THE WORLD’S PREMIER GROWTH-ORIENTED ROYALTY COMPANY
Corporate Presentation
APRIL 2019
THE WORLDS PREMIER GROWTH-ORIENTED ROYALTY COMPANY Corporate - - PowerPoint PPT Presentation
THE WORLDS PREMIER GROWTH-ORIENTED ROYALTY COMPANY Corporate Presentation APRIL 2019 FORWARD LOOKING STATEMENTS Certain statements contained in this presentation may be deemed "forward-looking statements within the meaning of
Corporate Presentation
APRIL 2019
Certain statements contained in this presentation may be deemed "forward-looking statements“ within the meaning of applicable Canadian and U.S. securities laws. All statements in this presentation, other than statements of historical fact, that address future events, developments or performance that Osisko Gold Royalties Ltd (the "Corporation” or “Osisko” ) expects to occur, including managements’ expectations regarding the Corporation’s growth, results of operations, estimated future revenues, requirements for additional capital, mineral reserve and mineral resource estimates, production estimates, gold equivalent ounces, production costs and revenue, future demand for and prices of commodities, business prospects and opportunities are forward looking statements based on certain estimates and assumptions, and no assurance can be given that the estimates and assumptions will be realized. Forward looking statements are statements that are not historical facts and are generally, but not always, identified by the words "expects", "plans", "anticipates", "believes", "intends", "estimates", "projects", "potential", "scheduled" and similar expressions or variations (including negative variations), or that events or conditions "will", "would", "may", "could" or "should" occur including, without limitation, that all conditions precedent to the closing of the transaction between the Corporation and Orion Mine Finance Group (the "Transaction") will be met and the realization of the anticipated benefits deriving therefrom for shareholders of the Corporation, the view on the quality and the potential of the Corporation’s assets, production forecasts for properties in which the Corporation holds a royalty, stream
uncertainties and other factors and are not guarantees of future performance and actual results may accordingly differ materially from those in forward looking statements. Factors that could cause the actual results to differ materially from those in forward-looking statements include, without limitation: acceptance of the Transaction by the Corporation’s shareholders; the completion of a concurrent private placement to fund and support the Transaction; the ability of the parties to receive, in a timely manner, the necessary regulatory and other third party approvals; the ability of the parties to satisfy, in a timely manner, the conditions to the closing of the Transaction; the ability of Osisko to realize the assumed benefits of the Transaction; fluctuations in the prices of the commodities that drive royalties held by the Corporation; fluctuations in the value of the Canadian dollar relative to the U.S. dollar; risks related to the operators of the properties in which the Corporation holds a royalty or other interest; the unfavorable outcome of litigation relating to any of the properties in which Osisko holds a royalty or other interest; development, permitting, infrastructure, operating or technical difficulties on any of the properties in which the Corporation hold a royalty or other interest; rate and timing of production differences from mineral resource estimates or production forecasts by operators of properties in which the Corporation hold a royalty or other interest; risks and hazards associated with the business of exploring, development and mining on any of the properties in which the Corporation hold a royalty or other interest, including, but not limited to unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, flooding and other natural disasters or civil unrest; regulatory changes by national and local government, including corporate law, permitting and licensing regimes and taxation policies; regulations and political or economic developments in any of the countries where properties in which the Corporation hold a royalty or other interest are located or through which they are held); continued availability of capital and financing and general economic, market or business conditions; business opportunities that become available to, or are pursued by the Corporation; the impossibility to acquire royalties and to fund precious metal streams; other uninsured risks. The forward looking statements contained in this presentation are based upon assumptions management believes to be reasonable, including, without limitation: the
and disclosures made by the owners or operators of such underlying properties; no material adverse change in the market price of the commodities that underlie the asset portfolio; no adverse development in respect
and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended. For additional information on risks, uncertainties and assumptions, please refer to the Corporation’s most recent Annual Information Form filed on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. The Corporation cautions that the foregoing list of risk and uncertainties is not exhaustive. Investors and others who base themselves on the forward looking statements contained herein should carefully consider the above factors as well as the uncertainties they represent and the risk they entail. The Corporation believes that the expectations reflected in those forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this presentation should not be unduly relied upon. These statements speak only as of the date of this presentation. The Corporation undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
SAFE HARBOUR STATEMENT
This presentation has been prepared for informational purposes only in order to assist prospective investors in evaluating an investment in Osisko Gold Royalties Ltd. Inquiries regarding this confidential presentation can be made to the senior management of the Corporation.
