THE WORLD’S PREMIER GROWTH-ORIENTED ROYALTY COMPANY
COR ORPORATE P PRESENTATION ION
SEPTEMBER 2018
THE WORLDS PREMIER GROWTH-ORIENTED ROYALTY COMPANY COR ORPORATE P - - PowerPoint PPT Presentation
THE WORLDS PREMIER GROWTH-ORIENTED ROYALTY COMPANY COR ORPORATE P PRESENTATION ION SEPTEMBER 2018 Forward Looking Statements Certain statements contained in this presentation may be deemed "forward-looking statements within the
COR ORPORATE P PRESENTATION ION
SEPTEMBER 2018
Certain statements contained in this presentation may be deemed "forward-looking statements“ within the meaning of applicable Canadian and U.S. securities laws. All statements in this presentation, other than statements of historical fact, that address future events, developments or performance that Osisko Gold Royalties Ltd (the "Corporation” or “Osisko” ) expects to occur, including managements’ expectations regarding the Corporation’s growth, results of operations, estimated future revenues, requirements for additional capital, mineral reserve and mineral resource estimates, production estimates, gold equivalent ounces, production costs and revenue, future demand for and prices of commodities, business prospects and opportunities are forward looking statements based on certain estimates and assumptions, and no assurance can be given that the estimates and assumptions will be realized. Forward looking statements are statements that are not historical facts and are generally, but not always, identified by the words "expects", "plans", "anticipates", "believes", "intends", "estimates", "projects", "potential", "scheduled" and similar expressions or variations (including negative variations), or that events or conditions "will", "would", "may", "could" or "should" occur including, without limitation, that all conditions precedent to the closing of the transaction between the Corporation and Orion Mine Finance Group (the "Transaction") will be met and the realization of the anticipated benefits deriving therefrom for shareholders of the Corporation, the view on the quality and the potential of the Corporation’s assets, production forecasts for properties in which the Corporation holds a royalty, stream or other interest. Although the Corporation believes the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements involve known and unknown risks, uncertainties and other factors and are not guarantees of future performance and actual results may accordingly differ materially from those in forward looking statements. Factors that could cause the actual results to differ materially from those in forward-looking statements include, without limitation: acceptance of the Transaction by the Corporation’s shareholders; the completion of a concurrent private placement to fund and support the Transaction; the ability of the parties to receive, in a timely manner, the necessary regulatory and other third party approvals; the ability of the parties to satisfy, in a timely manner, the conditions to the closing of the Transaction; the ability of Osisko to realize the assumed benefits of the Transaction; fluctuations in the prices of the commodities that drive royalties held by the Corporation; fluctuations in the value of the Canadian dollar relative to the U.S. dollar; risks related to the operators of the properties in which the Corporation holds a royalty or other interest; the unfavorable outcome of litigation relating to any of the properties in which Osisko holds a royalty or other interest; development, permitting, infrastructure, operating or technical difficulties on any of the properties in which the Corporation hold a royalty or other interest; rate and timing of production differences from mineral resource estimates or production forecasts by operators of properties in which the Corporation hold a royalty or other interest; risks and hazards associated with the business of exploring, development and mining on any of the properties in which the Corporation hold a royalty or
including corporate law, permitting and licensing regimes and taxation policies; regulations and political or economic developments in any of the countries where properties in which the Corporation hold a royalty or other interest are located
acquire royalties and to fund precious metal streams; other uninsured risks. The forward looking statements contained in this presentation are based upon assumptions management believes to be reasonable, including, without limitation: the ongoing operation of the properties in which the Corporation holds a royalty or other interest by the owners or operators of such properties in a manner consistent with past practice; the accuracy of public statements and disclosures made by the owners or operators of such underlying properties; no material adverse change in the market price of the commodities that underlie the asset portfolio; no adverse development in respect of any significant property in which the Corporation holds a royalty, stream or other interest; the accuracy of publicly disclosed expectations for the development of underlying properties that are not yet in production; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended. For additional information on risks, uncertainties and assumptions, please refer to the Corporation’s most recent Annual Information Form filed on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. The Corporation cautions that the foregoing list of risk and uncertainties is not exhaustive. Investors and others who base themselves on the forward looking statements contained herein should carefully consider the above factors as well as the uncertainties they represent and the risk they entail. The Corporation believes that the expectations reflected in those forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this presentation should not be unduly relied upon. These statements speak only as of the date of this presentation. The Corporation undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
Safe Harbo bour ur Statem emen ent
This presentation has been prepared for informational purposes only in order to assist prospective investors in evaluating an investment in Osisko Gold Royalties Ltd. Inquiries regarding this confidential presentation can be made to the senior management of the Corporation.
