GRAND FORKS/EAST GRAND FORKS METROPOLITAN PLANNING ORGANIZATION
UN UND S D SHUTTLE TTLE-CAT M MER ERGER ER FEA EASIB IBIL ILIT ITY
CAT AND UND WORKSHOP #2 – July 18, 2019
UN UND S D SHUTTLE TTLE-CAT M MER ERGER ER FEA EASIB IBIL - - PowerPoint PPT Presentation
GRAND FORKS/EAST GRAND FORKS METROPOLITAN PLANNING ORGANIZATION UN UND S D SHUTTLE TTLE-CAT M MER ERGER ER FEA EASIB IBIL ILIT ITY CAT AND UND WORKSHOP #2 July 18, 2019 Wor orksh shop A op Agenda genda Introductions
CAT AND UND WORKSHOP #2 – July 18, 2019
Shuttle Stop Activity Tiers
Greater level and consistency of driver training with CAT (Enhanced Student Safety) Operating cost is greater (in most years). More appropriate vehicle. Capital cost is not directly integrated into overall
Less time spent addressing complaints Less control over decisions (special services, etc.). Year-to-Year (Quarter-to-Quarter) cost stability. Still have some university-based transit costs. Reduced university staff administrative time More opportunity for cost control while maintaining level of service. Better integration of transit service between campus and Grand Forks Service likely operates during worse inclement weather Reduced maintenance staff demand
Year CAT O Operated ed UND O Operated Annu nnual In Increase Estimated ed Allocation Model Operatin ing Co Cost1 UND A Allo llocated Operatin ing Co Cost2 Annu nnual In Increase3 Ope perating Co Costs by Variable Rent nt Amou mount4 Low Middle Uppe pper 2020 0.0% $456,500 $361,800 0.0% $315,800 $361,800 $402,400 2021 2.7% $468,800 Future Amounts Will Require Evaluation/ Negotiation After First Year
3.3% $326,200 $373,700 $415,700 2022 2.7% $481,500 3.3% $337,000 $386,000 $429,400 2023 2.7% $494,500 3.3% $348,100 $398,700 $443,600 2024 2.7% $507,900 3.3% $359,600 $411,900 $458,200 2025 2.7% $521,600 3.3% $371,500 $425,500 $473,300
Notes 1 - 2020 Operating Cost reflects amount assigned to UND through the CAT Cost Allocation Model 2 - Assumes the agreed to $94,700 is subtracted from the Estimated Allocation Model Operating Cost for 2020. Future reallocation will depend on updated UND service allocation and city financial capacity to support 3 - Annual percent change reflects average change from estimated trend line of 2013-2019 bus rent. 4 - 2019 costs based on recalculating total based on using trend average, one standard deviation lower and one standard deviation higher rates.
Local Match – 20% of Vehicle Cost: $103,000 Each Vehicle