CAUTIONARY NOTE TO U.S. INVESTORS REGARDING MINERAL RESERVE AND MINERAL RESOURCE ESTIMATES
Osisko is subject to the reporting requirements of the applicable Canadian securities laws, and as a result, reports its mineral resources and reserves according to Canadian standards. Canadian reporting requirements for disclosure of mineral properties are governed by National Instrument 43-101 (“NI 43-101”). The definitions of NI 43-101 are adopted from those given by the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”). U.S. reporting requirements are governed by the Industry Guide 7 (“Guide 7”) of the Security and Exchange Commission ("SEC"). This presentation includes estimates of mineral reserves and mineral resources reported in accordance with NI 43-101. These reporting standards have similar goals in terms of conveying an appropriate level of confidence in the disclosures being reported, but embody different approaches and
the time the reserve determination is made. Consequently, the definitions of “Proven Mineral Reserves” and “Probable Mineral Reserves” under CIM standards differ in certain respects from the standards of the
are recognized by NI 43-101, they are not defined terms under standards of the SEC and, generally, U.S. companies are not permitted to report estimates of mineral resources of any category in documents filed with the
information made public by United States companies subject to the reporting and disclosure requirements of the SEC. Readers are cautioned not to assume that all or any part of Measured Mineral Resources or Indicated Mineral Resource exists, or is economically or legally mineable. Further, an “Inferred Mineral Resource” has a great amount of uncertainty as to its existence and as to its economic and legal feasibility, and a reader cannot assume that all or any part of an Inferred Mineral Resource will ever be upgraded to a higher category. Under Canadian rules, estimates of Inferred Mineral Resources may not form the basis of feasibility
2
ACCELERATING DEVELOPMENT OF CANADA’S NEXT GOLD MINES
GOLD & CANADA FOCUSED
MANAGEMENT
SEAN ROOSEN Chair & CEO BRYAN A. COATES President JOSEPH DE LA PLANTE VP, Corporate Development LUC LESSARD SVP, Technical Services FRANÇOIS VÉZINA VP, Technical Services ELIF LÉVESQUE CFO & VP, Finance ANDRÉ LE BEL VP, Legal Affairs & Corporate Secretary FRÉDÉRIC RUEL VP, Corporate Controller MICHAEL SPENCER General Manager, Osisko Bermuda Limited IAIN FARMER Director of Evaluations
BOARD OF DIRECTORS
FRANÇOISE BERTRAND Director JOHN BURZYNSKI Director CHRISTOPHER C. CURFMAN Director JOANNE FERSTMAN Lead Director PIERRE LABBÉ Director OSKAR LEWNOWSKI Director CHARLES E. PAGE Director SEAN ROOSEN Chair PIERRE CHENARD Director ANDRÉ GAUMOND Director
4
Represents total royalty/streaming/offtake assets
103 9 2 13 3 6
5
WESTERN CANADA
5,000 km2 of royalty lands Historic production of ~27M ozs
EASTERN CANADA
19,000 km2 of royalty lands Historic production of ~226M ozs
QUÉBEC ONTARIO BRITISH COLUMBIA YUKON
Tintina Belt & Selwyn Basin (~12M ozs) Cariboo District (~15M ozs) Red Lake (~26M ozs) Kirkland Lake & Timmins (~110M ozs) Rouyn Noranda & Val d’Or (~75M ozs) Lebel sur Quevillon & Baie James (~15M ozs)
500 km 300 mi
6
ACCELERATOR BUSINESS EARLY OPPORTUNITIES
DEVELOPMENT OPPORTUNITIES PRODUCING OPPORTUNITIES
Funding exploration Early money in Obtain future rights to
project financing
Hybrid equity/royalty
structure
Funding studies/
construction
Last money in Secured royalty/stream
(milestone-based funding)
Debt refinancing/M&A Lowest risk part of the
curve
Secured royalty/stream
(up-front deposit)
CREATING EXCLUSIVE PIPELINE OF OPPORTUNITIES
TIME VALUE
OSISKO GOLD ROYALTIES TECHNICAL SERVICES
Construction Mining engineering Legal Favourable
consulting rates
Metallurgy Accounting Environment Back office
16.8% Ownership 10.6% 32.3% 18.1%
~C$750 M
Market Cap
~C$65 M Market Cap ~C$165 M Market Cap ~C$340 M Market Cap
C$2.3 B Market Cap (US$1.7 B)