Caut utiona nary N Note t to U U.S. Investors R Regardi ding ng Mine neral R Reserve ve a and M Mineral R Resour urce E Estimates
Osisko is subject to the reporting requirements of the applicable Canadian securities laws, and as a result, reports its mineral resources and reserves according to Canadian standards. Canadian reporting requirements for disclosure of mineral properties are governed by National Instrument 43-101 (“NI 43-101”). The definitions of NI 43-101 are adopted from those given by the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”). U.S. reporting requirements are governed by the Industry Guide 7 (“Guide 7”) of the Security and Exchange Commission ("SEC"). This presentation includes estimates of mineral reserves and mineral resources reported in accordance with NI 43-101. These reporting standards have similar goals in terms of conveying an appropriate level of confidence in the disclosures being reported, but embody different approaches and definitions. For example, under Guide 7, mineralization may not be classified as a “reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made. Consequently, the definitions of “Proven Mineral Reserves” and “Probable Mineral Reserves” under CIM standards differ in certain respects from the standards of the SEC. Osisko also reports estimates of “mineral resources” in accordance with NI 43-101. While the terms “Mineral Resource,” “Measured Mineral Resource,” “Indicated Mineral Resource” and “Inferred Mineral Resource” are recognized by NI 43-101, they are not defined terms under standards of the SEC and, generally, U.S. companies are not permitted to report estimates of mineral resources of any category in documents filed with the SEC. As such, certain information contained in this presentation concerning descriptions of mineralization and estimates of mineral reserves and mineral resources under Canadian standards is not comparable to similar information made public by United States companies subject to the reporting and disclosure requirements of the SEC. Readers are cautioned not to assume that all or any part of Measured Mineral Resources or Indicated Mineral Resource exists, or is economically or legally mineable. Further, an “Inferred Mineral Resource” has a great amount of uncertainty as to its existence and as to its economic and legal feasibility, and a reader cannot assume that all or any part of an Inferred Mineral Resource will ever be upgraded to a higher category. Under Canadian rules, estimates of Inferred Mineral Resources may not form the basis of feasibility or
employee of Osisko Gold Royalties and is non-independent.
2
3
& U UNPARALLE LELED GROWTH P PROFILE Growing GEOs from 80k oz in 2018 to over 180k oz within the next 5 years
ING & & H HIGHE GHEST MA MARGIN INS IN T THE ME METALS & & MI MININ ING SECTOR Over 87% Cash Margins expected in 2018
EVERAGING Q QUICKLY Repayment of $51.8M on the revolving credit facility in Q2
ENCED ED A AND PROVEN M MANAGEM EMEN ENT T TEA EAM Global Exploration and Mine Building Capabilities In-House
GNIFIC ICANT D DIVID IDEND Currently Yielding 2%
TRADING A AT A T A DISCOUNT T TO P PEERS
4
N PORTFOLIO IO | ~C$1. $1.1B
FORTY S Y STREAM AM | ~C$70 $70M
ALTAR STREAM | ~C$50 $50M
MININ ING
Developing high grade resource in Québec
LLE
Recording solid exploration results and commencing small-scale mining
KO METALS
Creation of new vehicule focused on base metals, recently acquired Pinepoint mining camp
RESOURC RCES ES
Completed feasibility study and advancing development
75% 75% 25% 5%
ROYAL ALTY Y | ~C$98M $98M
NE 5 5 STREAM | C$18 $180M 0M
2017 2017 2018 2018
TRAD ADITION ONAL AL R ROYAL ALTY & & STREAMING BU BUSINESS ACC CCELERATOR BU BUSINESS
MEDIUM TO LARGE NEAR-TERM OR PRODUCING STREAM, ROYALTY LOWER LOWER HIGHER CHE HEQUE S E SIZE: E: TIMELI ELINE T E TO CASH ASH F FLOW: TYPE: E: RISK: K: RETUR URN: COM OMPETIT ITIO ION: SMALL TO MEDIUM MEDIUM TO LONG-TERM ROYALTY, RIGHTS, EQUITY HIGHER HIGHER LOWER
5
9 2 3 13 13 6
Represents total royalty/streaming assets
104 104
6
7
GEO EOs (k oz
Dotted b box r represents c contribution f from B Brucejack s stream i if n not b bought-back b by t the o
1. Refer to February 20, 2018 press release. 2. Subject to the closing of the transaction announced June 18, 2018 between Osisko and Falco. Expected closing in September 2018.
NSR
er B Bea eaver er N NSR
ghland C Copper N NSR
asin ino N NSR
achea N a NSR
azar ar O Offtak ake
ing V Valle alley y NSR SR
Offt fftake
irit it NSR SR AND P PORTFOL OLIO IO OF O OVER 100 100 ADDIT ITIO IONAL R ROYALTIE IES
Source: Osisko management estimates.
77. 77.5 - 82. 82.5
130 - 140 2018 2020E 2023E 19
1
& O Offtake ke
k Forty S y Stream
NSR
jack S Stream & O Offtake ke
Victoria N NSR
e 5 Stream2
NSR
NSR
mosa a NS NSR
Acce ccelerator C Comp mpanies 34. 34.2 k k oz
180-190 21
Horne 5 e 5: 25 k oz Assets Currently in Production:
90 k 90 k oz
Assets Currently in Production:
115 k 115 k oz
8
12, 12,49 499 30, 30,58 588 38, 38,27 270
2014 2015 2016 2017 2018 Guidance
At At 87% 87% C Cash Oper erating Ma Margin in
9
1. Including the $100M accordion
$99. 99.8M
Undrawn Credit Facility Drawn Credit Facility
$148. 48.0 $99 $99.8 $350. 50.0 $350. 50.0
50.0 150.0 250.0 350.0 450.0
LO LONG-TER ERM D DEB EBT CREDIT IT F FACIL ILIT ITY
Debt from Credit Facility Convertible Debt
10 10
1. Royal Gold does not provide 2018 production guidance. Using consensus estimates instead. Calendarizing production and margin – fiscal year end is June 30th. 2. Using consensus long-term gold and silver prices to calculate 2018 gold equivalent production guidance for WPM
38 38 59 59 80 80
25 50 75 100 2016A 2017A 2018E
OSISKO G GOLD R ROYALTIE IES
GEO (k oz)
200 300 400 500 2016A 2017A 2018E
Franco co-Neva vada
GEO (k oz)
225 275 325 375 2016A 2017A 2018E
Royal al Go Gold1
GEO (k oz)
600 650 700 750 800 2016A 2017A 2018E
Whea eaton P Prec ecio ious us Met Metals ls2
GEO (k oz)
11 11
2.1x 1.9x 1.6x 1.1x
FNV NV RGL GLD WPM OR
12 12 1. Osisko 2017 gross margin is based on cost of sales over sales (excluding offtakes). Consensus estimates.
