,416 68,106 71,741 65,978 61,508 245,143 212,399 Adjusted EBITDA Margin (adjusted EBITDA/revenue) 6.7% 9.1% 10.0% 12.8% 12.2% 12.9% 14.6% Twelve months ended Twelve months ended Three months ended Three months ended