THE LEADING GROWTH-ORIENTED ROYALTY COMPANY
The BMO 29th Global Metals & Mining Conference
February 2020
THE LEADING GROWTH-ORIENTED ROYALTY COMPANY The BMO 29 th Global - - PowerPoint PPT Presentation
THE LEADING GROWTH-ORIENTED ROYALTY COMPANY The BMO 29 th Global Metals & Mining Conference February 2020 FORWARD LOOKING STATEMENTS FORWARD-LOOKING STATEMENTS This presentation contains forward-looking information and forward-looking
The BMO 29th Global Metals & Mining Conference
February 2020
FORWARD-LOOKING STATEMENTS
This presentation contains forward-looking information and forward-looking statements (together, “forward-looking statements“) within the meaning of applicable Canadian securities laws and the United States Private Securities Litigation Reform Act of 1995. All statements in this presentation, other than statements of historical fact, that address future events, developments or performance that Osisko expects to occur including management’s expectations regarding Osisko’s growth, results of operations, estimated future revenue, carrying value of assets, requirements for additional capital, production estimates, production costs and revenue, business prospects and opportunities are forward-looking statements. In addition, statements relating to gold equivalent ounces (“GEOs”) are forward-looking statements, as they involve implied assessment, based on certain estimates and assumptions, and no assurance can be given that the GEOs will be realized. Forward-looking statements are statements that are not historical facts and are generally, but not always, identified by the words “expects”, “is expected” “plans”, “anticipates”, “believes”, “intends”, “estimates”, “projects”, “potential”, “scheduled” and similar expressions or variations (including negative variations of such words and phrases), or may be identified by statements to the effect that certain actions, events or conditions “will”, “would”, “may”, “could” or “should” occur including, without limitation, the performance of the assets of Osisko, the estimate of GEOs to be received in 2019, that the required regulatory and shareholders approvals will be obtained in connection with the proposed transaction with Barkerville Gold Mines Ltd. (“Barkerville”), that sufficient funding will be available to fund work at Barkerville, that significant value will be created within the accelerator group of companies and Osisko’s ability to seize future opportunities. Although Osisko believes the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements involve known and unknown risks, uncertainties and other factors and are not guarantees
interests to differ materially from those in forward-looking statements include, without limitation: influence of political or economic factors including fluctuations in the prices of the commodities and in value of the Canadian dollar relative to the U.S. dollar, continued availability of capital and financing and general economic, market or business conditions; regulations and regulatory changes in national and local government, including permitting and licensing regimes and taxation policies; whether or not Osisko is determined to have “passive foreign investment company” (“PFIC”) status as defined in Section 1297 of the United States Internal Revenue Code of 1986, as amended; potential changes in Canadian tax treatments of offshore streams or other interests, litigation, title, permit or license disputes; risks and hazards associated with the business
unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, flooding and other natural disasters or civil unrest, rate, grade and timing of production differences from mineral resource estimates or production forecasts or other uninsured risks; risk related to business opportunities that become available to, or are pursued by Osisko and exercise of third party rights affecting proposed investments. The forward-looking statements contained in this presentation are based upon assumptions management believes to be reasonable, including, without limitation: the ongoing operation of the properties in which Osisko holds a royalty, stream or other interest by the owners or operators of such properties in a manner consistent with past practice; the accuracy of public statements and disclosures made by the owners or operators of such underlying properties; no material adverse change in the market price of the commodities that underlie the asset portfolio; Osisko’s ongoing income and assets relating to the determination of its PFIC status, no material changes to existing tax treatments; no adverse development in respect of any significant property in which Osisko holds a royalty, stream or other interest; the accuracy of publicly disclosed expectations for the development of underlying properties that are not yet in production; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended. However, there can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Investors are cautioned that forward-looking statements are not guarantees of future performance. Osisko cannot assure investors that actual results will be consistent with these forward-looking statements and investors should not place undue reliance on forward-looking statements due to the inherent uncertainty therein. For additional information with respect to these and other factors and assumptions underlying the forward-looking statements made in this presentation, see the section entitled “Risk Factors” in the most recent Annual Information Form of Osisko which is filed with the Canadian securities commissions and available electronically under Osisko’s issuer profile on SEDAR at www.sedar.com and with the U.S. Securities and Exchange Commission on EDGAR at www.sec.gov. The forward-looking information set forth herein reflects Osisko’s expectations as at the date of this presentation and is subject to change after such date. Osisko disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by law.
SAFE HARBOUR STATEMENT
This presentation has been prepared for informational purposes only in order to assist prospective investors in evaluating an investment in Osisko Gold Royalties Ltd. Inquiries regarding this confidential presentation can be made to the senior management of the Corporation.