92. 92.0%
81.7% 79.0% 70.6% 50.0% 55.0% 60.0% 65.0% 70.0% 75.0% 80.0% 85.0% 90.0% 95.0% 100.0% Osisko ko Gol
Royal yalties Roy
al G Gold ld Fran anco-
Wheato ton P Precious Meta tals
Source: Research reports and Osisko management estimates. 11 11
Canada 75% U.S. 9% Chile 8% Other 8%
14 14 Source: Research reports.
Consensus N NPV by T Type Consensus N NPV by S y Stag age Consensus NPV b by Metal Consensus N NPV By Ge Geogr graphy
Production 60% Development 23% Construction/ Ramp-Up 17% Royalty 51% Stream 47% Offtake 2% Gold 62% Silver 22% Diamond 12% Other 4%
ZER ZERO-CO COST GOLD
4% Au, A Ag STREAMS, 50% 50% offt
ftake
achieved mid-to-late 2018
production is forecasted to be 302- 352 Koz
9.6% D DIAMOND ND S STREAM AM
2018
facility completed in Q1 2018
5% % NSR NSR
throughput
progress on schedule
to evaluate a number of near pit/underground targets
2. 2.2 2 - 3.5% NSR NSR
1.5% in 2017
milled for 2017
3% NSR NSR
production would average 100 Koz/year from 2018-2023, 29% higher than 2016 production
15 15
100% 100% Ag Ag STREAM
expected for Q4 and year 2017 due to change in the mine plan
to increase processing capacity at the concentrator by 70%
1. Subject to a 100% buy-back provision by the operator in 2018
100% 100% Ag Ag STREAM
silver mines in Europe
Plc in 2017
life
1. 1.38 38-2. 2.55% 55% N NSR
16 16
UPPER ER B BEA EAVER ER KIRKLA LAND L LAKE C E CAMP 2% NSR CARIB IBOO OO 2.25% NSR LAMAQUE QUE 1.7% NSR WINDFA FALL 1.5% NSR HERMOS OSA 1% NSR HORNE 5 E 5 90-100% AG STREAM ODYS YSSEY EY NORTH TH & & SOUTH TH 3% & 5% NSR HAMMOND ND REEF EF 1.5% NSR BACK F K FOR ORTY 18.5% Au STREAM 75% Ag STREAM AMULSAR SAR 4.22% Au, 62.5% Ag STREAM 82% Au OFFTAKE EA EAGLE LE 5% NSR CER ERRO DEL G L GALL LLO 3% NSR BRUCE CEJACK CK 4% AU-AG STREAM
17 17
OPERAT ATOR: Victoria Gold Corp. (100%) LOC OCATION ION: 85 km NE of Mayo, Central Yukon, Canada RESE SERVES: S: 123 Mt at 0.67 g/t Au for 2.7 M oz Au ROYA YALT LTY: 5% NSR royalty until 97,500 ounces of gold have been delivered and 3% thereafter PROD ODUCTION ION: 10,000 avg. royalty-attributable GEO's/year HIGHLI LIGHT HTS:
potential
18 18
OPERAT ATOR: Falco Resources Ltd (100%) LOC OCATION ION: Rouyn-Noranda, Québec RESE SERVES: S: 6.0 M oz at 2.37 g/t Au Eq. STREA EAM: 90-100% Ag @ 20% of spot transfer price (up to $6/oz) PROD ODUCTION ION: 25,000 avg. attributable GEO's/year HIGHLI LIGHT HTS:
advanced North American project
mining jurisdictions in the world
conversion and exploration at Horne 5 CLOS OSIN ING:
to approval by Falco shareholders
19 19
0. 0.85% 85% N NSR
million
forecast for 2019
4. 4.22% 22% Au Au, 62. 62.5% 5% Ag Ag S STREAMS, 82. 82.5% 5% o
procurement is approaching 90%, and construction work is over 50% complete
2018
that critical earthworks are largely complete
1.5% NSR NSR
Canada recently extended to 800,000 metres
1% NSR NSR
Deposited EIA.
$399/oz Au AISC
team.