22.7%
~C$70 M Market Cap
16,0 %
8
1. Net of additional $8M cash investment through market purchases and warrant exercise.
2016: OSISKO SUPPORTED ARIZONA MINING ON ACQUISITION OF TAYLOR PROPERTY – $5.0M in equity + warrants – $10M for 1% NSR royalty
TAYLOR PROJECT – World-class zinc-lead-silver deposit – $2B NPV – 101 Mt at 10.4% ZnEq. – 29 year mine life – Production expected starting in 2020
ACQUIRED BY SOUTH32 IN 2018 $5.0M $10.0M
Shares+Warrants Royalty
INITIAL INVESTMENT (C$M)
NET GAIN ON INVESTMENT (C$M)
$34M
Shares+Warrants Royalty
1% NSR 1% NSR
1
RENARD 9.6% DIAMOND STREAM ÉLÉONORE 2-3.5% NSR CANADIAN MALARTIC 5% NSR
VEZZA 5% NSR 40% NPI ISLAND GOLD 1.38-2.55% NSR PARRAL 100% Au, Ag OFFTAKE PAN MINE 4% NSR BALD MOUNTAIN 1-4% NSR GIBRALTAR 75% Ag STREAM SEABEE 3% NSR Cornerstone Asset in Top Jurisdiction Other Cash Flowing Assets
NORTH AMERICA SOUTH AMERICA
BRUCEJACK 50% Au OFFTAKE LAMAQUE 1.7% NSR
MANTOS 100% Ag STREAM
BRAUNA 1% GRR
OTHERS
SASA 100% Ag STREAM KWALE 1.5% GRR MATILDA 1.65% AU STREAM
10
12,499 30,588 38,270 58,933 80,553 85,000 to 95,000
2014 2015 2016 2017 2018 2019 Guidance At 89.5% Cash Operating Margin1,2
1. Cash margin is a non-IFRS financial performance measure which has no standard definition under IFRS. It is calculated by deducting the cost of sales from the revenues. Please refer to the Overview of Financial Results section of the MD&A for a reconciliation of the cash margin per interest. 2. For royalties and streams
At 88% Cash Operating Margin1,2
11
2015 2016 2017 2018
12
K GEOs
2019 2020 2021 2022 2023 2023+ 2024 2025
EAGLE 5% NSR ~10 K GEOs/Year WINDFALL 1.5% NSR ~2-3 K GEOs/Year BACK FORTY 18.5% Au, 75% Ag Stream ~10-20 K GEOs/Year AMULSAR 4.22% Au, 62.5% Ag Streams 82% Au Offtake ~7-10 K GEOs/Year MANTOS BLANCOS EXPANSION 100% Ag STREAM + ~10 K GEOs/Year ODYSSEY 3-5% NSR OTHER INTERNAL GROWTH + ~10-15 K GEOs/Year HORNE 5 100% Ag Stream ~25-30 K GEOs/Year CARIBOO 4% NSR ~10 K GEOs/Year ELEONORE ROYALTY INCREASE TO 3.5% NSR ~2-4 K GEOs/Year HERMOSA 1% NSR ~6 K GEOs/Year UPPER BEAVER 2% NSR
13
34,853 7,540 3,299 1,783 1,771 1,406 1,357 1,102 780 676 1,281 5,962 4,707 1,769 533 287 8,425 326 2,678 18 (R) = Royalty, (S) = Stream, (O) = Offtake
DIAMONDS OTHER
2018 GEOs BY ASSET
GOLD 55,848 GEOs (69%)
SILVER 13,258 GEOs (17%) DIAMONDS 8,751 GEOs (11%) OTHER METALS 2,696 GEOs (3%)
2018 GEOs:
80,553 2018 GEOs BY PRODUCT
14
CANADA’S LARGEST GOLD
WORLD’S 14TH LARGEST GOLD
1ST QUARTILE COST PROFILE ONE OF THE WORLD’S BEST
SIGNIFICANT EXPANSION AND
(K oz Au)
(K oz Au) 535.5 571.6 585.0 633.5 697.2
2014 2015 2016 2017 2018
12.5 30.1 29.2 33.6 35.4
2014 2015 2016 2017 2018
1. Option to raise the royalty to a total of 5% NSR
