STR STRAUSS SS GROUP March 28 th , 2017 Q4 & FY 2016 Earnings - - PowerPoint PPT Presentation

str strauss ss group
SMART_READER_LITE
LIVE PREVIEW

STR STRAUSS SS GROUP March 28 th , 2017 Q4 & FY 2016 Earnings - - PowerPoint PPT Presentation

STR STRAUSS SS GROUP March 28 th , 2017 Q4 & FY 2016 Earnings Presentation Strauss Coffee acquires TPGs share 1 Disclaimer This presentation does not constitute an offering to purchase or sell securities of Strauss Group Ltd. (the


slide-1
SLIDE 1

1

STR STRAUSS SS GROUP

March 28th, 2017 Q4 & FY 2016 Earnings Presentation Strauss Coffee acquires TPG’s share

slide-2
SLIDE 2

This presentation does not constitute an offering to purchase or sell securities of Strauss Group Ltd. (the “Company”) or an offer for the receipt of such offerings. The presentation's sole purpose is to provide information. The information contained in the presentation and any

  • ther information provided during the presentation (the “Information”) does not constitute a basis for investment decisions and does not

comprise a recommendation, an opinion or a substitute for the investor's sole discretion. The Information provided in the presentation concerning the analysis of the Company's activity is only an extract, and in order to receive a complete picture of the Company's activity and the risks it faces, one should review the Company's reports to the Israel Securities Authority and the Tel Aviv Stock Exchange. The Company is not liable, and will not be held liable, for any damage and/or loss that may be caused as a result of use of the Information. The presentation may contain forward-looking statements as defined in the Israeli Securities Law, 5728-1968. All forward-looking statements in this presentation are made based on the Company's current expectations, evaluations and forecasts, and actual results may differ materially from those anticipated, in whole or in part, as a result of different factors including, but not limited to, changes in market conditions and in the competitive and business environment, regulatory changes, currency fluctuations or the occurrence of one or more

  • f the Company's risk factors. In addition, forward-looking forecasts and evaluations are based on information in the Company’s

possession while preparing the presentation. The Company does not undertake any obligation to update forward-looking forecasts and evaluations made herein to reflect events and/or circumstances that may occur after this presentation was prepared. .

Disclaimer

2

slide-3
SLIDE 3

In addition to reporting financial results in accordance with generally accepted accounting principles (GAAP), the Company provides non-GAAP operating results which include the results of jointly controlled entities as if they were proportionately consolidated. Strauss Group has a number of jointly controlled companies: the Três Corações joint venture (3C) - Brazil (a company jointly held by Strauss Group (50%) and by the São Miguel Group (50%) in Brazil), Sabra Dipping Company (a 50%/50% JV with PepsiCo in the U.S. and Canada), Strauss Frito-Lay Ltd. (a 50%/50% JV with PepsiCo Frito-Lay in Israel) and PepsiCo Strauss Fresh Dips & Spreads International (a 50%/50% JV with PepsiCo outside the U.S. and Canada)(1). In addition, non-GAAP figures exclude any share-based payments, mark to market of commodity hedging transactions as at end-of-period, other expenses or income and taxes referring to these adjustments. Company Management believes that these measures provide investors with transparency by helping to illustrate the underlying financial and business trends relating to the Company's results of operations and financial position and comparability between current and prior periods. Management uses these measures to establish and monitor budgets and operational goals and to evaluate the performance of the Company. Please see the GAAP to non-GAAP reconciliation tables in the Company's MD&A Report for a full reconciliation of the Company's GAAP to non-GAAP results.