1% NSR NSR
rapid 1.6 year payback of pre- production capex
2020 at first quartile costs
2. 2.25% 25% N NSR
from small-scale operation
18. 18.5% 5% Au Au,- 75% Ag S STREAM AMS
and 5,350 tpd throughput
3% & % & 5% % NSR NSR
(86,051 metres) were completed at the Odyssey property
to update the mineral resource for the Odyssey property
2020) from Odyssey South
20 20
1
Exploration Euphoria Production Ramp-up Production Expansion Technical Studies and Permitting VALUE OF PROJECT / COMPANY TIME Financing, Construction Production Re-Rating ARIZONA MINING DALRADIAN
Arizona Mining to Dalradian:
1. Osisko makes equity ($5.6M) and royalty ($10M) investment in Arizona Mining 2. Discovery made by Arizona Mining on Hermosa project 3. Negative market reaction, Osisko makes further equity investment post further technical diligence 4. Osisko monetizes Arizona Mining equity investments for gains of $22.8M 5. Osisko uses Arizona Mining gains and makes investment in Dalradian of $28.5M
2 4 3 5
Important: Maintain exposure to Hermosa project through royalty investment Optimal investing stage for Accelerator Model
21 21
GEOs EA EARNED F FOR OR 2017 2017
ATTR TTRIBUTA TABLE GE GEOs FO FOR 2018 2018
As at June 30, 2018
As at June 30, 2018
23 23
Sean an R Roo
Chair & CEO
Osisko Mining Corporation
Osisko Mining into a leading intermediate producer
Br Bryan A
. Coates
President
Osisko Mining into a leading intermediate producer
experience in the mining industry
Jos
de la P a Plan ante
VP, Corporate Development
experience in the mining industry in corporate dev. and mining investment banking
Lu Luc Le Lessard
SVP, Technical Services
Christi tian L Laroche
Director, Metallurgy
construction of the Canadian Malartic Mine
experience in mining and extensive experience in
underground
experience in engineering, design and construction of mining projects
Vincent M t Metc tcalfe
VP, Investor Relations
experience in the mining industry related to capital markets and mergers & acquisition
Fran ançoi
ézina
VP, Technical Services
El Elif Lé f Lévesque
CFO & VP, Finance
experience in finance, treasury and financial reporting
André Le Le B Bel
VP, Legal Affairs & Corporate Secretary
experience in legal affairs in the mining industry
Fré rédéri ric R c Ruel
VP, Corporate Controller
experience in financial reporting, including over 10 years in the mining industry.
24 24
OPERAT ATORS: Agnico Eagle (50%) / Yamana Gold (50%) LOC OCATION ION: Malartic, Québec RESE SERVES: S: P&P mineral reserves of 6.38 M oz Au1 ROYA YALT LTY:
the current property area for life of mill starting in June 2021 2017 2017 P PRODUCTION (100%) 00%): 682.0 K oz2 Au (33,136 oz earned for Osisko) OPERAT ATOR GUIDA DANCE ( (Au) ) (100%) 00%):
2018: 650 k oz
2019: 650 k oz
2020: 690 k oz
1. See Appendix for full disclosure on Reserves & Resources. 2. Based on Agnico Eagle’s press release dated February 14, 2018, titled: “Agnico Eagle Reports Fourth Quarter and Full Year 2017 Results…”
25 25
1. Based on Agnico Eagle’s press release dated February 14, 2018, titled: “Agnico Eagle Reports Fourth Quarter and Full Year 2017 Results…”
Combined inferred resources1 and growing
OSISKO KO HOLDS A A 5% NSR R ROYA YALTY ON ON T THE OD E ODYSSEY S SOU OUTH Z ZONE A AND A 3% NSR RO R ROYALTY ON ON T THE OD E ODYSSEY NORTH Z ZONE
completed at the Odyssey property and the results have been incorporated with previous work to update the mineral resource for the Odyssey property1.
LIES O ON T THE CANAD ADIAN AN M MALAR ARTIC MINE P E PROPER
OSISKO H HOLDS A 5% NSR RO R ROYALTY
26 26
27 27
1. See Appendix for full disclosure on Reserves & Resources. 2. Based on Goldcorp press release dated February 14, 2018, titled “Goldcorp Reports Fourth Quarter 2017 Results”. 3. Based on Goldcorp’s Investor Day presentation dated January 18, 2018 and company website
OPERAT ATOR: Goldcorp (100%) LOC OCATION ION: James Bay, Québec RESE SERVES: S: P&P mineral reserves of 3.80 M oz Au1 ROYA YALT LTY:
1M oz of production thereafter, to a maximum of 3.50%
2017 2017 PROD ODUCTIO ION: 305 k oz2 (6,390 oz earned for Osisko) 2018 2018 OPERA RATOR R GUIDA DANCE: 360 k oz3
mine i is on pace t to achie ieve o
imum sustain inable le g gold productio ion r rates b by the second h half lf o
2018.
Potential to 1,500m
28 28
Opera rator: Stornoway Prim imary C y Com
ity: y: Diamond Location ion: North-Central Québec, Canada Reser erves es: Reso sources: s:1
Stream: m:
after commercial production
Producti tion:
P&P R RESE SERVES O S OF 20. 20.0 0 M CARAT ATS QUÉ QUÉBEC’S ’S F FIRST DIAM AMOND M MINE
Producing world class diamond mine in Québec Québec organizations invested (Investissement Quebec, La Caisse and Fonds) Scarcity of new diamond mines globally Upside from M&I and inferred and all pipes remain open at depth Significant upside potential from recovery of large stones Quality operator Caisse owns separate 4% stream on Renard and Investissement Quebec owns a 2% NSR royalty
Source: Company disclosure and Osisko management estimates.
2018 2018 Guidance:
29 29
Opera rator: Mantos Copper (private company owned by Orion) Prim imary y Commo mmodity: Copper Location ion: Antofagasta, Chile Stream: m:
30% after 19.3M oz
spot silver price
Producti tion:
Debottlenecking feasibility study underway Well-established operating copper mine in top jurisdiction Ex-Anglo American management team with strong understanding
Significant cost reductions and more de-bottlenecking in progress Drilling underway to add resources Limited historical regional exploration
3 BILLION P N POUND ND COPPER ER R RES ESOURCE E WI WITH A ST STABLE S SILVER BY BY-PRO RODU DUCT A LARGE COPPER M MINE E UNDERGO GOING G EXPANS ANSION ON
Opera rator: Pretium Prima mary Commo mmodity: Gold Location ion: 65km north of Stewart BC. Canada Reser erves es: Reso sources: s:1 P&P reserves of 8.1M oz Au, 5.9M oz Ag M&I of 9.1M oz Au, 7.9M oz Ag and inferred of 3.1M oz Au, 4.0M oz Ag Stream: m:
effective NSR of 0.9% Caps / / Buy-Down wn / / Buy- Back ck Opti tions:
for US$119M and US$136M respectively.
