THE WORLD’S PREMIER GROWTH-ORIENTED ROYALTY COMPANY
June 2019
THE WORLDS PREMIER GROWTH-ORIENTED ROYALTY COMPANY June 2019 - - PowerPoint PPT Presentation
THE WORLDS PREMIER GROWTH-ORIENTED ROYALTY COMPANY June 2019 FORWARD LOOKING STATEMENTS Certain statements contained in this presentation may be deemed "forward-looking statements within the meaning of applicable Canadian and U.S.
June 2019
Certain statements contained in this presentation may be deemed "forward-looking statements“ within the meaning of applicable Canadian and U.S. securities laws. All statements in this presentation, other than statements of historical fact, that address future events, developments or performance that Osisko Gold Royalties Ltd (the "Corporation” or “Osisko” ) expects to occur, including managements’ expectations regarding the Corporation’s growth, results of operations, estimated future revenues, requirements for additional capital, mineral reserve and mineral resource estimates, production estimates, gold equivalent ounces, production costs and revenue, future demand for and prices of commodities, business prospects and opportunities are forward looking statements based on certain estimates and assumptions, and no assurance can be given that the estimates and assumptions will be realized. Forward looking statements are statements that are not historical facts and are generally, but not always, identified by the words "expects", "plans", "anticipates", "believes", "intends", "estimates", "projects", "potential", "scheduled" and similar expressions or variations (including negative variations), or that events or conditions "will", "would", "may", "could" or "should" occur including, without limitation, that all conditions precedent to the closing of the transaction between the Corporation and Orion Mine Finance Group (the "Transaction") will be met and the realization of the anticipated benefits deriving therefrom for shareholders of the Corporation, the view on the quality and the potential of the Corporation’s assets, production forecasts for properties in which the Corporation holds a royalty, stream
uncertainties and other factors and are not guarantees of future performance and actual results may accordingly differ materially from those in forward looking statements. Factors that could cause the actual results to differ materially from those in forward-looking statements include, without limitation: acceptance of the Transaction by the Corporation’s shareholders; the completion of a concurrent private placement to fund and support the Transaction; the ability of the parties to receive, in a timely manner, the necessary regulatory and other third party approvals; the ability of the parties to satisfy, in a timely manner, the conditions to the closing of the Transaction; the ability of Osisko to realize the assumed benefits of the Transaction; fluctuations in the prices of the commodities that drive royalties held by the Corporation; fluctuations in the value of the Canadian dollar relative to the U.S. dollar; risks related to the operators of the properties in which the Corporation holds a royalty or other interest; the unfavorable outcome of litigation relating to any of the properties in which Osisko holds a royalty or other interest; development, permitting, infrastructure, operating or technical difficulties on any of the properties in which the Corporation hold a royalty or other interest; rate and timing of production differences from mineral resource estimates or production forecasts by operators of properties in which the Corporation hold a royalty or other interest; risks and hazards associated with the business of exploring, development and mining on any of the properties in which the Corporation hold a royalty or other interest, including, but not limited to unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, flooding and other natural disasters or civil unrest; regulatory changes by national and local government, including corporate law, permitting and licensing regimes and taxation policies; regulations and political or economic developments in any of the countries where properties in which the Corporation hold a royalty or other interest are located or through which they are held); continued availability of capital and financing and general economic, market or business conditions; business opportunities that become available to, or are pursued by the Corporation; the impossibility to acquire royalties and to fund precious metal streams; other uninsured risks. The forward looking statements contained in this presentation are based upon assumptions management believes to be reasonable, including, without limitation: the
and disclosures made by the owners or operators of such underlying properties; no material adverse change in the market price of the commodities that underlie the asset portfolio; no adverse development in respect
and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended. For additional information on risks, uncertainties and assumptions, please refer to the Corporation’s most recent Annual Information Form filed on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. The Corporation cautions that the foregoing list of risk and uncertainties is not exhaustive. Investors and others who base themselves on the forward looking statements contained herein should carefully consider the above factors as well as the uncertainties they represent and the risk they entail. The Corporation believes that the expectations reflected in those forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this presentation should not be unduly relied upon. These statements speak only as of the date of this presentation. The Corporation undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
SAFE HARBOUR STATEMENT
This presentation has been prepared for informational purposes only in order to assist prospective investors in evaluating an investment in Osisko Gold Royalties Ltd. Inquiries regarding this confidential presentation can be made to the senior management of the Corporation.