GAAP to Non-GAAP Reconciliations

3

(1) In Q4’15 the subsidiary Strauss Water signed a series of share exchange and transfer agreements with companies of the Haier Group, as well as a joint venture agreement, with the aim of restructuring the Haier Strauss Water joint venture in China. The change in respect of the above agreements was reflected in the non- GAAP reports commencing in the third quarter of 2015. For further information, see Note 12.6 to the Consolidated Financial Statements as at December 31, 2015.

slide-4
SLIDE 4

Q4 2016 Financial Highlights

NIS mm; Non-GAAP

4

(1)

Q4'16 Sales: NIS 2034mm; growth: 7.2% Q4'16 Organic growth excluding FX: 4.2% Q4'16 gross margins: 35.3% (down 150 bps vs. Q4'15) EBIT and EBIT margins: NIS 135mm (down 14.4%); 6.6% (down -170 bps vs. Q4'15) Net income and net margins: NIS 58mm (down -22%); 2.8% (down -110 bps vs. Q4'15) EPS: 0.53 (down 22.1% VS. Q4'15)

slide-5
SLIDE 5

FY 2016 Financial Highlights

NIS mm; Non-GAAP

5

(1)

YTD'16 Sales: NIS 7943mm; growth: 3.9% YTD'16 Organic growth excluding FX: 6.2% YTD'16 Gross margins: 37.5% (up 50 bps vs. YTD'15) EBIT and EBIT margins: NIS 744mm (up 12.8%); 9.4% (up 80 bps vs. YTD'15) Net income and net margins: NIS 335mm (up 14.3%); 4.2% (up 40 bps vs. YTD'15) EPS: 3.12 (up 14.2% VS. YTD'15) The group paid dividend of NIS 150mm (NIS 1.4 per share) on July 26th

Strauss Coffee To Acquire TPG’s Stake

slide-6
SLIDE 6

Strauss Group at a glance

  • A Food and Beverage company, operating in More than 20

20 countries

  • with a strong home base in Israel
  • The world’s fourth-largest coffee company
  • The US market le

leader in Hummus

  • Strategic

c partnerships with companies such as Danone, PepsiCo, Haier, São Miguel

  • Employ

loys around 14 14,000 000 people world wide

  • Revenues in 2016

2016: NIS 7. 7.9 9 billion

  • AA

AA+ credit rating

  • Awarded the highest Platinum+ ranking in the Maala Israeli

Sustainability Index for the 11 11th consecu cutive year

6

slide-7
SLIDE 7

םיפרגל עבצ הצובק סוארטש יללכ

Strauss Global Presence

Germany Russia USA Brazil Australia China Japan Israel Serbia The Netherlands Poland England Mexico Romania Ukraine Canada

7

slide-8
SLIDE 8

Q4 & FY 2016

8

slide-9
SLIDE 9

Sales grow 6. 6.2% organically in 2016 2016

Am Amidst a declining Food & Beverage Marke ket (-0. 0.5%)

FY 2016 2016 Consolidated ed Sales NI

NIS mm; No Non-GAAP

8,143 8,140 7,642 7,943 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 FY13 FY14 FY15 FY16

Prior to Food Law

Food Law NIS -63mm

Negative translation differences = NIS 176

  • Q4’16 / Q4’15: +3.9%
  • Organic growth excluding FX : +6.2%

9

slide-10
SLIDE 10

3.9% 7.0% 3.4%

  • 4.6%
  • 0.3%

6.2% 11.4% 3.4%

  • 3.8%

3.3%

7,943 3,673 2,963 717 590 100% 46% 37% 9% 7%

0% 20% 40% 60% 80% 100% 120%

  • 1,000

2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 Overall Group Strauss Coffee Strauss Israel Dips & Spreads Other

FY 2016 2016 Sales by Segment

NIS mm; Non-GAAP; % sales contribution

’16/’1 5 Growt h ’16/’15 Organi c growth excl. FX 10 10

slide-11
SLIDE 11

2,074 2,080 1,899 2,034 500 1000 1500 2000 Q4'13 Q4'14 Q4'15 Q4'16

  • Q4’16 / Q4’15: +7.2%
  • Organic growth excluding FX : +4.2%

11

Prior to Food Law

Food Law NIS

  • 15mm

Positive translation differences = NIS 42

Sales grow 7. 7.2% % in Q4 4 2016 2016

FY 201 016 6 Consolidate ted Sales NIS mm; Non-GAAP

AAP

slide-12
SLIDE 12

Q4 2016 Sales by Segment

NIS mm; Non-GAAP; % sales contribution

’16/’1 5 Growt h ’16/’15 Organi c growth excl. FX 12

2,034 1,061 689 136 148 100% 52% 34% 7% 7%

0% 20% 40% 60% 80% 100% 120%

  • 500

1,000 1,500 2,000 2,500 Overall Group Strauss Coffee Strauss Israel Dips & Spreads Other