CAUTIONARY NOTE TO U.S. INVESTORS REGARDING MINERAL RESERVE AND MINERAL RESOURCE ESTIMATES
Osisko is subject to the reporting requirements of the applicable Canadian securities laws, and as a result, reports its mineral resources and reserves according to Canadian standards. Canadian reporting requirements for disclosure of mineral properties are governed by National Instrument 43-101 (“NI 43-101”). The definitions of NI 43-101 are adopted from those given by the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”). U.S. reporting requirements are governed by the Industry Guide 7 (“Guide 7”) of the Security and Exchange Commission ("SEC"). This presentation includes estimates of mineral reserves and mineral resources reported in accordance with NI 43-101. These reporting standards have similar goals in terms of conveying an appropriate level of confidence in the disclosures being reported, but embody different approaches and
the time the reserve determination is made. Consequently, the definitions of “Proven Mineral Reserves” and “Probable Mineral Reserves” under CIM standards differ in certain respects from the standards of the
are recognized by NI 43-101, they are not defined terms under standards of the SEC and, generally, U.S. companies are not permitted to report estimates of mineral resources of any category in documents filed with the
information made public by United States companies subject to the reporting and disclosure requirements of the SEC. Readers are cautioned not to assume that all or any part of Measured Mineral Resources or Indicated Mineral Resource exists, or is economically or legally mineable. Further, an “Inferred Mineral Resource” has a great amount of uncertainty as to its existence and as to its economic and legal feasibility, and a reader cannot assume that all or any part of an Inferred Mineral Resource will ever be upgraded to a higher category. Under Canadian rules, estimates of Inferred Mineral Resources may not form the basis of feasibility
2
3
1. Cash margin is a non-IFRS financial performance measure which has no standard definition under IFRS. It is calculated by deducting the cost of sales from the revenues. The calculation of cash margins excludes offtakes.
PEER-LEADING EXPOSURE TO CANADIAN ASSETS
ASSET NPV IN NORTH AMERICA
ASSET NPV IN CANADA OVER 135 ROYALTY, STREAM AND OFFTAKE ASSETS
IN FINANCIAL CAPACITY AVAILABLE FOR DEPLOYMENT INTO HIGH QUALITY OPPORTUNIES
ATTRIBUTABLE GEOs EARNED FOR 2019
CASH MARGIN1 EARNED ON GEOs RECEIVED IN 2019 HIGHEST DIVIDEND YIELD IN PEER GROUP
RECORD OPERATING CASH FLOW FOR 2019
IN INVESTMENTS
As at Dec. 31, 2019
IN CASH
As at Dec. 31, 2019
4
DISCOVERY
EARLY OPPORTUNITIES
TRADITIONAL ROYALTY & STREAMING BUSINESS TROUGH
DEVELOPMENT OPPORTUNITIES CONSTRUCTION-PRODUCTION LOW RISK OPPORTUNITIES
Funding exploration Early money in Obtain valuable future
rights to project financing
Hybrid equity/royalty
structure
Funding studies/
construction
Secured royalty/stream
(milestone-based funding)
Debt refinancing/M&A Lowest risk part of the
curve
Secured royalty/stream
(up-front deposit)
Last money in
CREATING EXCLUSIVE PIPELINE OF OPPORTUNITIES
TIME VALUE
5
6
Q4
Santana 3-5% NSR with Minera Alamos (closed in Q1 2020) Pine Point 1.5 % NSR with Osisko Metals (closed in Q1 2020) Bralorne 1.2% NSR royalty with Talisker Acquisition of Barkerville Gold Mines
Q3
First gold pour at Eagle Mine, 5% NSR Sale of Pretivm offtake agreement Renard credit bid, 35.1% ownership in Stornoway Diamonds Mantos Blancos stream enhancement, 100% silver stream Sable Resources strategic investment – 2% NSR
Q2
$175 million share buyback with Orion Mine Finance & concurrent
Q1
Closed silver stream financing with Falco Resources Announced intention to repurchase up to $100 million in common shares
7
Source: FactSet, street research
As at Dec. 31, 2019 2.5x 2.4x 1.9x 1.5x 1.4x 1.0X
FRANCO NEVADA ROYAL GOLD WHEATON PRECIOUS METALS SANDSTORM SENIOR PRODUCER AVERAGE OSISKO GOLD ROYALTIES
76% 48% 33% 30% 11% 24% 52% 67% 70% 89%
OSISKO GOLD ROYALTIES ROYAL GOLD WHEATON PRECIOUS METALS FRANCO NEVADA SANDSTORM
