Township of Mantua
2018 MUNICIPAL BUDGET
Mayor Peter Scirrotto Deputy Mayor Robert Zimmerman Committeeman John Legge Committeeman Shawn Layton Committeewoman Eileen Lukens
Township of Mantua 2018 MUNICIPAL BUDGET Mayor Peter Scirrotto - - PowerPoint PPT Presentation
Township of Mantua 2018 MUNICIPAL BUDGET Mayor Peter Scirrotto Deputy Mayor Robert Zimmerman Committeeman John Legge Committeeman Shawn Layton Committeewoman Eileen Lukens SUMMARY Revenues 2018 Expenditures 2018 Surplus $1,250,000.00
Mayor Peter Scirrotto Deputy Mayor Robert Zimmerman Committeeman John Legge Committeeman Shawn Layton Committeewoman Eileen Lukens
Expenditures 2018
Salaries & Wages
$5,158,622.03
OE & Statutory
$6,671,469.41
Capital
$47,000.00
Debt Service
$1,328,457.00
Reserve for Uncollected Taxes
$1,041,495.81
Deferred Charges
$10,000.00
Total
$ 14,257,044.25 Revenues 2018 Surplus
$1,250,000.00
Local Revenue
$1,889,523.33 State Aid and Federal Grants $1,403,721.22
Delinquent Tax
$645,000.00
Local Taxes
$9,068,799.70
Total Revenue $ 14,257,044.25
Entered into a Shared Service with Wenonah for a 10 year contract that will generate $350,000.00 Launch a new Website to enhance online services and improve resident communication with the Township Paved Fairview Drive and Weatherby Road Appointed a new Chief of Police, Promoted 2 Lts, and hired 3 new officers Named Jean & Ric Edelman as a Conditional redeveloper for the Ledden Property that was purchased by the Township in 2017. Implemented a weekly Community Service Program to combat litter Hosted our 1st Community Clean Up Day
Police 20% Public Works 6% Trash 8% Other 14% Insurance 19% Statutory 9% Debt Service 9% Utilities 4% Reserve Uncollected Taxes 8%
PUBLIC WORKS DEPARTMENT $675,000
POLICE DEPARTMENT
$25,000
PARKS DEPARTMENT
$55,000
TOTAL $755,000
$9,337,737.01 $9,068,799.70 $6,000,000.00 $7,000,000.00 $8,000,000.00 $9,000,000.00 $10,000,000.00
Amount Used in Budget Allowable Amount to be Raised by the CAP
$268,937 UNDER
$11,504,927 $11,368,263 $8,000,000.00 $9,000,000.00 $10,000,000.00 $11,000,000.00 $12,000,000.00
Total Appropriated Total Available to Spend
$478,007 UNDER
* Average Assessed Home
County 20% County Open Space 1% Local School District 30% Regional School 24% Local Open Space 1% Local 20% Fire 3% County Library 1% County County Open Space District School Regional School Local Open Space Local Fire County Library