7.2% 21.2% 0.2%

  • 27.2%

0.1% 4.2% 13.9% 0.2%

  • 27.2%

2.0%

slide-13
SLIDE 13

769 746 659 744 9.4% 9.2% 8.6% 9.4% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% 18.0% 20.0%

  • 100

200 300 400 500 600 700 800 900 FY13 FY14 FY15 FY16

13

FY 2016 EBIT grows 14.4% (excluding FX)

FY 2016 Consolidated EBIT and EBIT Margins

NIS mm; Non-GAAP

  • FY 2016 / FY 2015: +12.8%
  • excluding FX : +14.4%

13

slide-14
SLIDE 14

14

Q4 Consolidated EBIT and EBIT Margins

NIS mm; Non-GAAP

  • Q4’16 / Q4’15: -14.4%
  • excluding FX : -17.3%

Increased sales in Coffee (1) and S. Israel were offset by lower Sabra sales following recall

(1) Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (“3C”).

158 143 158 135 7.6% 6.8% 8.3% 6.6% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 20 40 60 80 100 120 140 160 Q4'13 Q4'14 Q4'15 Q4'16

slide-15
SLIDE 15

GAAP Adjusted Non-GAAP YTD'16 YTD'15 % Chg. YTD'16 YTD'15 % Chg. Sales 5,282 5,183 1.9% 7,943 7,642 3.9% Gross Profit 2,103 1,955 7.6% 2,980 2,829 5.4% GP Margin 39.8% 37.7% 37.5% 37.0% Operating Profit 680 626 8.4% 744 659 12.8% EBIT Margin 12.9% 12.1% 9.4% 8.6% Net Profit (to SH) 272 257 5.7% 335 293 14.3% NP Margin 5.1% 5.0% 4.2% 3.8% Operating Cash Flow 610 349 762 516 Capex (1) (162) (212) (239) (279) Net debt 1,120 1,516 1,428 1,655 Change in WC (CF) 216 (192) 153 (264)

FY 2016 GAAP and Non-GAAP Financial Highlights

NIS mm

(1) Capex includes acquisition of fixed assets and investment in intangible assets.

15 15

slide-16
SLIDE 16

Q4 GAAP and Non-GAAP Financial Highlights

NIS mm

(1) Capex includes acquisition of fixed assets and investment in intangible assets.

16

GAAP Adjusted Non-GAAP Q4'16 Q4'15 % Chg. Q4'16 Q4'15 % Chg. Sales 1,310 1,302 0.6% 2,034 1,899 7.2% Gross Profit 490 511 (4.0%) 717 700 2.6% GP Margin 37.4% 39.2% 35.3% 36.8% Operating Profit 93 177 (48.1%) 135 158 (14.4%) EBIT Margin 7.0% 13.7% 6.6% 8.3% Net Profit (to SH) 30 65 (55.0%) 58 74 (22.0%) NP Margin 2.3% 5.1% 2.8% 3.9% Operating Cash Flow 300 335 360 426 Capex (1) (49) (53) (76) (68) Net debt 1,120 1,516 1,428 1,655 Change in WC (CF) 208 113 243 133

slide-17
SLIDE 17

329 371 293 335

4.0% 4.6% 3.8% 4.2%

0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0%

  • 50

100 150 200 250 300 350 400 FY13 FY14 FY15 FY16

FY 2016 Net Profit (attributed to the Company’s shareholders), Net Margins and EPS

NIS mm; Non-GAAP

EPS

17

3.09 3.47 2.73 3.12

slide-18
SLIDE 18

Net Debt and Net Debt /EBITDA (LTM)