NORTH AMERICA ELSEWHERE
64%
Represents total royalty/streaming/offtake assets
TOTAL OF 135+ ROYALTIES, STREAMS & PRECIOUS METAL OFFTAKES
108 9 2 13 3 6
8
RENARD 9.6% DIAMOND STREAM ÉLÉONORE 2-3.5% NSR CANADIAN MALARTIC 5% NSR
ISLAND GOLD 1.38-2.55% NSR PARRAL 100% Au, Ag OFFTAKE PAN MINE 4% NSR BALD MOUNTAIN 1-4% NSR GIBRALTAR 75% Ag STREAM SEABEE 3% NSR LAMAQUE 0.85% NSR
MANTOS 100% Ag STREAM
BRAUNA 1% GRR SASA 100% Ag STREAM KWALE 1.5% GRR MATILDA 1.65% AU STREAM Asset in Top Jurisdiction Other Cash Flowing Assets
EAGLE 5% NSR
1. Cash margin is a non-IFRS financial performance measure which has no standard definition under IFRS. It is calculated by deducting the cost of sales from the revenues. Please refer to the Overview of Financial Results section of the MD&A for a reconciliation of the cash margin per interest. 2. For royalties and streams 3. At year end
9
12,499 30,588 38,270 58,933 80,553 78,006 82,000 to 88,000
2014 2015 2016 2017 2018 2019 2020 Guidance At 90% Cash Operating Margin1,2 At expected 90% Cash Operating Margin1,2 7
ROYALTIES3
C$500 M MARKET CAP C$2.1 B MARKET CAP
2 MAJOR ACQUISITIONS CREATED THE ACCELERATOR BUSINESS
49
ROYALTIES
+50
ROYALTIES & STREAMING ASSETS
+130
ROYALTIES & STREAMING ASSETS
+135
ROYALTIES & STREAMING ASSETS
OSISKO’S ROYALTY AND STREAMING BUSINESS SHOWING STRENGTH AS IT ENTERS INTO NEXT PHASES OF GROWTH
(K oz Au)
(K oz Au) 12.5 30.1 29.2 33.6 35.4 33.5
2014 2015 2016 2017 2018 2019
535.5 571.6 585.0 633.5 697.2 669.0
2014 2015 2016 2017 2018 2019
10
11
Au (K oz) Tonnes (Mt) Grade (g/t) Au (K oz) Tonnes (Mt) Grade (g/t) Au (K oz) Tonnes (Mt) Grade (g/t) M&I
136
2,022 2.10
694
9,924 2.18
1,666
22,368 2.22
5,192
78,764 2.05
2,738
25,520 3.34
MINERAL RESOURCES1:
1. Agnico Eagle mineral reserves and resources disclosure as at December 31, 2019 2. Refer to Agnico Eagle press release dated February 13, 2020 3. East Gouldie 5% NSR, North Odyssey & East Malartic 3% NSR, South Odyssey 5% NSR to Osisko
INITIAL PRODUCTION POTENTIALLY STARTING IN 2023 2,3
OPEN PIT MINING HEAP LEACH FACILITY GOLD RECOVERY PLANT MOBILE EQUIPMENT
RAMPING UP TO 220,000 oz AU PER YEAR
12
PRIMARY CRUSHER
13
GEOs
2019 2020 2021 2022 2024 2024+ 2024 2025
EAGLE 5% NSR ~10 K GEOs/Year WINDFALL 2.0-3.0% NSR ~4-5 K GEOs/Year BACK FORTY 18.5% Au, 75% Ag Stream ~10-20 K GEOs/Year AMULSAR 4.22% Au, 62.5% Ag Streams 82% Au Offtake ~7-10 K GEOs/Year MANTOS BLANCOS EXPANSION 100% Ag STREAM + ~10 K GEOs/Year ODYSSEY/EAST MALARTIC/ EAST GOULDIE 3-5% NSR OTHER INTERNAL GROWTH + ~10-15 K GEOs/Year HORNE 5 90-100% Ag Stream ~25-30 K GEOs/Year CARIBOO 5% NSR 100% Ownership 185 K oz/Year Mine NORTH SPIRIT DISCOVERY GROUP ASSET ELEONORE ROYALTY INCREASE TO 3.5% NSR ~2-4 K GEOs/Year HERMOSA 1% NSR ~6 K GEOs/Year UPPER BEAVER 2% NSR
WESTERN CANADA
7,200 km2 of royalty lands Historic production of ~32M ozs
EASTERN CANADA
19,000 km2 of royalty lands Historic production of ~226M ozs
QUÉBEC ONTARIO BRITISH COLUMBIA YUKON
Tintina Belt & Selwyn Basin (~12M ozs) Cariboo District (~15M ozs) Red Lake (~26M ozs) Kirkland Lake & Timmins (~110M ozs) Rouyn Noranda & Val d’Or (~75M ozs) Lebel sur Quevillon & Baie James (~15M ozs)
500 km 300 mi
14
Bralorne (~4.5M ozs)
VALUE-ADDED SERVICES PROVIDED BY OSISKO GOLD ROYALTIES OSISKO ACCELERATOR EQUITY INTERESTS
15.9% OWNERSHIP ~C$1 B Market cap. 2.0-3.0% NSR on Windfall 17.9% OWNERSHIP ~C$70 M Market cap. 1.5% NSR on Pine Point 19.9% OWNERSHIP ~C$60 M Market cap. 90-100% Ag stream on Horne 5 MINING ENGINEERING METALLURGY CONSTRUCTION ENVIRONMENTAL FINANCIAL LEGAL ACCOUNTING BACK OFFICE
OSISKO ACCELERATOR MODEL
Maintain key shareholder positions to drive performance of portfolio companies
Leverage experience in exploration, engineering construction & financing to advance projects
Encourage strong governance at the board level and key management roles to oversee capital spend
Tax efficient way of deploying capital as investment in flow-through shares shelter royalty income
Attract additional market capital to invest on royalty ground
Osisko Mining Inc. Osisko Metals Inc. Falco Resources Ltd.