CAUTIONARY NOTE TO U.S. INVESTORS REGARDING MINERAL RESERVE AND MINERAL RESOURCE ESTIMATES
Osisko is subject to the reporting requirements of the applicable Canadian securities laws, and as a result, reports its mineral resources and reserves according to Canadian standards. Canadian reporting requirements for disclosure of mineral properties are governed by National Instrument 43-101 (“NI 43-101”). The definitions of NI 43-101 are adopted from those given by the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”). U.S. reporting requirements are governed by the Industry Guide 7 (“Guide 7”) of the Security and Exchange Commission ("SEC"). This presentation includes estimates of mineral reserves and mineral resources reported in accordance with NI 43-101. These reporting standards have similar goals in terms of conveying an appropriate level of confidence in the disclosures being reported, but embody different approaches and
the time the reserve determination is made. Consequently, the definitions of “Proven Mineral Reserves” and “Probable Mineral Reserves” under CIM standards differ in certain respects from the standards of the
are recognized by NI 43-101, they are not defined terms under standards of the SEC and, generally, U.S. companies are not permitted to report estimates of mineral resources of any category in documents filed with the
information made public by United States companies subject to the reporting and disclosure requirements of the SEC. Readers are cautioned not to assume that all or any part of Measured Mineral Resources or Indicated Mineral Resource exists, or is economically or legally mineable. Further, an “Inferred Mineral Resource” has a great amount of uncertainty as to its existence and as to its economic and legal feasibility, and a reader cannot assume that all or any part of an Inferred Mineral Resource will ever be upgraded to a higher category. Under Canadian rules, estimates of Inferred Mineral Resources may not form the basis of feasibility
2
3
4
ROYALTIES, STREAMS AND METAL OFFTAKES
As at June 16, 2014
INVESTMENT PORTFOLIO GUIDANCE OF
ATTRIBUTABLE GEOs FOR 2019 DIVIDEND YIELD
in cash resources, credit and investments
ACQUISITIONS
As at Mar. 31, 2019
Represents total royalty/streaming/offtake assets
TOTAL OF 135+ ROYALTIES, STREAMS & PRECIOUS METAL OFFTAKES
104 9 2 13 3 6
5
RENARD 9.6% DIAMOND STREAM ÉLÉONORE 2-3.5% NSR CANADIAN MALARTIC 5% NSR
VEZZA 5% NSR 40% NPI ISLAND GOLD 1.38-2.55% NSR PARRAL 100% Au, Ag OFFTAKE PAN MINE 4% NSR BALD MOUNTAIN 1-4% NSR GIBRALTAR 75% Ag STREAM SEABEE 3% NSR BRUCEJACK 50% Au OFFTAKE LAMAQUE 1.7% NSR
MANTOS 100% Ag STREAM
BRAUNA 1% GRR SASA 100% Ag STREAM KWALE 1.5% GRR MATILDA 1.65% AU STREAM Cornerstone Asset in Top Jurisdiction Other Cash Flowing Assets
12,499 30,588 38,270 58,933 80,553 85,000 to 95,000
2014 2015 2016 2017 2018 2019 Guidance At 89.5% Cash Operating Margin1,2
1. Cash margin is a non-IFRS financial performance measure which has no standard definition under IFRS. It is calculated by deducting the cost of sales from the revenues. Please refer to the Overview of Financial Results section of the MD&A for a reconciliation of the cash margin per interest. 2. For royalties and streams