Non-GAAP EBITDA, net debt includes partnerships; NIS mm

18

1,475 1,688 1,655 1,428

1.5x 1.8x 1.9x 1.5x

  • 0.5x

1.0x 1.5x 2.0x 2.5x 3.0x 3.5x 4.0x 200 400 600 800 1,000 1,200 1,400 1,600 1,800 Q4 2013 Q4 2014 Q4 2015 Q4 2016

slide-19
SLIDE 19

19

Strau auss in Israel

19

  • Top line growth of 4.4% continues despite a

challenging environment and a declining food & beverage market in Israel -0.5% in 2016

  • Profitability increases despite the implementation
  • f extensive employee benefits and price

reductions

  • Market share gains; 11.7% in January 2017, up

from 11.0% in December 2015*

  • Innovation continues – we introduced 568 new

products in 2016

  • Efficiency measures help sustain margins
  • We continue to focus on delivering healthier

products with less sugar, salt and fat contents *Storenext

19

slide-20
SLIDE 20

Global Dips & Spreads

  • Continue strengthening global dips and spreads

category

  • Our top priority is food safety
  • Increased regulatory environment in the U.S.
  • Recall in Q4
  • In AUS and Mex we are continuing building our

leadership in Hummus category

  • Ready to penetrate Obela in the European market

20

slide-21
SLIDE 21

147 181 188 118 13.0% 14.0% 13.2% 8.9% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% 18.0% 20.0%

  • 50

100 150 200 FY13 FY14 FY15 FY16

1,131 1,288 1,422 1,328

  • 200

400 600 800 1,000 1,200 1,400 1,600 FY13 FY14 FY15 FY16

Sabra FY 2016 Snapshot

NIS mm; Non-GAAP; for 100% share

Sales EBIT and EBIT Margins

Organic excl. FX:

  • 5.1%

21

Note: Sabra Dipping Company (“Sabra”) is a company jointly held by PepsiCo (50%) and Strauss Group (50%) .

21

slide-22
SLIDE 22

274 357 344 233

  • 50

100 150 200 250 300 350 400 Q4'13 Q4'14 Q4'15 Q4'16

Sabra Q4 Snapshot

NIS mm; Non-GAAP; for 100% share

Sales EBIT and EBIT Margins

Organic excl. FX - 31.0%

22

Note: Sabra Dipping Company (“Sabra”) is a company jointly held by PepsiCo (50%) and Strauss Group (50%) .

28 36 57

  • 26

10.4% 10.1% 16.4%

  • 11.0%
  • 40
  • 20
  • 20

40 60 80 Q4'13 Q4'14 Q4'15 Q4'16 22

slide-23
SLIDE 23

23

  • Water business improves on all fronts; Sales, EBIT

and Cash Flows

  • Water sales continue to grow in 2016 to NIS 496m,

(growth of 2.8%)

  • Haier Strauss Water JV in China demonstrates

healthy growth with annual sales amounting to NIS 351m +36% vs. LY (Q4 NIS 104m +66% vs. LY)

  • Strauss group bought the minority holding of

12.4% for NIS 69m in Nov 2016

Strauss Water

23

slide-24
SLIDE 24

24 24

  • Stellar top line growth of 21.2% and 7.0% in Q4 and 2016,

respectively

  • Growth attributed to increased volumes and selling prices

in most geographies

  • Reversed currency trend in Q4 – BRL strengthens; still

negative impact for the year of NIS75m from BRL

  • 3C (1) sales grow 30.4% and 22.2% in Q4 and 2016,

respectively (in local currency)

  • 3C market share in R&G at 24.1% (2)
  • Recent studies suggest health benefit properties in coffee
  • During Q4 SCBV realised its option to acquire NDKW

Strau auss Coffee

(1) Note: Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (3C) (2) Source: Neilsen

slide-25
SLIDE 25

3,944 3,825 3,432 3,673

  • 500

1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 FY13 FY14 FY15 FY16

FY 2016 2016 Strau auss Coffee Sales

NIS mm mm; Non-GAAP AAP

Strauss Coffee non-GAAP figures represent 50% share in Três Corações joint venture (Brazil).