15
7.9% OWNERSHIP ~C$40 M Market cap. 1.2% NSR on Bralorne Talisker Resources Ltd. 18.7% OWNERSHIP ~C$100 M Market cap. 3-5% NSR on Santana Minera Alamos Inc.
OSISKO SUPPORTED ARIZONA MINING ON ACQUISITION OF TAYLOR PROPERTY IN 2016
TAYLOR PROJECT
NET GAIN ON INVESTMENT (C$M)
$34M
Royalty
1 % NSR
Shares+Warrants 1
$65M2
1. Net of additional $8M cash investment through market purchases and warrant exercise. 2. Consensus NPV, Q4 2019
$5.0M
Shares+Warrants Royalty
$10.0M
INITIAL INVESTMENT (C$M)
OR FIRST INVESTMENT IN OSK THROUGH OBAN MINING CORPORATION IN 2015
WINDFALL PROJECT
UNREALIZED GAIN (C$M) 1
$87.1M
Royalty
2-3% NSR3
Shares
$75M2
1. As at Dec. 31, 2019 2. Consensus NPV, Q4 2019 3. Osisko increased it’s NSR royalty on January 20, 2020 to 2.0 – 3.0%,
$17.8M
Shares+Warrants Royalty
INITIAL INVESTMENT (C$M) 1 1% NSR $5.0M
1. $92.5 million invested in share and warrants between June 2015 and September 2017, including the initial $17.8 million.
1% NSR
INCREASE TO 2-3% NSR $3.0M
16
17
The evolution of Osisko’s Accelerator Model to act privately on project incubation and
‒ Project finance ‒ Project engineering ‒ Project management
Positioning to take maximum advantage of pending gold bull market
‒ Outsized returns made possible by current equity market conditions for junior resource companies ‒ Timing acquisitions and accelerating development to benefit from strong commodity prices
Focus on surfacing value through project development and late-stage exploration Strong ability to finance through third-party capital
‒ Joint venture partnerships ‒ Private equity ‒ Project-level debt
Emphasis on Canadian and North American assets
18
Complete control of historic Cariboo goldfields
District Scale: 2,071 km2 of Mineral Rights
Located in south central BC, Canada
4.5 M oz Au historic gold production
4.4 M1 oz Au underground resource and growing
Low capex, phased growth plan to +185,000 oz Au per year
Gold rich veins and replacement mineralization
Year round access and services
Permitted 1,000 T per day mill and tailings facility
Strong first nations and stakeholder support
1. Including resources at Cariboo, BC Vein, and Bonanza Ledge
19
GOLD PRICE US$/OZ 1,100 1,200 1,300 1,325 1,400 1,500 1,600 1,700 1,800
Pre-tax NPV 5% (C$M) 256.7 423.8 591.0 632.7 758.1 925.2 1,092.4 1,259.5 1,426.7 After-tax NPV 5% (C$M) 159.5 268.2 386.0 402.2 482.1 588.4 694.6 800.7 906.6 Pre-tax IRR 18.4% 26.0% 33.2% 34.9% 40.1% 46.7% 53.2% 59.5% 65.7% After-tax IRR 14.6% 20.9% 26.7% 28.1% 32.3% 37.6% 42.7% 47.8% 52.7% Pre-tax payback after start of operations
(years)
4.9 3.7 3.0 2.9 2.6 2.3 2.0 1.8 1.7 After-tax payback after start of operations
(years)
5.1 3.9 3.2 3.1 2.7 2.4 2.2 1.9 1.7
Robust Base Case returns Excellent leverage to higher gold prices Significant exploration upside
20
Barkerville has hit mineralization of +2g/t Au
Current resource is only delineated to a depth
‒ The deposit has the potential to continue well below 1,000m
Strike length of current exploration area is 16 kilometers
‒ Cariboo project strike is <4 kilometers and contains
and 1.9 million ounces Au of inferred resources
Barkerville has recently discovered a parallel trend which could double the current mineralized strike length
POTENTIAL AT DEPTH
21
Responsibility is a core value at Osisko and we are committed to reporting on ESG issues.