At 88% Cash Operating Margin1,2
6
34,853 7,540 3,299 1,783 1,771 1,406 1,357 1,102 780 676 1,281 5,962 4,707 1,769 533 287 8,425 326 2,678 18 (R) = Royalty, (S) = Stream, (O) = Offtake
DIAMONDS OTHER
2018 GEOs BY ASSET
GOLD 55,848 GEOs (69%)
SILVER 13,258 GEOs (17%) DIAMONDS 8,751 GEOs (11%) OTHER METALS 2,696 GEOs (3%)
2018 GEOs:
80,553 2018 GEOs BY PRODUCT
7
(K oz Au)
(K oz Au) 12.5 30.1 29.2 33.6 35.4 YTD 8.3
2014 2015 2016 2017 2018 2019
535.5 571.6 585.0 633.5 697.2 YTD 167.3
2014 2015 2016 2017 2018 2019
8
2015 2016 2017 2018
9
ACCELERATOR BUSINESS EARLY OPPORTUNITIES
DEVELOPMENT OPPORTUNITIES PRODUCING OPPORTUNITIES
Funding exploration Early money in Obtain future rights to
project financing
Hybrid equity/royalty
structure
Funding studies/
construction
Last money in Secured royalty/stream
(milestone-based funding)
Debt refinancing/M&A Lowest risk part of the
curve
Secured royalty/stream
(up-front deposit)
CREATING EXCLUSIVE PIPELINE OF OPPORTUNITIES
TIME VALUE
VALUE-ADDED SERVICES PROVIDED BY OSISKO GOLD ROYALTIES OSISKO ACCELERATOR EQUITY INTERESTS
16.6% OWNERSHIP ~C$750M Market cap. 32.7% OWNERSHIP ~C$165M Market cap. 10.6% OWNERSHIP ~C$90M Market cap. 19.9% OWNERSHIP ~C$50M Market cap. 18.7% OWNERSHIP ~C$340M Market cap. MINING ENGINEERING METALLURGY CONSTRUCTION ENVIRONMENTAL FINANCIAL LEGAL ACCOUNTING BACK OFFICE
OSISKO ACCELERATOR MODEL
Maintain key shareholder positions to drive performance of portfolio companies
Leverage experience in exploration, engineering construction & financing to advance projects
Encourage strong governance at the board level and key management roles to oversee capital spend
Tax efficient way of deploying capital as investment in flow-through shares shelter royalty income
Attract additional market capital to invest on royalty ground
Osisko Mining Inc. Barkerville Gold Mines Ltd. Osisko Metals Inc. Falco Resources Ltd. Victoria Gold Corp.
11 11
2016: OSISKO SUPPORTED ARIZONA MINING ON ACQUISITION OF TAYLOR PROPERTY – $5.0M in equity + warrants – $10M for 1% NSR royalty
TAYLOR PROJECT – World-class zinc-lead-silver deposit – $2B NPV – 101 Mt at 10.4% ZnEq. – 29 year mine life
ACQUIRED BY SOUTH32 IN 2018 $5.0M
Shares+Warrants Royalty
INITIAL INVESTMENT (C$M)
NET GAIN ON INVESTMENT (C$M)
$34M
Royalty
1 % NSR 1 % NSR
Shares+Warrants 1
12 12
$10.0M
K GEOs
2019 2020 2021 2022 2023 2023+ 2024 2025
EAGLE 5% NSR ~10 K GEOs/Year WINDFALL 1.5% NSR ~2-3 K GEOs/Year BACK FORTY 18.5% Au, 75% Ag Stream ~10-20 K GEOs/Year AMULSAR 4.22% Au, 62.5% Ag Streams 82% Au Offtake ~7-10 K GEOs/Year MANTOS BLANCOS EXPANSION 100% Ag STREAM + ~10 K GEOs/Year ODYSSEY 3-5% NSR OTHER INTERNAL GROWTH + ~10-15 K GEOs/Year HORNE 5 100% Ag Stream ~25-30 K GEOs/Year CARIBOO 4% NSR ~10 K GEOs/Year ELEONORE ROYALTY INCREASE TO 3.5% NSR ~2-4 K GEOs/Year HERMOSA 1% NSR ~6 K GEOs/Year UPPER BEAVER 2% NSR
13 13
1. Based on Victoria Management Guidance
OVERALL PROJECT IS 95% COMPLETE
14 14
HIGHLIGHTS1:
Construction of the mine is 95% complete Open Pit benches have been established
and more than 1.3 million tones mined;
Primary crusher, conveying systems, and
ADR are being commissioned;
Secondary-tertiary crushing facility is near
completion;
The 69kV power line from the Yukon grid
is energized.