UPPER BEAVER KIRKLAND LAKE CAMP 2% NSR CARIBOO 4% NSR1 WINDFALL 1.5% NSR HERMOSA 1% NSR HORNE 5 90-100% Ag STREAM ODYSSEY NORTH & SOUTH 3% & 5% NSR HAMMOND REEF 1.5% NSR BACK FORTY 18.5% Au STREAM 75% Ag STREAM AMULSAR 4.22% Au, 62.5% Ag STREAM 82% Au OFFTAKE EAGLE 5% NSR CERRO DEL GALLO 3% NSR
16
LEACH PAD SECONDARY/TERTIARY CRUSHERS GOLD RECOVERY PLANT
1. Based on Victoria Management Guidance
Open Pit Mining Site Management Team Hired Commissioning 1H19 First Ore to Leach Pad 3Q19 First Gold Pour 2H19 Key ey M Miles estones es1 MOBILE EQUIPMENT
OVERALL PROJECT IS 85% COMPLETE
Mechanical and Electrical 55% Structural 90% Earthworks 100% Concrete 100% Leach Pad Lining 100% Powerline and Site Distribution 100% Eagle Co Construction Co Completeness ss
1 17
Source: Research reports and Osisko management estimates.
82% 48% 33% 30% 11% 18% 52% 67% 70% 89%
OSISKO GOLD ROYALTIES ROYAL GOLD WHEATON PRECIOUS METALS FRANCO NEVADA SANDSTORM
NORTH AMERICA ELSEWHERE
18
Source: Street research
2.1x 2.0x 1.6x 1.4x 1.3x
ROYAL GOLD FRANCO NEVADA WHEATON PRECIOUS METALS OSISKO GOLD ROYALTIES SANDSTORM
19
MUTUAL FUNDS
HEDGE FUNDS 5% PRIVATE EQUITY
PENSION FUNDS
INSTITUTIONS
MANAGEMENT
RETAIL
Orion Mine Finance 19.9% CDPQ 12.7% Fonds FTQ 5.8% Van Eck 10.0% EdgePoint 6.8% T. Rowe 3.7% Vanguard 2.5% Intact Investment Management 2.4% Tocqueville 2.4% 20
$0.03 $0.04
$1.6 $13.8 $30.8 $55.1 $86.3 $1.8 $1.8 $34.8
$0 $20 $40 $60 $80 $100 $120 $140
2014 2015 2016 2017 2018
Dividend Share Buyback
Cumulative Capital Returned (C$M)
C$121 MILLION RETURNED TO SHAREHOLDERS SINCE INCEPTION IN 2014
Quarterly Dividend ($/share)
$0.05 21
BALANCE SHEET ITEMS
Cash and Cash Equivalents (C$ M) $174.3 Debt (C$ M) $352.8 Investments (C$ M)1 $397.1 Cumulative Share Capital & Dividend Returned since Inception $121.1 Basic Shares Outstanding (M) 154.9 Quarterly Dividend (C$/Share) $0.05
1. Fair value corresponding to the quoted price of the investments on a recognized stock exchange as at December 31, 2018. For private investments, an internal or external evaluation is used to determine the fair value. 2. Including the $100 million accordion
Undrawn Credit Facility Drawn Credit Facility
22
23
PEER-LEADING EXPOSURE TO CANADIAN ASSETS GUIDANCE OF
ATTRIBUTABLE GEOs FOR 2019 DIVIDEND YIELD
ATTRIBUTABLE GEOs EARNED FOR 2018 UNIQUE STRATEGY FOR VALUE CREATION INDUSTRY LEADING MARGINS RE-RATING OPPORTUNITY BEST GROWTH PROFILE AMONG PEERS OVER $1 B in cash resources, credit facility and investments in equities available
24
3 MONTHS ENDED 12 MONTHS ENDED (C$ 000)
ROYALTIES: Revenues $22,456 $21,359 $92,110 $74,040 Cost of Sales ($118) ($130) ($245) ($286) Gross Profit Before Depletion $22,338 $21,229 $91,865 $73,754 STREAMS: Revenues $8,282 $10,855 $35,457 $19,752 Cost of Sales ($2,823) ($4,378) ($13,181) ($7,385) Gross Profit Before Depletion $5,459 $6,477 $22,276 $12,367 OFFTAKES: Revenues $84,599 $77,338 $362,905 $119,424 Cost of Sales ($83,659) ($76,550) ($357,879) ($117,974) Gross Profit Before Depletion $940 $788 $5,026 $1,450 TOTAL GROSS PROFIT BEFORE DEPLETION $28,737 $28,494 $119,167 $87,571 CASH OPERATING MARGIN WITHOUT OFFTAKES 90% 86% 89% 92%