HIGHLY RANKED AMONG PRECIOUS METAL COMPANIES
TOP QUARTILE “A” ESG RATING FROM MSCI IN 2019
RANKED # 5 OUT OF 100 PRECIOUS METALS COMPANIES BY SUSTAINALYTICS FOR 2019
HOW DO WE ADDRESS ESG ISSUES AS A ROYALTY COMPANY? ESG DIRECT EXPOSURE ESG INDIRECT EXPOSURE
harassment Policy
As we do not directly
mining assets, we rigorously address ESG issues through our due diligence process prior to making an investment.
22
Osisko’s world-class technical team has a successful track-record in mine building and solid expertise. We believe our due diligence process in among the best to mitigate ESG risks.
ENVIRONMENT
Tailings Management Facilities
deposition method/structures
Surface and groundwater Water treatment Species at risk Compliance with regulation
and best practices
Closure plan
SOCIAL
Health and safety record Safety culture First Nations Relations Community relations Involvement in local
community
Stakeholder vision/culture
GOVERNANCE
Corporate capability Company reputation Legal issues
Mayana Kissiova
Director, Tailings and Water Management Osisko Gold Royalties
CIM Distinguished Lecturer 2019-2020 “Tailings, waste rock and water are by- products of the mining industry. They have little or no economic interest and important risks are associated with the management of these substances in the long term. We do everything we can to make sure the projects we invest in are safe and following the best practices.”
OUR MAIN ASSETS ARE LOCATED IN TOP MINING JURSIDICTIONS WITH RESPONSIBLE MINERS
BALANCE SHEET ITEMS
Cash (C$ M) $108.2 Debt (C$ M) $349.0 Investments (C$ M)1 $277.4 Basic Shares Outstanding (M) (as at Feb. 14, 2020) 157.5 Quarterly Dividend (C$/Share) $0.05
1. The fair value corresponds to the quoted price of the investments in a recognized stock exchange as at December 31, 2019. 2. Including the C$100 million accordion.
$20
Undrawn Credit Facility Drawn Credit Facility
24
25
3 MONTHS ENDED YEARS ENDED (C$ 000)
2019
2018
2019
2018 GOLD PRODUCTION (oz) 13,571 14,284 52,750 55,848 SILVER PRODUCTION (oz AuEq) 3,839 3,014 13,243 13,258 DIAMONDS PRODUCTION (oz AuEq) 2,627 12,006 9,949 8,751 OTHER METALS (oz AuEq) 442 701 2,064 2,696 REALIZED GOLD PRICE (C$ per oz) $1,945 $1,638 $1,817 $1,649 REVENUES FROM ROYALTIES AND STREAMS $38,920 $30,738 $140,122 $127,567 GROSS PROFIT $23,924 $15,762 $82,709 $66,555 NET CASH FLOW FROM OPERATING ACTIVITIES $17,204 $18,559 $91,598 $82,158 NET LOSS ($155,175) ($113,882) ($234,195) ($105,587) NET LOSS PER SHARE BASIC AND DILUTED ($1.04) ($0.73) ($1.55) ($0.67) ADJUSTED EARNINGS 10,345 13,032 41,895 31,353 ADJUSTED EARNINGS PER BASIC SHARE 0.07 0.08 0.28 0.20
$0.03 $0.04
$1.6 $13.8 $30.8 $55.1 $86.3 $116.4 $1.8 $1.8 $34.8 $219.6
$0 $50 $100 $150 $200 $250 $300 $350
2014 2015 2016 2017 2018 2019
Dividend Share Buyback
Cumulative Capital Returned (C$M)
RETURNED TO SHAREHOLDERS SINCE INCEPTION IN 2014
Quarterly Dividend ($/share)
$0.05 26
852,500 Shares @ $11.96/sh
(in 2019 only)
12,385,717 Shares @ $14.10/sh +
SHARE REPURCHASE WITH ORION
27
(GEOs) (GEOs) (%) ROYALTY INTERESTS
57,500 61,700 100
STREAM INTERESTS
23,800 25,500 68
OFFTAKE INTERESTS
700 800 3
1. For the 2020 guidance, silver, diamonds and cash royalties have been converted to GEOs using commodity prices of US$1,450 per ounce of gold, US$17.00 per ounce
2. Excluding offtake interests
28
C D P Q 12.5% Van Eck 10.5% EdgePoint 9.0% Orion Mine Finance 5.6% Fonds FTQ 5.3% Tocqueville 3.0% Vanguard 2.5% Acadian 1.6% Federated Global Investment
Management Corp 1.6%