UPCOMING KEY MILESTONES1:
Ore to leach pad – July 2019
First gold pour – September 2019
$0.03 $0.04
$1.6 $13.8 $30.8 $55.1 $86.3 $94.1 $1.8 $1.8 $34.8 $45.0
$0 $20 $40 $60 $80 $100 $120 $140 $160
2014 2015 2016 2017 2018 2019
Dividend Share Buyback
Cumulative Capital Returned (C$M)
C$139 MILLION RETURNED TO SHAREHOLDERS SINCE INCEPTION IN 2014
Quarterly Dividend ($/share)
$0.05 15 15
852,500 Shares @ $11.96/sh
(in 2019 only)
BALANCE SHEET ITEMS
Cash (C$ M) $108.5 Debt (C$ M) $324.4 Investments (C$ M)1 $403.8 Basic Shares Outstanding (M) 155.1 Quarterly Dividend (C$/Share) $0.05
1. The fair value corresponds to the quoted price of the investments in a recognized stock exchange as at March 31, 2019 for public companies. For private investments, an internal or external evaluation is used to determine the fair value. 2. Including the $100 million accordion
Undrawn Credit Facility Drawn Credit Facility
16 16
PEER-LEADING EXPOSURE TO CANADIAN ASSETS GUIDANCE OF
ATTRIBUTABLE GEOs FOR 2019 DIVIDEND YIELD
ATTRIBUTABLE GEOs EARNED FOR Q1 2019 UNIQUE STRATEGY FOR VALUE CREATION RE-RATING OPPORTUNITY BEST GROWTH PROFILE AMONG PEERS
17 17
IN INVESTMENTS
As at Mar. 31, 2019
IN CASH
As at Mar. 31, 2019
MANAGEMENT
SEAN ROOSEN Chair & CEO BRYAN A. COATES President JOSEPH DE LA PLANTE VP, Corporate Development LUC LESSARD SVP, Technical Services FRANÇOIS VÉZINA VP, Technical Services ELIF LÉVESQUE CFO & VP, Finance ANDRÉ LE BEL VP, Legal Affairs & Corporate Secretary FRÉDÉRIC RUEL VP, Corporate Controller MICHAEL SPENCER Managing Director, Osisko Bermuda Limited IAIN FARMER Director of Evaluations
BOARD OF DIRECTORS
FRANÇOISE BERTRAND Director JOHN BURZYNSKI Director CHRISTOPHER C. CURFMAN Director JOANNE FERSTMAN Lead Director PIERRE LABBÉ Director OSKAR LEWNOWSKI Director CHARLES E. PAGE Director SEAN ROOSEN Chair
19 19
20 20
Orion Mine Finance 19.9% C D P Q 12.7% Van Eck 10.0% EdgePoint 6.8% Fonds FTQ 5.8% T. Rowe 3.7% Vanguard 2.5% Intact Investment Management 2.4% Tocqueville 2.4%
Top 10 Osisko Gold Royalties Shareholders
MUTUAL FUNDS 48% HEDGE FUNDS 5% PRIVATE EQUITY 20% PENSION FUNDS 23% INSTITUTIONS 66% MANAGEMENT 1% RETAIL 34%
Source: Research reports and Osisko management estimates.
