ULI Public/Private Partnerships Workshop
Tuesday, May 7, 2019
8:30 am – 3:30 pm
HCDA 1st Floor Community Room 547 Queen Street, Honolulu
ULI Public/Private Partnerships Workshop Tuesday, May 7, 2019 - - PowerPoint PPT Presentation
ULI Public/Private Partnerships Workshop Tuesday, May 7, 2019 8:30 am 3:30 pm HCDA 1 st Floor Community Room 547 Queen Street, Honolulu Public Private Partnerships: Tools for TOD, Affordable Housing, Revitalization Charles A. Long
ULI Public/Private Partnerships Workshop
Tuesday, May 7, 2019
8:30 am – 3:30 pm
HCDA 1st Floor Community Room 547 Queen Street, Honolulu
Urban Land Institute PPP Workshop
Charles A. Long Junction Properties, LLC
Urban Land Institute PPP Workshop
Charles A. Long Junction Properties, LLC 775-742-9166 Charles@Junctionprops.com
development
public-private partnerships and sustainable development
Mammoth Lakes, Hercules and Pinole, CA
April 2011. Winner of 2012 Silver Award, NAREE
OR, Boise, ID, Dallas, TX, Buffalo, NY, Pasco County, FL, San Bernardino, CA
Army
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Panel
PPP in Hawaii:
Opportunities & Challenges
Jon
Wal allenstrom
Principal Alaka‘i Development
Chris K s Kinimaka ka
Public Works Manager State Dept of Accounting & General Services
Stanf anfor
President Stanford Carr Development LLC
Harri rriso son Rue
Community Building & TOD Administrator City Dept of Planning & Permitting
Urban Land Institute PPP Workshop
Mayor Wright Homes Redevelopment Aloha Stadium Redevelopment HART: 21 Transit Stations East Kapolei Master Development Plan
Urban Land Institute PPP Workshop
10
Urban Land Institute PPP Workshop
11
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
13
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Site acquisition, conditions and cost Construction cost and management Market Dynamics Design and Configuration
Community (Entitlement, time, costs, stakeholders)
Financing/ Capital Stack
17
Urban Land Institute PPP Workshop
18
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
THE REAL ESTATE ___________
Political / Physical / Economic Opportunities & Constraints
CAPITAL THE MARKET ___________ USERS DEBT SOURCE: Lenders EQUITY SOURCE: Owners and Investors PUBLIC SECTOR AGENCIES DEVELOPER __________ OPERATOR FUNDS FUNDS
Basic Financing Structure Involving Debt and Equity
PUBLIC PARTICIPATION
COMMODITY AND/OR VALUE SALE, LEASE, OR OCCUPANCY $
ENTITLEMENT TAXES AND FEES
DEBT SERVICE RETURN RETURN VISION, SKILLS PRE-DEVELOPMENT, REQUIRED CO- INVESTMENT CONSTRUCTION AND PERMANENT DEBT FINANCING PRE-DEVELOPMENT AND PERMANENT EQUITY FINANCING
Urban Land Institute PPP Workshop
performance
Mezzanine or performing debt
Urban Land Institute PPP Workshop
Cost of Capital 10% to 35% Land 5% to 15% Construction and Fees 60% to 80% Equity 30% to 40%
Example
complete
costs
Urban Land Institute PPP Workshop
80% leverage on a project that costs $10 million and produces $12 million in valuation after 2 year construction
Urban Land Institute PPP Workshop
Debt $8.0 million Equity $2.0 million Repay bank loan plus interest: $8,560,000 2 year construction effective loan period 1 year
Investor/developer Distribution $3,440,000
Leveraged rate of return
80% Leverage
Unleveraged rate of return=9.5%
60% leverage on a project that costs $10 million and produces $12 million in valuation after 2 year construction
Urban Land Institute PPP Workshop
Debt $6.0 million Equity $4.0 million
Repay bank loan plus interest: $6,420,000 2 year construction effective loan period 1 year Investor/developer Distribution $5,580,000
Leveraged rate of return
Unleveraged rate of return=9.54%
– Leveraged – Unleveraged
– Present Value of cash flow (if equal to investment=IRR)
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
32
Urban Land Institute PPP Workshop
FINANCING DEVELOPMENT COSTS
Legal
Developers Fee
Construction Cost Land/Infrastructure
A&E Construct Interest. Equity Private Debt Gap
OPERATING EXPENSES
NET OPERATING INCOME (NOI)
DEBT SERVICE
OPERATING CASH FLOW (OPCF)
= (Maintenance, Management, Taxes, Insurance) + Utilities + Replacement Reserves
= Rent +Other Income
Private debt based on Debt Service Coverage Ratio OR Loan-to-Value OR Loan-to-Cost Ratio
= Periodic Return to Investors
GROSS INCOME
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
35
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Source: Apartment Loan Store, April 29, 2019
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Source: multpl web site
Urban Land Institute PPP Workshop
Source: NASDAQ web site
Urban Land Institute PPP Workshop
$61 billion market value $7 billion annual sales P/E Ratio: current (47.05) Projected 2019 79.59 Cap rate of 1.26% $57.4 billion market value $166 billion annual sales P/E Ratio: 6.39 Cap rate of 15.65%
Tesla General Motors
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
46
Urban Land Institute PPP Workshop
Project Value
47