T. Rowe 1.5%
Top 10 Osisko Gold Royalties Shareholders
As at February 17, 2020
INVESTMENT ADVISERS & MUTUAL FUNDS 34% HEDGE FUNDS 11% PRIVATE EQUITY 6% PENSION FUNDS 13% INSTITUTIONS 62% INSIDERS 13%
UNIDENTIFIED INSTITUTIONAL AND RETAIL
25%
ASSET NAME OPERATOR COUNTRY STATUS DESCRIPTION
Producing Royalties, Streams & Offtakes
1
Canadian Malartic CM Partnership (Agnico Eagle, Yamana) Canada Production 5% NSR
2
Éleonore Newmont Canada Production 2-3.5% NSR on Au, 2% NSR on all other metals
3
Gibraltar Taseko Mines Canada Production 100% Ag Stream
4
Mantos Blancos Mantos Copper Chile Production 100% Ag Stream
5
Renard Stornoway Diamonds Canada Production 9.6% Diamond Stream
6
SASA Central Asia Metals Macedonia Production 100% Ag Stream
7
Eagle Victoria Gold Canada Production 5% NSR until 97,500; 3% NSR thereafter
8
Matilda Blackham Resources Australia Production 55% Au offtake
9
Lamaque-Rocdor Eldorado Gold Canada Production 1.7% NSR
10
Parral GoGold Resources Mexico Production 100% Au + Ag offtake
11
Bald Mountain Kinross United States Production 1%-4% GSR
12
Brauna Lipari Mineração Brazil Production 1% of Gross Sales (Diamond)
13
Island Gold Alamos Gold Canada Production 1.38%-2.55% NSR
14
Kwale Base Resources Kenya Production 2% of GRR on titanium
15
Pan Fiore Gold United States Production 2.5-4.0% Au Production Royalty, 2% on all other products
16
Seabee Santoy SSR Mining Canada Production 3% NSR
Near-Term Development Royalties, Streams and Offtakes
17
Amulsar (S) Lydian Armenia Development 4.22% Au Stream and 62.5% Ag Stream
18
Amulsar (O) Lydian Armenia Development 82% Au offtake
19
Back Forty Aquila Resources United States Development 18.5% Au Stream 20 20 Back Forty Aquila Resources United States Development 75% Ag Stream
21
Cariboo Gold Project Osisko Gold Royalties Canada Development 4% NSR
22
Hammond Reef Agnico Eagle Canada Development 1.5% NSR
23
Hermosa South 32 United States Development 1% NSR on all sulphide ores of lead and zinc
24
Horne 5 Falco Resources Canada Development 90-100% Ag stream
25
Malartic UG CM Partnership (Agnico Eagle, Yamana) Canada Development
East Gouldie 5% NSR, North Odyssey & East Malartic 3% NSR, South Odyssey 5% NSR
26
Nimbus MacPhersons Resources Australia Development 100% Ag offtake
27
Pine Point Osisko Metals Canada Development 1.5% NSR
28
Santana Minera Alamos Mexico Development 3-5% NSR
29
Upper Beaver / Kirkland Lake Agnico Eagle Canada Development 2% NSR
30
Windfall Osisko Mining Canada Development 2.0-3.0% NSR
31
Yenipazar Aldridge Mineral Turkey Development 50% Au offtake
Long-Term Development Royalties
32
Ambler Trilogy Metals United States Development 1% NSR
33
Cameron Lake First Mining Canada Development 1% NSR
34
Casino Western Copper and Gold Canada Development 2.75% NSR
35
Cerro del Gallo Argonaut Gold Mexico Development 3% NSR
36
Copperwood & White Pine Highland Copper United States Development 3% NSR
37
Corcoesto Edgewater Exploration Spain Development 1% NSR
29
ASSET NAME OPERATOR COUNTRY STATUS DESCRIPTION
38
Gurupi (Centro Gold) Jaguar Mining Inc. Brazil Development 0.75% NSR Au
39
King Island King Island Scheelite Australia Development 1.5% GRR
40
Magdalena Basin Minera Sonora Borax S.A. de C.V. Mexico Development 3% GOR
41
Northern Dancer Largo Resources Canada Development 1% NSR Tungsten-Molybdenum
42
Ollachea Minera IRL Peru Development 1% NSR on all products
43
Rakkurijoki Prospect Hannans Reward Sweden Development 1.50% NSR Fe, Cu, Ag
44
Sandman 1 Newmont United States Development 5% NSR