82% 48% 33% 30% 11% 18% 52% 67% 70% 89%
OSISKO GOLD ROYALTIES ROYAL GOLD WHEATON PRECIOUS METALS FRANCO NEVADA SANDSTORM
NORTH AMERICA ELSEWHERE
21 21
Source: Street research
2.1x 2.0x 1.6x 1.4x 1.3x
ROYAL GOLD FRANCO NEVADA WHEATON PRECIOUS METALS OSISKO GOLD ROYALTIES SANDSTORM
22 22
23 23
Q1 2018 Q1 2019
At 91% cash
margin on royalty and streams interests
At 89% cash
margin on royalty and streams interests
2019E
YTD: 19,753 GEOs 85,000 – 95,000 GEOs
$23.3 $24.8
Q1 2018 Q1 2019
24 24
1. $100.7 million including offtakes for Q1 2019 ($125.6 million for Q1 2018) 2. “Adjusted earnings” and “Adjusted earnings per basic share” are non-IFRS financial performance measures which have no standard definition under IFRS. Refer to the non-IFRS measures provided under the Non-IFRS Financial Performance Measures section of the Management’s Discussion and Analysis.
Q1 2018 Q1 2019
$2.3 ($26.5)
Q1 2018 Q1 2019 The result of the impairment charge of $28.6 million, net of income taxes
25 25
RECORD 80,553 GEOs earned (+37% compared to 2017)
Received payment of C$159.4M from Pretium Exploration Inc. for the Brucejack gold and silver stream repurchase
Acquired from Victoria a 5% net smelter return (“NSR”) royalty for C$98.0 million on the Eagle Gold project located in Yukon, Canada
Amended the Renard stream by investing an additional C$21.6 million, thereby improving the near-term cash flow capacity
Acquired an additional 1.75% NSR royalty for C$20.0 million on the Cariboo property held by Barkerville, increasing Osisko’s NSR royalty to a total of 4% with an option to increase to 5% RECORD NET CASH FLOW FROM OPERATING ACTIVITIES (C$M)
2017 2018
RECORD REVENUES (C$M) $93.8
Royalties and Streams
$127.6
Royalties and Streams
(C$490.5M including offtakes)
$48.7 $82.2
2017 2018
(C$213.2M including offtakes)
12 MONTHS ENDED (C$ 000)
ROYALTIES: Revenues $92,110 $74,040 Cost of Sales ($245) ($286) CASH MARGIN: $91,865 $73,754 STREAMS: Revenues $35,457 $19,752 Cost of Sales ($13,181) ($7,385) CASH MARGIN: $22,276 $12,367 OFFTAKES: Revenues $362,905 $119,424 Cost of Sales ($357,879) ($117,974) CASH MARGIN: $5,026 $1,450 TOTAL CASH MARGIN: $119,167 $87,571 CASH MARGIN EXCLUDING OFFTAKES: 89% 92%
26 26
12 MONTHS ENDED (C$ 000)
GOLD PRODUCTION (oz) 55,848 45,200 SILVER PRODUCTION (oz AuEq) 13,258 8,045 DIAMONDS PRODUCTION (oz AuEq) 8,751 4,887 OTHER METALS (oz AuEq) 2,696 801 REALIZED GOLD PRICE (C$ per oz) $1,649 $1,627 REVENUES $490,472 $213,216 GROSS PROFIT $66,555 $59,506 NET CASH FLOW FROM OPERATING ACTIVITIES $82,158 $48,716 NET EARNINGS (LOSS)1,2 ($105,587) ($42,501) NET EARNINGS (LOSS)PER SHARE - BASIC1 ($0.67) ($0.33)
1. Attributable to Osisko’s shareholders 2. Reflecting impairment charges
27 27
ASSET NAME OPERATOR COUNTRY STATUS DESCRIPTION
Producing Royalties, Streams & Offtakes 1
Canadian Malartic CM Partnership (Agnico Eagle, Yamana) Canada Production 5% NSR
2
Éleonore Newmont Goldcorp Canada Production 2-3.5% NSR on Au, 2% NSR on all other metals
3
Gibraltar Taseko Mines Canada Production 100% Ag Stream
4
Mantos Blancos Mantos Copper Chile Production 100% Ag Stream
5
Renard Stornoway Diamonds Canada Production 9.6% Diamond Stream
6
Sasa Central Asia Metals Macedonia Production 100% Ag Stream
7
Brucejack (O) Pretium Resources Canada Production 50% Au offtake