2019 (8%) for US$75M
buyback) in 2018 and 2019 2017 P Producti tion:
2018 2018 Gu Guidance:
30 30
HI HIGH GH GRADE G GOLD LD PRODUCTION I IN CANADA
We have assumed stream could be bought-back for US$119M in 2018 Additional upside if stream not repurchased or Pretium undergoes a change of control
Source: Company disclosure and Osisko management estimates.
31 31
Asse set N Name Operator
Country Status Descrip iptio tion
Producing R Royaltie ies, Streams & & Offtakes 1 Canadian Malartic CM Partnership (Agnico Eagle, Yamana) Canada Production 5% NSR 2 Éleonore Goldcorp Canada Production 2-3.5% NSR on Au, 2% NSR on all other metals 3 Gibraltar Taseko Mines Canada Production 100% Ag Stream 4 Mantos Blancos Mantos Copper Chile Production 100% Ag Stream 5 Renard Stornoway Diamonds Canada Production 9.6% Diamond Stream 6 SASA Central Asia Metals Macedonia Production 100% Ag Stream 7 Brucejack (O) Pretium Resources Canada Production 50% Au offtake 8 Matilda Blackham Resources Australia Production 55% Au offtake 9 Parral GoGold Resources Mexico Production 100% Au + Ag offtake 10 San Ramon Red Eagle Mining de Colombia Colombia Production 51% Au offtake 11 Bald Mountain Kinross United States Production 1%-4% GSR 12 Brauna Lipari Mineração Brazil Production 1% of Gross Sales (Diamond) 13 Hewfran Metanor Resources Canada Production 1.7% NSR 14 Holloway Holt Kirkland Lake Canada Production $8.50/oz production from the property 15 Island Gold Alamos Gold Canada Production 1.38%-2.55% NSR 16 Kwale Base Resources Kenya Production 2% of GRR on titanium 17 Pan Fiore Gold United States Production 2.5-4.0% Au Production Royalty, 2% on all other products 18 Seabee Santoy SSR Mining Canada Production 3% NSR 19 Vezza Nottaway Resources Canada Production 5% NSR on all metals, 40% NPI Near ar-Ter erm D Devel elopmen ent Royal alties, S Stream ams a and O Offtake akes 20 Amulsar (S) Lydian Armenia Construction 4.22% Au Stream and 62.5% Ag Stream 21 Amulsar (O) Lydian Armenia Construction 82% Au offtake 22 Back Forty Aquila Resources United States Development 18.5% Au Stream and 75% Ag Stream 23 Brucejack (S) (2020) Pretium Resources Canada Production 4% Au Stream and 4% Ag Stream (stream in 2020) 24 Cariboo Gold Project Barkerville Gold Mines Canada Exploration 2.25% NSR 25 Eagle Victoria Gold Canada Construction 5% NSR until 97,500; 3% NSR thereafter 26 Hammond Reef Agnico Eagle Canada Development 1.5% NSR 27 Hermosa Arizona Mining United States Development 1% NSR on all sulphide ores of lead and zinc 28 Horne 5 Falco Resources Canada Development 1% NSR 29 Lamaque-Rocdor Eldorado Gold Canada Development 0.85% NSR 30 Malartic CHL (Odyssey) CM Partnership (Agnico Eagle, Yamana) Canada Exploration 3% NSR on all metals 31 Nimbus MacPhersons Resources Australia Development 100% Ag offtake 32 Upper Beaver / Kirkland Lake Agnico Eagle Canada Development 2% NSR 33 Windfall Osisko Mining Canada Development 1.5% NSR 34 Yenipazar Aldridge Mineral Turkey Development 50% Au offtake Long-Term Devel elopmen ent Royalt ltie ies 35 Ambler NovaCopper US United States Development 1% NSR 36 Cameron Lake Cameron Gold Operations Canada Development 1% NSR 37 Casino Western Copper and Gold Canada Development 2.75% NSR 38 Cerro del Gallo Argonaut Gold Mexico Development 3% NSR 39 Copperwood & White Pine Highland Copper United States Development 3% NSR 40 Corcoesto Edgewater Exploration Spain Development 1% NSR
32 32
Asse set N Name Operator
Country Status Descrip iptio tion
41 Gurupi (Centro Gold) Jaguar Mining Inc. Brazil Development 0.75% NSR Au 42 King Island King Island Scheelite Australia Development 1.5% GRR 43 Magdalena Basin Minera Sonora Borax S.A. de C.V. Mexico Development 3% GOR 44 Northern Dancer Largo Resources Canada Development 1% NSR Tungsten-Molybdenum 45 Ollachea Minera IRL Peru Development 1% NSR on all products 46 Rakkurijoki Prospect Hannans Reward Sweden Development 1.50% NSR Fe, Cu, Ag 47 Sandman 1 Newmont United States Development 5% NSR 48 Sandman 2 Newmont United States Development 1% NSR 49 São Jorge