45
Sandman 2 Newmont United States Development 1% NSR
46
São Jorge
Brazil Development 1% NSR
47
Spring Valley Waterton Global United States Development Derivative Royalty of 1/7 interest in a sliding scale NSR royalty (Gold)
48
Tijirit Algold Resources Mauritania Development 1.5%
49
Unicorn Dart Mining Australia Development 2% NSR initial, 1% NSR Additional
Exploration Royalties
50
Abbeytown Erris Resources Ireland Exploration 1% NSR
51
Adel, Hardrock East Goldstream Minerals Canada Exploration 1.7% NSR
52
Altar Sibanye-Stillwater Argentina Exploration 1% NSR
53
Annamaque Faraday O3 Mining Canada Exploration 1.7% NSR
54
Antamina / Recauys Compañia Minera Antamina Peru Exploration 2.5% NSR
55
Apple (Uranium) Strateco Resources Canada Exploration 2% NSR
56
Aurbel QMX Gold Canada Exploration 2.125% NSR
57
Ballarat LionGold Australia Exploration 4% GSR
58
Bargold Abcourt Mines Canada Exploration 1.275 % NSR
59
Bathurst and Québec Camps Osisko Metals Canada Exploration 1% NSR
60
Beaufor - Pascalis Monarques Gold Canada Exploration 25% NPI
61
Bonfortel Yorbeau Resources Canada Exploration 1.7% NSR
62
Candle Lake Adamas Minerals Corp. Cie not found Canada Exploration 3% GOR
63
Casino B Western Copper and Gold Canada Exploration 5% NPI
64
Century / Lawn Hill MMG Australia Australia Exploration AUD 0.0055 /tonne Zn sold, 1% NSR for other minerals
65
Clearwater (1 claim) Eastmain Resources Canada Exploration 2% NSR
66
Croinor Monarques Gold Canada Exploration 0.75% NSR
67
Crowsnest Pass Crowsnest Pass Coal Mining Canada Exploration $1.00 per tonne of coal produced
68
Cumobabi Minera Geoinformatica S.A. Mexico Exploration 2% NSR
69
Destor Explor Resources Canada Exploration 2.125% NSR
70
Dieppe (Gold) Agnico Eagle Canada Exploration Resource Payment
71
Duncan (Iron) Automotive Finance Co. Canada Exploration Production royalty (iron), 2% NSR on all other metals
72
Eastbay Duparquet Explor Resources Canada Exploration 0.85% NSR
73
Eastmain (Gold) CBAY Minerals Canada Exploration 1.15% NSR royalty
74
Eastmain West Azimut Exploration Canada Exploration 1.4% NSR
75
El Tecolote Minera Piedra Azul, S.A. Mexico Exploration 2% NSR
76
Estacion Llano Minera Piedra Azul, S.A. Mexico Exploration 2% NSR
77
Gabel Wolfpack Gold United States Exploration 2% NSR on Precious Metals, 1% NSR on all other metals and minerals
78
Gabel Columbus Wolfpack Gold United States Exploration 1% NPI
30
ASSET NAME OPERATOR COUNTRY STATUS DESCRIPTION
79
Gabel Williams Wolfpack Gold United States Exploration 1% NPI
80
Gaffney Manitou Gold Canada Exploration 1.7% NSR on all metals
81
Gaffney Extension Manitou Gold Canada Exploration 0.10625% NSR on all metals
82
Gold Rock Monte Fiore Gold United States Exploration 2%-4% royalty for Au, Ag, Pt and Pd, 2% for other products
83
Holloway McDermott Kirkland Lake Canada Exploration 12.75% NPI
84
Jonpol-Amos & Paramount Abcourt Mines Canada Exploration 2.125% NSR on all metals
85
Jubilee IAMGOLD Canada Exploration 1.7% NSR on all metals
86
Kan Extension Osisko Mining Canada Exploration 1.5%-3.5% NSR on precious metals, 2% NSR on all other products
87
Kliyul Creek Centerra Metals Canada Exploration 1.5% NSR
88
Lac Clark Chibougamau Independant Mines Canada Exploration 1% NSR
89
Lac Dufault (Base Metals) Nyrstar Canada Exploration 2% NSR
90
Landmark Wolfpack Gold United States Exploration 2% NSR on precious metals, 1% NSR of all other metals and minerals
91
Leitch Premier Gold Mines Canada Exploration 1.7% NSR on all metals
92