8
Matilda Blackham Resources Australia Production 55% Au offtake
9
Lamaque-Rocdor Eldorado Gold Canada Production 1.7% NSR
10
Parral GoGold Resources Mexico Production 100% Au + Ag offtake
11
Bald Mountain Kinross United States Production 1%-4% GSR
12
Brauna Lipari Mineração Brazil Production 1% of Gross Sales (Diamond)
13
Holloway Holt Kirkland Lake Canada Production $8.50/oz production from the property
14
Island Gold Alamos Gold Canada Production 1.38%-2.55% NSR
15
Kwale Base Resources Kenya Production 2% of GRR on titanium
16
Pan Fiore Gold United States Production 2.5-4.0% Au Production Royalty, 2% on all other products
17
Seabee Santoy SSR Mining Canada Production 3% NSR
18
Vezza Nottaway Resources Canada Production 5% NSR on all metals, 40% NPI Near-Term Development Royalties, Streams and Offtakes
19
Amulsar (S) Lydian Armenia Construction 4.22% Au Stream and 62.5% Ag Stream
20
Amulsar (O) Lydian Armenia Construction 82% Au offtake
21
Back Forty Aquila Resources United States Development 18.5% Au Stream
22
Back Forty Aquila Resources United States Development 75% Ag Stream
23
Cariboo Gold Project Barkerville Gold Mines Canada Exploration 4% NSR
24
Eagle Victoria Gold Canada Construction 5% NSR until 97,500; 3% NSR thereafter
25
Hammond Reef Agnico Eagle Canada Development 1.5% NSR
26
Hermosa South 32 United States Development 1% NSR on all sulphide ores of lead and zinc
27
Horne 5 Falco Resources Canada Development 90-100% Ag stream
28
Malartic CHL (Odyssey) CM Partnership (Agnico Eagle, Yamana) Canada Exploration 3% NSR on all metals
29
Nimbus MacPhersons Resources Australia Development 100% Ag offtake
30
Upper Beaver / Kirkland Lake Agnico Eagle Canada Development 2% NSR
31
Windfall Osisko Mining Canada Development 1.5% NSR
32
Yenipazar Aldridge Mineral Turkey Development 50% Au offtake Long-Term Development Royalties
33
Ambler NovaCopper US United States Development 1% NSR
34
Cameron Lake Cameron Gold Operations Canada Development 1% NSR
35
Casino Western Copper and Gold Canada Development 2.75% NSR
36
Cerro del Gallo Argonaut Gold Mexico Development 3% NSR
37
Copperwood & White Pine Highland Copper United States Development 3% NSR
38
Corcoesto Edgewater Exploration Spain Development 1% NSR
28 28
ASSET NAME OPERATOR COUNTRY STATUS DESCRIPTION
39
Gurupi (Centro Gold) Jaguar Mining Inc. Brazil Development 0.75% NSR Au
40
King Island King Island Scheelite Australia Development 1.5% GRR
41
Magdalena Basin Minera Sonora Borax S.A. de C.V. Mexico Development 3% GOR
42
Northern Dancer Largo Resources Canada Development 1% NSR Tungsten-Molybdenum
43
Ollachea Minera IRL Peru Development 1% NSR on all products
44
Rakkurijoki Prospect Hannans Reward Sweden Development 1.50% NSR Fe, Cu, Ag
45
Sandman 1 Newmont United States Development 5% NSR
46
Sandman 2 Newmont United States Development 1% NSR
47
São Jorge
Brazil Development 1% NSR
48
Spring Valley Waterton Global United States Development Derivative Royalty of 1/7 interest in a sliding scale NSR royalty (Gold)
49
Tijirit Algold Resources Mauritania Development 1.5%
50
Unicorn Dart Mining Australia Development 2% NSR initial, 1% NSR Additional Exploration Royalties
51
Abbeytown Erris Resources Ireland Exploration 1% NSR
52