Brazil Development 1% NSR 50 Spring Valley Waterton Global United States Development Derivative Royalty of 1/7 interest in a sliding scale NSR royalty (Gold) 51 Tijirit Algold Resources Mauritania Development 1.5% 52 Unicorn Dart Mining Australia Development 2% NSR initial, 1% NSR Additional Exploratio ion R Royalt lties 53 Abbeytown Erris Resources Ireland Exploration 1% NSR 54 Adel, Hardrock East Goldstream Minerals Canada Exploration 1.7% NSR 55 Altar Stillwater Mining San Juan Exploration 1% NSR 56 Annamaque Faraday Alexandria Minerals Canada Exploration 1.7% NSR 57 Antamina / Recauys Compañia Minera Antamina Peru Exploration 2.5% NSR 58 Apple (Uranium) Strateco Resources Canada Exploration 2% NSR 59 Aurbel QMX Gold Canada Exploration 2.125% NSR 60 Ballarat Castlemaine Goldfields Australia Exploration 4% GSR 61 Bargold Abcourt Mines Canada Exploration 1.275 % NSR 62 Bathurst and Québec Camps Osisko Metals Canada Exploration 1% NSR 63 Beaufor - Pascalis Monarques Gold Canada Exploration 25% NPI 64 Bonfortel Yorbeau Resources Canada Exploration 1.7% NSR 65 Candle Lake Adamas Minerals Corp. Canada Exploration 3% GOR 66 Casino B Cariboo Rose Resources Canada Exploration 5% NPI 67 Century / Lawn Hill MMG Australia Australia Exploration AUD 0.0055 /tonne Zn sold, 1% NSR for other minerals 68 Clearwater (1 claim) Eastmain Resources Canada Exploration 2% NSR 69 Croinor Monarques Gold Canada Exploration 0.75% NSR 70 Crowsnest Pass Crowsnest Pass Coal Mining Canada Exploration $1.00 per tonne of coal produced 71 Cumobabi Minera Geoinformatica S.A. Mexico Exploration 2% NSR 72 Destor Explor Resources Canada Exploration 2.125% NSR 73 Dieppe (Gold) Agnico Eagle Canada Exploration Resource Payment 74 Duncan (Iron) Augyva Mining Resources Canada Exploration Production royalty (iron), 2% NSR on all other metals 75 Eastbay Duparquet Explor Resources Canada Exploration 0.85% NSR 76 Eastmain (Gold) CBAY Minerals Canada Exploration 1.15% NSR royalty 77 Eastmain West Azimut Exploration Canada Exploration 1.4% NSR 78 El Tecolote Minera Piedra Azul, S.A. Mexico Exploration 2% NSR 79 Estacion Llano Minera Piedra Azul, S.A. Mexico Exploration 2% NSR 80 Gabel Wolfpack Gold United States Exploration 2% NSR on Precious Metals, 1% NSR on all other metals and minerals 81 Gabel Columbus Wolfpack Gold United States Exploration 1% NPI
33 33
Asse set N Name Operator
Country Status Descrip iptio tion
82 Gabel Williams Wolfpack Gold United States Exploration 1% NPI 83 Gaffney Manitou Gold Canada Exploration 1.7% NSR on all metals 84 Gaffney Extension Manitou Gold Canada Exploration 0.10625% NSR on all metals 85 Gold Rock Monte Fiore Gold United States Exploration 2%-4% royalty for Au, Ag, Pt and Pd, 2% for other products 86 Holloway McDermott Kirkland Lake Canada Exploration 12.75% NPI 87 Jonpol-Amos & Paramount Abcourt Mines Canada Exploration 2.125% NSR on all metals 88 Jubilee Merrex Gold Canada Exploration 1.7% NSR on all metals 89 Kan Extension Osisko Mining Canada Exploration 1.5%-3.5% NSR on precious metals, 2% NSR on all other products 90 Kliyul Creek Kiska Metals Canada Exploration 1.5% NSR 91 Lac Clark Chibougamau Independant Mines Canada Exploration 1% NSR 92 Lac Dufault (Base Metals) Nyrstar Canada Exploration 2% NSR 93 Landmark Wolfpack Gold United States Exploration 2% NSR on precious metals, 1% NSR of all other metals and minerals 94 Leitch Premier Gold Mines Canada Exploration 1.7% NSR on all metals 95 Lorraine/Dorothy/Jayjay Lorraine Copper, Teck Resources Canada Exploration 2% NSR 96 Los Chinos Minera Piedra Azul, S.A. Mexico Exploration 2% NSR 97 Malartic Gold Claims Khalkos Exploration Canada Exploration 1% NSR 98 Marban, Nolartic, First Canadian Osisko Mining Canada Exploration 0.425%-1.7% NSR 99 Moore Lake Denison Mines Canada Exploration 2.5% NSR 100 Mt. Hamilton
United States Exploration 2% NSR on Au and Ag, 0.67% NSR on all other metals and minerals 101 New Jersey Zinc Database Kiska Metals Canada Exploration 0.5% Gross Royalty on coal, dia., oil, gas and salt, 0.5% NSR for other 102 Oracle Ridge Oracle Ridge Mining United States Exploration 3% NSR 103 Pandora CM Partnership (Agnico Eagle, Yamana) Canada Exploration 2% NSR on all metals 104 Peat (Barunga) Australia Pacific LNG Australia Exploration 1.75% GOR 105 Pipestone Clavos Sage Gold Canada Exploration 1.7% NSR on all metals 106 Pozo de Nacho Azure Minerals Mexico Exploration 2% NSR 107 Preissac Sphinx Resources Canada Exploration 2% NSR 108 Rattlesnake Hills GFG Resources (US) United States Exploration 0.5% NSR 109 Renault Bay Vantex Resources Canada Exploration 1.7% NSR on all metals 110 Reward / Myrtle Teck Australia Pty Australia Exploration 2% NSR 111 Sabourin Creek (Akasaba) Agnico Eagle Canada Exploration 2.125% NSR on all metals 112 Sagar (Uranium, Gold) Energizer Resources Canada Exploration 1.5% NSR 113 San Juan Azure Minerals Mexico Exploration 2% NSR 114 Savard/Emerald Lake Northern Nickel Mining Canada Exploration 1.275% NSR on all metals 115 Silver Swan 1 Poseidon Nickel Atlantis Australia Exploration 3% NSR on Au and Ag 116 Silver Swan 2 Poseidon Nickel Atlantis Australia Exploration 1.75% NSR on Cu, Ni, PGMs and other metals (excluding Au and Ag) 117 Sleitat and Coal Creek Strongbow Exploration United States Exploration 1.75% NSR on all metals 118 Stabell (Gold) Alexandria Minerals Canada Exploration 3% NSR 119 Swedish Properties Erris Resources Sweden Exploration 1% NSR 120 Tantale Erlandson (Rare Earth) Commerce Resources Canada Exploration 1% NSR 121 Taylor Silver Predator United States Exploration 0.5%-2.0% NSR for precious metals and other minerals 122 Teck Hughes Kirkland Lake Canada Exploration 0.85% NSR on all metals 123 Tintaya (Rifas) Glencore Peru Exploration 1.5% NSR
34 34
Asse set N Name Operator
Country Status Descrip iptio tion
124 Tonkin Springs McEwen Mining United States Exploration 1.4% NSR 125 Trail Wolfpack Gold United States Exploration 2% NSR on precious metals, 1% NSR on all other metals and minerals 126 Treasure Hill Silver Predator US Holdings United States Exploration 1% NPI 127 Turgeon Yorbeau Resources Canada Exploration 1.7% NSR on all metals 128 UNR Wolfpack Gold United States Exploration 2% NSR on precious metals, 1% NSR on all other metals and minerals 129 Valco Osisko Mining Canada Exploration 1.7% NSR on all metals 130 Val-d'Or Alexandria Minerals Canada Exploration 2.125% NSR on all metals 131 Valdora Alexandria Minerals Canada Exploration 1.7% NSR on all metals 132 Waihi West Antipodes Gold New Zealand Exploration 2% NSR 133 West Desert / Crypto InZinc Mining United States Exploration 1.50% NSR Zn, Cu, In, Mg 134 Wharekirauponga (WKP) Project Antipodes Gold New Zealand Exploration 2% NSR 135 Whistler GoldMining United States Exploration 2.75% NSR 136 WO Claims Peregrine Diamonds Canada Exploration 8248567 Canada Limited: 1% GOR
35 35
1. Agnico Eagle and Yamana public disclosure – as at February 14, 2017 2. Goldcorp public disclosure – as at June 30, 2017 3. Alamos public disclosure – as at February 14, 2017
RESERVES CATEGORY AU GRADE (G/T) AU (M OZ) TONNES (MT) Proven 0.95 1.52 50.0 Probable 1.15 4.86 131.0 Total Proven & Probable 1.10 6.38 180.8
RESERVES CATEGORY AU GRADE (G/T) AU (M OZ) TONNES (MT) Total Proven & Probable 6.02 3.80 19.61 GLOBAL RESOURCES (EXCLUDING RESERVES) CATEGORY AU GRADE (G/T) AU (M OZ) TONNES (MT) Total Meas. & Ind. 5.81 1.34 7.16 Inferred 7.31 1.99 8.45
RESERVES CATEGORY AU GRADE (G/T) AU (K OZ) TONNES (KT) Proven 8.68 159.8 573 Probable 9.31 592.4 1,978 Total Proven & Probable 9.17 752.2 2,551 GLOBAL RESOURCES (EXCLUDING RESERVES) CATEGORY AU GRADE (G/T) AU (K OZ) TONNES (KT) Measured 4.94 5.35 33.5 Indicated 6.01 86.10 445.5 Total Meas. & Ind. 5.94 91.45 479.0 Inferred 10.18 995.7 3,042
AM AMULSAR AR3
CATEGORY AU GRADE (G/T) AG GRADE (G/T) AU (M OZ) AG (M OZ) TONNES (MT) Proven 0.8 4.6 1.2 6.6 44.7 Probable 0.8 3.3 1.4 6.1 57.9 Total P&P 0.8 3.9 2.6 12.7 102.7 CATEGORY AU GRADE (G/T) AG GRADE (G/T) AU (M OZ) AG (M OZ) TONNES (MT) Measured 0.8 4.7 1.4 7.7 51.5 Indicated 0.7 3.4 2.1 9.8 90.7 Total M&I 0.8 3.8 3.5 17.5 142.2 Inferred 0.6 3.3 1.3 7.6 72.2
*Au cut-off grade: 0.24 g/t; gold price - US$1,500/oz, silver price - US$25.00/oz
RESERVES* GLOBAL RESOURCES (INCLUDING RESERVES)*
BR BRUCE CEJACK CK2
CATEGORY AU GRADE (G/T) AG GRADE (G/T) AU (M OZ) AG (M OZ) TONNES (MT) Proven 14.5 12.9 1.6 1.4 3.3 Probable 16.5 11.3 6.5 4.5 12.3 Total P&P 16.1 11.7 8.1 5.9 15.6 CATEGORY AU GRADE (G/T) AG GRADE (G/T) AU (M OZ) AG (M OZ) TONNES (MT) Measured 17.0 15.3 1.9 1.7 3.5 Indicated 17.3 15.0 7.2 6.2 13.0 Total M&I 17.2 15.0 9.1 7.9 16.4 Inferred 21.0 26.9 3.1 4.0 4.6
*NSR cut-off of C$180/t; gold Price - US$1,100/oz, silver Price - US$17.00/oz and a CAD:USD FX rate of 0.92
GLOBAL RESOURCES (INCLUDING RESERVES) RESERVES*
36 36
1. Stornoway public disclosure - as at February 6, 2017. 2. Pretium pubic disclosure - as at December 15, 2016. 3. Lydian public disclosure - as at February 27, 2017.