Lorraine/Dorothy/Jayjay Lorraine Copper, Teck Resources Canada Exploration 2% NSR
93
Los Chinos Minera Piedra Azul, S.A. Mexico Exploration 2% NSR
94
Malartic Gold Claims Pershimex Resources Corporation Canada Exploration 1% NSR
95
Marban, Nolartic, First Canadian O3 Mining Canada Exploration 0.425%-1.7% NSR
96
Moore Lake Denison Mines Canada Exploration 2.5% NSR
97
United States Exploration 2% NSR on Au and Ag, 0.67% NSR on all other metals and minerals
98
New Jersey Zinc Database Centerra Metals Canada Exploration 0.5% Gross Royalty on coal, dia., oil, gas and salt, 0.5% NSR for other
99
Oracle Ridge Oracle Ridge Mining United States Exploration 3% NSR
100 Pandora
CM Partnership (Agnico Eagle, Yamana) Canada Exploration 2% NSR on all metals
101 Peat (Barunga)
Australia Pacific LNG Australia Exploration 1.75% GOR
102 Pipestone Clavos
Sage Gold Canada Exploration 1.7% NSR on all metals
103 Pozo de Nacho
Azure Minerals Mexico Exploration 2% NSR
104 Preissac
Sphinx Resources Canada Exploration 2% NSR
105 Rattlesnake Hills
GFG Resources (US) United States Exploration 0.5% NSR
106 Renault Bay
Vantex Resources Canada Exploration 1.7% NSR on all metals
107 Reward / Myrtle
Teck Australia Pty Australia Exploration 2% NSR
108 Sabourin Creek (Akasaba)
Agnico Eagle Canada Exploration 2.125% NSR on all metals
109 Sagar (Uranium, Gold)
Next Source Material Canada Exploration 1.5% NSR
110 San Juan
Azure Minerals Mexico Exploration 2% NSR
111 Savard/Emerald Lake
Northern Nickel Mining Canada Exploration 1.275% NSR on all metals
112 Shovelnose
Westhaven Ventures Inc. Canada Exploration 2% NSR
113 Silver Swan 1
Poseidon Nickel Atlantis Australia Exploration 3% NSR on Au and Ag
114 Silver Swan 2
Poseidon Nickel Atlantis Australia Exploration 1.75% NSR on Cu, Ni, PGMs and other metals (excluding Au and Ag)
115 Sleitat and Coal Creek
Strongbow Exploration United States Exploration 1.75% NSR on all metals
116 Stabell (Gold)
O3 Mining Canada Exploration 3% NSR
117 Sunnyside
Barksdale Capital Corp. United States Exploration 1% NSR
118 Swedish Properties
Erris Resources Sweden Exploration 1% NSR
119 Talisker Resources
Bralorne Canada Exploration 1.2% NSR
120 Tantale Erlandson (Rare Earth)
Commerce Resources Canada Exploration 1% NSR
121 Taylor
Silver Predator United States Exploration 0.5%-2.0% NSR for precious metals and other minerals
31
ASSET NAME OPERATOR COUNTRY STATUS DESCRIPTION
122 Teck Hughes
Kirkland Lake Canada Exploration 0.85% NSR on all metals
123 Tintaya (Rifas)
Glencore Peru Exploration 1.5% NSR
124 Tonkin Springs
McEwen Mining United States Exploration 1.4% NSR
125 Trail
Wolfpack Gold United States Exploration 2% NSR on precious metals, 1% NSR on all other metals and minerals
126 Treasure Hill
Silver Predator US Holdings United States Exploration 1% NPI
127 Turgeon
Yorbeau Resources Canada Exploration 1.7% NSR on all metals
128 UNR
Wolfpack Gold United States Exploration 2% NSR on precious metals, 1% NSR on all other metals and minerals
129 Valco
Osisko Mining Canada Exploration 1.7% NSR on all metals
130 Val-d'Or
O3 Mining Canada Exploration 2.125% NSR on all metals
131 Valdora
O3 Mining Canada Exploration 1.7% NSR on all metals
132 Waihi West
Antipodes Gold New Zealand Exploration 2% NSR
133 West Desert / Crypto
InZinc Mining United States Exploration 1.50% NSR Zn, Cu, In, Mg
134 Wharekirauponga (WKP) Project
OceanaGold New Zealand Exploration 2% NSR
135 Whistler
GoldMining United States Exploration 2.75% NSR
136 WO Claims
De Beers Canada Exploration 8248567 Canada Limited: 1% GOR
32