26
3 MONTHS ENDED 12 MONTHS ENDED (C$ 000)
GOLD PRODUCTION (oz) 14,284 13,632 55,848 45,200 SILVER PRODUCTION (oz AuEq) 3,014 4,020 13,258 8,045 DIAMONDS PRODUCTION (oz AuEq) 2,006 2,927 8,751 4,887 OTHER METALS (oz AuEq) 701 411 2,696 801 REALIZED GOLD PRICE (C$ per oz) $1,638 $1,623 $1,649 $1,627 REVENUES $115,337 $109,552 $490,472 $213,216 GROSS PROFIT $15,762 $15,747 $66,555 $59,506 NET CASH FLOW FROM OPERATING ACTIVITIES $18,559 $21,523 $82,158 $48,716 NET EARNINGS (LOSS)1,2 ($113,882) ($64,348) ($105,587) ($42,501) NET EARNINGS (LOSS)PER SHARE - BASIC1 ($0.73) ($0.41) ($0.67) ($0.33)
1. Attributable to Osisko’s shareholders 2. Reflecting impairment charges
27
ASSET NAME OPERATOR COUNTRY STATUS DESCRIPTION
Producing Royalties, Streams & Offtakes 1
Canadian Malartic CM Partnership (Agnico Eagle, Yamana) Canada Production 5% NSR
2
Éleonore Goldcorp Canada Production 2-3.5% NSR on Au, 2% NSR on all other metals
3
Gibraltar Taseko Mines Canada Production 100% Ag Stream
4
Mantos Blancos Mantos Copper Chile Production 100% Ag Stream
5
Renard Stornoway Diamonds Canada Production 9.6% Diamond Stream
6
SASA Central Asia Metals Macedonia Production 100% Ag Stream
7
Brucejack (O) Pretium Resources Canada Production 50% Au offtake
8
Matilda Blackham Resources Australia Production 55% Au offtake
9
Lamaque-Rocdor Eldorado Gold Canada Production 1.7% NSR
10
Parral GoGold Resources Mexico Production 100% Au + Ag offtake
11
San Ramon Red Eagle Mining de Colombia Colombia Production 51% Au offtake
12
Bald Mountain Kinross United States Production 1%-4% GSR
13
Brauna Lipari Mineração Brazil Production 1% of Gross Sales (Diamond)
14
Hewfran Metanor Resources Canada Production 1.7% NSR
15
Holloway Holt Kirkland Lake Canada Production $8.50/oz production from the property
16
Island Gold Alamos Gold Canada Production 1.38%-2.55% NSR
17
Kwale Base Resources Kenya Production 2% of GRR on titanium
18
Pan Fiore Gold United States Production 2.5-4.0% Au Production Royalty, 2% on all other products
19
Seabee Santoy SSR Mining Canada Production 3% NSR
20
Vezza Nottaway Resources Canada Production 5% NSR on all metals, 40% NPI Near-Term Development Royalties, Streams and Offtakes
21
Amulsar (S) Lydian Armenia Construction 4.22% Au Stream and 62.5% Ag Stream
22
Amulsar (O) Lydian Armenia Construction 82% Au offtake
23
Back Forty Aquila Resources United States Development 18.5% Au Stream and 75% Ag Stream
24
Cariboo Gold Project Barkerville Gold Mines Canada Exploration 4% NSR
25
Eagle Victoria Gold Canada Construction 5% NSR until 97,500; 3% NSR thereafter