RENARD RD 1
PROBABLE RESERVES* GRADE (CPHT) CARATS (M) TONNES (MT) Total Probable 66.3 20.0 30.2
*Estimated at a +1 DTC sieve size cut-off
GLOBAL RESOURCES (EXCLUDING RESERVES) GRADE (CPHT) CARATS (M) TONNES (MT) Total Indicated 46.0 2.8 6.1 Inferred 56.0 13.1 23.4
CAS ASINO3
CATEGORY CU GRADE (%) AU GRADE (G/T) CU (B LBS) AU (M OZ) TONNES (MT) Proven 0.26% 0.4 0.7 1.8 123 Probable 0.17% 0.2 3.7 7.1 999 Total P&P 0.18% 0.2 4.5 8.9 1,123 CATEGORY CU GRADE (%) AU GRADE (G/T) CU (B LBS) AU (M OZ) TONNES (MT) Measured 0.26% 0.5 0.7 1.8 124 Indicated 0.18% 0.2 4.0 7.1 1,016 Total M&I 0.20% 0.2 4.7 8.9 1,140 Inferred 0.14% 0.2 5.4 9.0 1,713
*Au cut-off grade: 0.25% Cu Eq. & 0.25 g/t Au. Table excludes silver and moly.
RESERVES* GLOBAL RESOURCES (INCLUDING RESERVES)*
BAL ALD M MOUNTAI AIN4
RESERVES* CATEGORY AU GRADE (G/T) AU (M OZ) TONNES (MT) Proven 0.8 0.3 10.3 Probable 0.6 1.9 100.2 Total P&P 0.6 2.1 110.5
*Gold Price: US$1,200/oz Au
GLOBAL RESOURCES (EXCLUDING RESERVES)* CATEGORY AU GRADE (G/T) AU (M OZ) TONNES (MT) Measured 0.6 0.5 24.9 Indicated 0.5 3.0 176.1 Total M&I 0.5 3.5 200.9 Inferred 0.4 0.6 49.5
*Gold Price: US$1,400/oz Au
BACK F K FOR ORTY1
GLOBAL RESOURCES* CATEGORY AG GRADE (G/T) AG (M OZ) TONNES (MT) Measured 27.3 5.9 6.7 Indicated 22.2 6.0 8.4 Total M&I 24.5 11.9 15.1 Inferred 26.5 2.0 2.3
*NSR cut-off : US$27.78/oz Ag
SEA EABEE EE2
RESERVES* CATEGORY AU GRADE (G/T) AU (M OZ) TONNES (MT) Proven 7.0 0.1 0.5 Probable 8.9 0.3 0.9 Total P&P 8.2 0.4 1.4
*Au cut-off grade: 4.92 g/t Seabee & 3.65 g/t Santoy
GLOBAL RESOURCES (INCLUDING RESERVES)* CATEGORY AU GRADE (G/T) AU (M OZ) TONNES (MT) Measured 7.7 0.2 0.8 Indicated 8.1 0.4 1.4 Total M&I 8.0 0.6 2.2 Inferred 7.7 0.6 2.6
*Au cut-off grade: 4.40 g/t Seabee & 3.26 g/t Santoy 37 37
1. Aquila public disclosure - as at March 15, 2017. 2. Silver Standard public disclosure - as at March 22, 2017. 3. Western Copper and Gold disclosure - as at June 2017. 4. Kinross public disclosure - as at March 31, 2017.
38 38
1,2
RESERVES CATEGORY AU GRADE (G/T) AU (K OZ) TONNES (MT)3 Proven 0.80 685 27 Probable 0.62 1,778 90 Total Proven & Probable 0.66 2,463 116 GLOBAL RESOURCES (EXCLUDING RESERVES) CATEGORY AU GRADE (G/T) AU (K OZ) TONNES (KT) Measured 0.81 761 29.4 Indicated 0.59 2,870 151.3 Total Meas. & Ind. 0.63 3,631 180.7 Inferred 0.49 276 17.4
1. Victoria Gold Feasibility Study – September 12, 2016 2. Mineral resources are inclusive of mineral reserves 3. Numbers may not add up due to rounding
1,2
RESERVES CATEGORY AU GRADE (G/T) AU (K OZ) TONNES (MT)3 Proven 1.02 58 2 Probable 0.93 142 5 Total Proven & Probable 0.95 200 7 GLOBAL RESOURCES (EXCLUDING RESERVES) CATEGORY AU GRADE (G/T) AU (K OZ) TONNES (KT) Measured 1.19 75 2.0 Indicated 1.05 254 7.5 Total Meas. & Ind. 1.08 329 9.5 Inferred 0.89 210 7.3