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Soft Costs Land Construction and Fees
Urban Land Institute PPP Workshop
Construction and Fees
No Gap
Project Financeable with private capital Soft Costs
Assistance from:
infrastructure or fees
City “Upside”:
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Dead shopping malls Airport redevelopment Community revitalization Transit Oriented Development
Urban Land Institute PPP Workshop
parks and open space
with PPP
Foundation formed 1990 funded by $3M philanthropic contributions
Urban Land Institute PPP Workshop
Silver Spring Town Center “I will revitalize Silver Springs or die trying”
County Manager, Montgomery County, MD
1. Catalyzing Value Creation
2. Costs
3. Site Assembly
condemnation 4. Entitlement
based on specific plan
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Cost
Size
Public participation enhanced value and “closed the gap”
Mixed use redevelopment Pappas Properties
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
63
Uptown, Oakland, CA
Urban Land Institute PPP Workshop
Replaced 561 units of affordable housing with:
services
Urban Land Institute PPP Workshop
for 100 years. Revenues estimated at up to $1 billion: 75% to County, 25% to BART.
replacement ($45 million), parks, plazas and streets ($12 million)
Pleasant Hill BART station
Urban Land Institute PPP Workshop
funded
missed opportunities.
After 20, years “We took a different approach. We were able to streamline the public, community process.” Jennifer Ott, Chief Operating Officer, Alameda Point
Three developers dropped out!
Urban Land Institute PPP Workshop
San Francisco Business Times, May 26, 2017
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
regulatory framework
gauntlet—projects that meet the standards proceed to design and permit.
based code) Walnut Creek, CA downtown plan
Livermore, CA downtown specific plan
– Transit – Theater – Golf course – Park – Interchanges – Streetscape – Stadiums – Trails
Urban Land Institute PPP Workshop
Union City, CA
by redevelopment agency Atlanta, GA 45 mile beltline trail on old transit r.o.w. links 45 neighborhoods
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Northland Shopping Mall, built 1954 Closed 2015 The Master Plan
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
property tax increment)
capital
the best fit for this Fortune 100 client Courtesy of Richard Klawiter, DLA Piper, Chicago
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Source: New York Times, Bryce Covert 2/14/19
Urban Land Institute PPP Workshop
Source: New York Times, Cecilia Kang 2/15/19
Urban Land Institute PPP Workshop
Source: New York Times, Matthew Haag 3/09/19
Urban Land Institute PPP Workshop
Lakeside Steel Plant site conversion, Chicago, IL
17.5 million square feet
Source: Jeffrey Owen, DLA Piper, Chicago
Urban Land Institute PPP Workshop
using multiple revenue sources where the private sector cannot do so alone.
reconveyance at “residual land value” (FINANCING THE GAP)
returns exceed benchmarks needed for private investment.
they achieve a COMMUNITY VISION
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
– Weak understanding of the private real estate process and economics – Unrealistic, irresponsible or constraint-driven deal making – Inconsistent and unreliable performance on commitments.
– Uncertain about how to craft a partnership with a public entity. – Frustration with process and constraints – Failure to capture opportunities
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Panel
PPP in Hawaii:
Opportunities & Challenges
Jon
Wal allenstrom
Principal Alaka‘i Development
Chris K s Kinimaka ka
Public Works Manager State Dept of Accounting & General Services
Stanf anfor
President Stanford Carr Development LLC
Harri rriso son Rue
Community Building & TOD Administrator City Dept of Planning & Permitting
Halekauwila
Keauhou Lane
Keauhou Lane
Keauhou Lane
Hale Kewalo
Panel
PPP in Hawaii:
Opportunities & Challenges
Jon
Wal allenstrom
Principal Alaka‘i Development
Chris K s Kinimaka ka
Public Works Manager State Dept of Accounting & General Services
Stanf anfor
President Stanford Carr Development LLC
Harri rriso son Rue
Community Building & TOD Administrator City Dept of Planning & Permitting
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
1. Proactive Predevelopment 2. Create a shared vision 3. Assemble a Development Team 4. Be clear on the risks and rewards for all parties 5. Document a clear and rational decision-making process 6. All parties must do their homework 7. Secure consistent and coordinated leadership 8. Communicate early and often 9. Negotiate a fair deal structure
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
▪ Architects ▪ Urban Designers ▪ Engineers ▪ Land Planners ▪ Landscape Architects ▪ Attorneys ▪ Development Advisors ▪ Market Researchers ▪ Finance feasibility consultant ▪ Contractors ▪ Environmental Consultants ▪ Transportation Consultants
99
10
for alignment.