26
Hammond Reef Agnico Eagle Canada Development 1.5% NSR
27
Hermosa Arizona Mining United States Development 1% NSR on all sulphide ores of lead and zinc
28
Horne 5 Falco Resources Canada Development 90-100% Ag stream
29
Malartic CHL (Odyssey) CM Partnership (Agnico Eagle, Yamana) Canada Exploration 3% NSR on all metals
30
Nimbus MacPhersons Resources Australia Development 100% Ag offtake
31
Upper Beaver / Kirkland Lake Agnico Eagle Canada Development 2% NSR
32
Windfall Osisko Mining Canada Development 1.5% NSR
33
Yenipazar Aldridge Mineral Turkey Development 50% Au offtake Long-Term Development Royalties
34
Ambler NovaCopper US United States Development 1% NSR
35
Cameron Lake Cameron Gold Operations Canada Development 1% NSR
36
Casino Western Copper and Gold Canada Development 2.75% NSR
37
Cerro del Gallo Argonaut Gold Mexico Development 3% NSR
38
Copperwood & White Pine Highland Copper United States Development 3% NSR
39
Corcoesto Edgewater Exploration Spain Development 1% NSR
28
ASSET NAME OPERATOR COUNTRY STATUS DESCRIPTION
40
Gurupi (Centro Gold) Jaguar Mining Inc. Brazil Development 0.75% NSR Au
41
King Island King Island Scheelite Australia Development 1.5% GRR
42
Magdalena Basin Minera Sonora Borax S.A. de C.V. Mexico Development 3% GOR
43
Northern Dancer Largo Resources Canada Development 1% NSR Tungsten-Molybdenum
44
Ollachea Minera IRL Peru Development 1% NSR on all products
45
Rakkurijoki Prospect Hannans Reward Sweden Development 1.50% NSR Fe, Cu, Ag
46
Sandman 1 Newmont United States Development 5% NSR
47
Sandman 2 Newmont United States Development 1% NSR
48
São Jorge
Brazil Development 1% NSR
49
Spring Valley Waterton Global United States Development Derivative Royalty of 1/7 interest in a sliding scale NSR royalty (Gold)
50
Tijirit Algold Resources Mauritania Development 1.5%
51
Unicorn Dart Mining Australia Development 2% NSR initial, 1% NSR Additional Exploration Royalties
52
Abbeytown Erris Resources Ireland Exploration 1% NSR
53
Adel, Hardrock East Goldstream Minerals Canada Exploration 1.7% NSR
54
Altar Stillwater Mining San Juan Exploration 1% NSR
55
Annamaque Faraday Alexandria Minerals Canada Exploration 1.7% NSR
56
Antamina / Recauys Compañia Minera Antamina Peru Exploration 2.5% NSR
57
Apple (Uranium) Strateco Resources Canada Exploration 2% NSR
58
Aurbel QMX Gold Canada Exploration 2.125% NSR
59
Ballarat Castlemaine Goldfields Australia Exploration 4% GSR
60
Bargold Abcourt Mines Canada Exploration 1.275 % NSR
61
Bathurst and Québec Camps Osisko Metals Canada Exploration 1% NSR
62
Beaufor - Pascalis Monarques Gold Canada Exploration 25% NPI
63
Bonfortel Yorbeau Resources Canada Exploration 1.7% NSR
64
Candle Lake Adamas Minerals Corp. Canada Exploration 3% GOR
65
Casino B Cariboo Rose Resources Canada Exploration 5% NPI
66