Adel, Hardrock East Goldstream Minerals Canada Exploration 1.7% NSR
53
Altar Stillwater Mining San Juan Exploration 1% NSR
54
Annamaque Faraday Alexandria Minerals Canada Exploration 1.7% NSR
55
Antamina / Recauys Compañia Minera Antamina Peru Exploration 2.5% NSR
56
Apple (Uranium) Strateco Resources Canada Exploration 2% NSR
57
Aurbel QMX Gold Canada Exploration 2.125% NSR
58
Ballarat Castlemaine Goldfields Australia Exploration 4% GSR
59
Bargold Abcourt Mines Canada Exploration 1.275 % NSR
60
Bathurst and Québec Camps Osisko Metals Canada Exploration 1% NSR
61
Beaufor - Pascalis Monarques Gold Canada Exploration 25% NPI
62
Bonfortel Yorbeau Resources Canada Exploration 1.7% NSR
63
Candle Lake Adamas Minerals Corp. Canada Exploration 3% GOR
64
Casino B Cariboo Rose Resources Canada Exploration 5% NPI
65
Century / Lawn Hill MMG Australia Australia Exploration AUD 0.0055 /tonne Zn sold, 1% NSR for other minerals
66
Clearwater (1 claim) Eastmain Resources Canada Exploration 2% NSR
67
Croinor Monarques Gold Canada Exploration 0.75% NSR
68
Crowsnest Pass Crowsnest Pass Coal Mining Canada Exploration $1.00 per tonne of coal produced
69
Cumobabi Minera Geoinformatica S.A. Mexico Exploration 2% NSR
70
Destor Explor Resources Canada Exploration 2.125% NSR
71
Dieppe (Gold) Agnico Eagle Canada Exploration Resource Payment
72
Duncan (Iron) Augyva Mining Resources Canada Exploration Production royalty (iron), 2% NSR on all other metals
73
Eastbay Duparquet Explor Resources Canada Exploration 0.85% NSR
74
Eastmain (Gold) CBAY Minerals Canada Exploration 1.15% NSR royalty
75
Eastmain West Azimut Exploration Canada Exploration 1.4% NSR
76
El Tecolote Minera Piedra Azul, S.A. Mexico Exploration 2% NSR
77
Estacion Llano Minera Piedra Azul, S.A. Mexico Exploration 2% NSR
78
Gabel Wolfpack Gold United States Exploration 2% NSR on Precious Metals, 1% NSR on all other metals and minerals
79
Gabel Columbus Wolfpack Gold United States Exploration 1% NPI
29 29
ASSET NAME OPERATOR COUNTRY STATUS DESCRIPTION
80
Gabel Williams Wolfpack Gold United States Exploration 1% NPI
81
Gaffney Manitou Gold Canada Exploration 1.7% NSR on all metals
82
Gaffney Extension Manitou Gold Canada Exploration 0.10625% NSR on all metals
83
Gold Rock Monte Fiore Gold United States Exploration 2%-4% royalty for Au, Ag, Pt and Pd, 2% for other products
84
Holloway McDermott Kirkland Lake Canada Exploration 12.75% NPI
85
Jonpol-Amos & Paramount Abcourt Mines Canada Exploration 2.125% NSR on all metals
86
Jubilee Merrex Gold Canada Exploration 1.7% NSR on all metals
87
Kan Extension Osisko Mining Canada Exploration 1.5%-3.5% NSR on precious metals, 2% NSR on all other products
88
Kliyul Creek Kiska Metals Canada Exploration 1.5% NSR
89
Lac Clark Chibougamau Independant Mines Canada Exploration 1% NSR
90
Lac Dufault (Base Metals) Nyrstar Canada Exploration 2% NSR
91
Landmark Wolfpack Gold United States Exploration 2% NSR on precious metals, 1% NSR of all other metals and minerals
92
Leitch Premier Gold Mines Canada Exploration 1.7% NSR on all metals
93
Lorraine/Dorothy/Jayjay Lorraine Copper, Teck Resources Canada Exploration 2% NSR
94
Los Chinos Minera Piedra Azul, S.A. Mexico Exploration 2% NSR
95
Malartic Gold Claims Khalkos Exploration Canada Exploration 1% NSR
96