Urban Land Institute PPP Workshop
Designate the Lead Entity and Assemble the Team
12 to 18 months—simultaneous tasks 6 to 12 months—simultaneous tasks 6 months
Urban Land Institute PPP Workshop
Domain
Bellevue, WA
Bellevue was named number 1 in CNN Money's list of the best places to live and launch businesses. It has a top- down and highly integrated land use and transportation planning process.
Urban Land Institute PPP Workshop
benefits?
community consensus?
means for accomplishment?
realities?
Urban Land Institute PPP Workshop
105
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute Value from Real Estate Development 108
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
infrastructure/cleanup
bonds
purpose and require compliance with IRS regulations for use of funds.
Berkeley Reparatory Theater Lease revenue bond with the Berkeley General Fund as guarantor of debt service.
with lower interest rate and longer amortization period.
bonds and is passed on to users
foreclosure
FINANCING STANDARDS.
Mission Bay Hunters Point
Urban Land Institute PPP Workshop
Low-Income Tax Credits
restricted housing
– awarded at the state level to specific projects
requirements New Market Tax Credits
communities
annually awarded by Treasury Dept.
requirements Courtesy of Leslie Eckstein, Wells Fargo Bank Historic Tax Credits
Park Service and state preservation
requirements
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Market Creek Plaza-San Diego 77,482 sf retail shopping center New Market Tax Credits Argonaut Hotel, San Francisco Rent income supports historic ships Historic Tax Credits Museum of African American Art - Harlem, NY 3 story museum and 20 story residential $19 million of Historic Tax Credits
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Base Assessed Value= Value of project area when formed
Incremental Assessed Value = Value created from new investment
Property Tax $ Tax Increment $
CITY/COUNTY
Redevelopment Agency Invest in project area w bond proceeds Provide Services
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Negotiate a fair disposition and development agreement Terms: sale or lease price Performance Amount of assistance Profit-sharing Doomsday scenarios Present a public third party analysis evaluating the fairness of the deal. Monitor performance responsibilities and financial results
Pinole Valley Shopping Center Renovation of a 70,000 square foot neighborhood shopping center built in the 1960’s.
Urban Land Institute PPP Workshop
Pinole, CA
in 2004.
serving as the equity.
2012 after paying off permanent loan. Monitoring the deal was essential!
Renovation of a 70,000 square foot neighborhood shopping center built in the 1960’s.
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Sharp Wrinkly Wide Ropy Tubular Flappy
Urban Land Institute PPP Workshop
the ”Benefit value of the project”
RETURN in excess of that needed to attract private capital.
jurisdictions—it’s about achieving COMMUNITY VISION
Urban Land Institute PPP Workshop
consensus.
fiduciary principles that protect the public interest.
Urban Land Institute PPP Workshop
what the markets will actually support.
partnership is as critical as what the project is. Developers and communities need to take the time to use the “open book” and to develop relationships of consistency and trust.
are complicated and require resilience and persistence to accomplish. They require a competent team on both sides of the table who take the time and effort to craft complex deals.
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
16 Acres
In 2017, the State Office of Planning planning process resulting in the “21st Century Kalihi Transformation Initiative”
Urban Land Institute PPP Workshop
Kalihi’s current and future generations. The Initiative supports innovation and capacity building and takes a balanced approach in creating jobs and providing housing so the people who live in the area can continue to live and work in Kalihi and enhance the quality of life for future generations. Mixed-income and mixed-housing types would be provided including affordable, workforce, low income and kupuna housing as well as market rate and larger 2-3 bedroom units to support families and multiple generations.
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
Urban Land Institute PPP Workshop
1. How should the State work with the community to determine a viable development program? What factors should determine which agency should lead the planning and development process? 2. How should a developer be engaged to partner with and address the final design, risks and financial issues in the project? 3. What are the risks that this development opportunity presents and how can the community mitigate those risks? 4. What options exist for increasing project value to the State and developer? 5. What options could lower the cost of capital and address the gap funding required for the mixed income project requiring higher levels of affordable housing? 6. How should the size of the gap be validated and sources explored that could be used to fund it? 7. How should the community be involved in addressing these questions?
Urban Land Institute PPP Workshop