Century / Lawn Hill MMG Australia Australia Exploration AUD 0.0055 /tonne Zn sold, 1% NSR for other minerals
67
Clearwater (1 claim) Eastmain Resources Canada Exploration 2% NSR
68
Croinor Monarques Gold Canada Exploration 0.75% NSR
69
Crowsnest Pass Crowsnest Pass Coal Mining Canada Exploration $1.00 per tonne of coal produced
70
Cumobabi Minera Geoinformatica S.A. Mexico Exploration 2% NSR
71
Destor Explor Resources Canada Exploration 2.125% NSR
72
Dieppe (Gold) Agnico Eagle Canada Exploration Resource Payment
73
Duncan (Iron) Augyva Mining Resources Canada Exploration Production royalty (iron), 2% NSR on all other metals
74
Eastbay Duparquet Explor Resources Canada Exploration 0.85% NSR
75
Eastmain (Gold) CBAY Minerals Canada Exploration 1.15% NSR royalty
76
Eastmain West Azimut Exploration Canada Exploration 1.4% NSR
77
El Tecolote Minera Piedra Azul, S.A. Mexico Exploration 2% NSR
78
Estacion Llano Minera Piedra Azul, S.A. Mexico Exploration 2% NSR
79
Gabel Wolfpack Gold United States Exploration 2% NSR on Precious Metals, 1% NSR on all other metals and minerals
80
Gabel Columbus Wolfpack Gold United States Exploration 1% NPI
29
ASSET NAME OPERATOR COUNTRY STATUS DESCRIPTION
81
Gabel Williams Wolfpack Gold United States Exploration 1% NPI
82
Gaffney Manitou Gold Canada Exploration 1.7% NSR on all metals
83
Gaffney Extension Manitou Gold Canada Exploration 0.10625% NSR on all metals
84
Gold Rock Monte Fiore Gold United States Exploration 2%-4% royalty for Au, Ag, Pt and Pd, 2% for other products
85
Holloway McDermott Kirkland Lake Canada Exploration 12.75% NPI
86
Jonpol-Amos & Paramount Abcourt Mines Canada Exploration 2.125% NSR on all metals
87
Jubilee Merrex Gold Canada Exploration 1.7% NSR on all metals
88
Kan Extension Osisko Mining Canada Exploration 1.5%-3.5% NSR on precious metals, 2% NSR on all other products
89
Kliyul Creek Kiska Metals Canada Exploration 1.5% NSR
90
Lac Clark Chibougamau Independant Mines Canada Exploration 1% NSR
91
Lac Dufault (Base Metals) Nyrstar Canada Exploration 2% NSR
92
Landmark Wolfpack Gold United States Exploration 2% NSR on precious metals, 1% NSR of all other metals and minerals
93
Leitch Premier Gold Mines Canada Exploration 1.7% NSR on all metals
94
Lorraine/Dorothy/Jayjay Lorraine Copper, Teck Resources Canada Exploration 2% NSR
95
Los Chinos Minera Piedra Azul, S.A. Mexico Exploration 2% NSR
96
Malartic Gold Claims Khalkos Exploration Canada Exploration 1% NSR
97
Marban, Nolartic, First Canadian Osisko Mining Canada Exploration 0.425%-1.7% NSR
98
Moore Lake Denison Mines Canada Exploration 2.5% NSR
99
United States Exploration 2% NSR on Au and Ag, 0.67% NSR on all other metals and minerals
100 New Jersey Zinc Database
Kiska Metals Canada Exploration 0.5% Gross Royalty on coal, dia., oil, gas and salt, 0.5% NSR for other