Marban, Nolartic, First Canadian Osisko Mining Canada Exploration 0.425%-1.7% NSR
97
Moore Lake Denison Mines Canada Exploration 2.5% NSR
98
United States Exploration 2% NSR on Au and Ag, 0.67% NSR on all other metals and minerals
99
New Jersey Zinc Database Kiska Metals Canada Exploration 0.5% Gross Royalty on coal, dia., oil, gas and salt, 0.5% NSR for other
100 Oracle Ridge
Oracle Ridge Mining United States Exploration 3% NSR
101 Pandora
Agnico Eagle Canada Exploration 2% NSR on all metals
102 Peat (Barunga)
Australia Pacific LNG Australia Exploration 1.75% GOR
103 Pipestone Clavos
Sage Gold Canada Exploration 1.7% NSR on all metals
104 Pozo de Nacho
Azure Minerals Mexico Exploration 2% NSR
105 Preissac
Sphinx Resources Canada Exploration 2% NSR
106 Rattlesnake Hills
GFG Resources (US) United States Exploration 0.5% NSR
107 Renault Bay
Vantex Resources Canada Exploration 1.7% NSR on all metals
108 Reward / Myrtle
Teck Australia Pty Australia Exploration 2% NSR
109 Sabourin Creek (Akasaba)
Agnico Eagle Canada Exploration 2.125% NSR on all metals
110 Sagar (Uranium, Gold)
Energizer Resources Canada Exploration 1.5% NSR
111 San Juan
Azure Minerals Mexico Exploration 2% NSR
112 Savard/Emerald Lake
Northern Nickel Mining Canada Exploration 1.275% NSR on all metals
113 Silver Swan 1
Poseidon Nickel Atlantis Australia Exploration 3% NSR on Au and Ag
114 Silver Swan 2
Poseidon Nickel Atlantis Australia Exploration 1.75% NSR on Cu, Ni, PGMs and other metals (excluding Au and Ag)
115 Sleitat and Coal Creek
Strongbow Exploration United States Exploration 1.75% NSR on all metals
116 South Crofty
Strongbow Exploration United Kingdom Exploration 1.5% NSR
117 Stabell (Gold)
Alexandria Minerals Canada Exploration 3% NSR
118 Sunnyside
Barksdale Capital Corp. United States Exploration 1% NSR
119 Swedish Properties
Erris Resources Sweden Exploration 1% NSR
120 Tantale Erlandson (Rare Earth)
Commerce Resources Canada Exploration 1% NSR
121 Taylor
Silver Predator United States Exploration 0.5%-2.0% NSR for precious metals and other minerals
122 Teck Hughes
Kirkland Lake Canada Exploration 0.85% NSR on all metals
123 Tintaya (Rifas)
Glencore Peru Exploration 1.5% NSR
30 30
ASSET NAME OPERATOR COUNTRY STATUS DESCRIPTION
124 Tonkin Springs
McEwen Mining United States Exploration 1.4% NSR
125 Trail
Wolfpack Gold United States Exploration 2% NSR on precious metals, 1% NSR on all other metals and minerals
126 Treasure Hill
Silver Predator US Holdings United States Exploration 1% NPI
127 Turgeon
Yorbeau Resources Canada Exploration 1.7% NSR on all metals
128 UNR
Wolfpack Gold United States Exploration 2% NSR on precious metals, 1% NSR on all other metals and minerals
129 Valco
Osisko Mining Canada Exploration 1.7% NSR on all metals
130 Val-d'Or
Alexandria Minerals Canada Exploration 2.125% NSR on all metals
131 Valdora
Alexandria Minerals Canada Exploration 1.7% NSR on all metals
132 Waihi West
Antipodes Gold New Zealand Exploration 2% NSR
133 West Desert / Crypto
InZinc Mining United States Exploration 1.50% NSR Zn, Cu, In, Mg
134 Wharekirauponga (WKP) Project
Antipodes Gold New Zealand Exploration 2% NSR
135 Whistler
GoldMining United States Exploration 2.75% NSR
136 WO Claims
Peregrine Diamonds Canada Exploration 8248567 Canada Limited: 1% GOR
31 31