101 Oracle Ridge
Oracle Ridge Mining United States Exploration 3% NSR
102 Pandora
CM Partnership (Agnico Eagle, Yamana) Canada Exploration 2% NSR on all metals
103 Peat (Barunga)
Australia Pacific LNG Australia Exploration 1.75% GOR
104 Pipestone Clavos
Sage Gold Canada Exploration 1.7% NSR on all metals
105 Pozo de Nacho
Azure Minerals Mexico Exploration 2% NSR
106 Preissac
Sphinx Resources Canada Exploration 2% NSR
107 Rattlesnake Hills
GFG Resources (US) United States Exploration 0.5% NSR
108 Renault Bay
Vantex Resources Canada Exploration 1.7% NSR on all metals
109 Reward / Myrtle
Teck Australia Pty Australia Exploration 2% NSR
110 Sabourin Creek (Akasaba)
Agnico Eagle Canada Exploration 2.125% NSR on all metals
111 Sagar (Uranium, Gold)
Energizer Resources Canada Exploration 1.5% NSR
112 San Juan
Azure Minerals Mexico Exploration 2% NSR
113 Savard/Emerald Lake
Northern Nickel Mining Canada Exploration 1.275% NSR on all metals
114 Silver Swan 1
Poseidon Nickel Atlantis Australia Exploration 3% NSR on Au and Ag
115 Silver Swan 2
Poseidon Nickel Atlantis Australia Exploration 1.75% NSR on Cu, Ni, PGMs and other metals (excluding Au and Ag)
116 Sleitat and Coal Creek
Strongbow Exploration United States Exploration 1.75% NSR on all metals
117 Stabell (Gold)
Alexandria Minerals Canada Exploration 3% NSR
118 Swedish Properties
Erris Resources Sweden Exploration 1% NSR
119 Tantale Erlandson (Rare Earth)
Commerce Resources Canada Exploration 1% NSR
120 Taylor
Silver Predator United States Exploration 0.5%-2.0% NSR for precious metals and other minerals
121 Teck Hughes
Kirkland Lake Canada Exploration 0.85% NSR on all metals
122 Tintaya (Rifas)
Glencore Peru Exploration 1.5% NSR
30
ASSET NAME OPERATOR COUNTRY STATUS DESCRIPTION
123 Tonkin Springs
McEwen Mining United States Exploration 1.4% NSR
124 Trail
Wolfpack Gold United States Exploration 2% NSR on precious metals, 1% NSR on all other metals and minerals
125 Treasure Hill
Silver Predator US Holdings United States Exploration 1% NPI
126 Turgeon
Yorbeau Resources Canada Exploration 1.7% NSR on all metals
127 UNR
Wolfpack Gold United States Exploration 2% NSR on precious metals, 1% NSR on all other metals and minerals
128 Valco
Osisko Mining Canada Exploration 1.7% NSR on all metals
129 Val-d'Or
Alexandria Minerals Canada Exploration 2.125% NSR on all metals
130 Valdora
Alexandria Minerals Canada Exploration 1.7% NSR on all metals
131 Waihi West
Antipodes Gold New Zealand Exploration 2% NSR
132 West Desert / Crypto
InZinc Mining United States Exploration 1.50% NSR Zn, Cu, In, Mg
133 Wharekirauponga (WKP) Project
Antipodes Gold New Zealand Exploration 2% NSR
134 Whistler
GoldMining United States Exploration 2.75% NSR
135 WO Claims
Peregrine Diamonds Canada Exploration 8248567 Canada Limited: 1% GOR
31