Organic growth +11.4%

25

25

slide-26
SLIDE 26

1,009 1,032 875 1,061

  • 200

400 600 800 1,000 1,200 Q4'13 Q4'14 Q4'15 Q4'16

Q4 4 2016 2016 Strau auss Coffee Sales

NIS mm; Non-GAA AAP

Strauss Coffee non-GAAP figures represent 50% share in Três Corações joint venture (Brazil).

Organic growth +13.9%

26

26

slide-27
SLIDE 27

FY 2016 2016 Strauss Coffee EBIT increases a remarkable 33. 33.9%

FY 201 016 6 Strau auss Coffee EBI BIT and EBI BIT Margins

NIS mm; Non-GAAP Strauss Coffee non-GAAP figures represent 50% share in Três Corações joint venture (Brazil). Note that FY 2016 2015 EBIT includes a one off provision of NIS9m from the Serbia coffee business

27

403 348 268 359 10.2% 9.1% 7.8% 9.8% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0%

  • 50

100 150 200 250 300 350 400 450 FY13 FY14 FY15 FY16

slide-28
SLIDE 28

216 220 254 69 31 28

FY14 FY15 FY16

TRES Operating Loss Reported EBIT (including TRES Loss)

9.2% 8.6% 8.2% 2,352 2,540 3,103

FY14 FY15 FY16

714 740 817 30.4% 29.1% 26.3%

FY14 FY15 FY16

Três Corações Alimentos S.A. (Três Corações J.V.)

FY 2016 2016 Snapshot

BRL mm for 100% ownership and including inter-company sales

Sale les GP and GM EBIT and EBIT Margins (1)

Note: Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (3C). Source: Três Corações Alimentos S.A. Consolidated Interim Financial Statements as of September 30st, 2016. (1) EBIT before Other Expenses/ Income.

28

slide-29
SLIDE 29

44 65 69

23 13 7 Q4'14 Q4'15 Q4'16

TRES Operating Loss Reported EBIT (including TRES Loss)

7.0% 9.0% 7.4% 180 198 228 28.9% 27.8% 24.4%

Q4'14 Q4'15 Q4'16

621 715 932

Q4'14 Q4'15 Q4'16

Três Corações Alimentos S.A. (Três Corações J.V.)

Q4 Snapshot

BRL mm for 100% ownership and including inter-company sales

Sales GP and GM EBIT and EBIT Margins (1)

Note: Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (3C). Source: Três Corações Alimentos S.A. Consolidated Interim Financial Statements as of September 30st, 2016. (1) EBIT before Other Expenses/ Income.

29

slide-30
SLIDE 30

STRAUSS COFFEE TO ACQUIRE TPG’S STAKE

March 2017

30

slide-31
SLIDE 31

Strauss Group continues its journey y to become a global food & beverage company that improves people’s lives. Strauss has been a significant player in the coffee market for the past 50 50 years.

5

31

slide-32
SLIDE 32

After 8. 8.5 5 years of partnering with TPG in the coffee business TPG sought to realize its investment, as appropriate for a private equity company. The Company has carried out an in- depth analysis of its options and has come to the conclusion that a buyout

  • f TPG’s shares is the preferred

strategic option.

32

slide-33
SLIDE 33

Why We Like The Coffee Market

BIG $75 75 Bi Billion Mostly Fragmented Fast Growing And Resilient Brazil, Emerging Asia & Single Serve Drive Market Growth Coffee Culture Driving & Securing Long-Term Premiumization & Innovation

2. 1. 3. 4. 5.

33

slide-34
SLIDE 34

Coffee is a core business for r SG

37% 38% 8% 9% 8%

Net Sales

  • S. Israel

Coffee w/o Coffee Israel Coffee Israel Dips & Spreads Other

SC

34

slide-35
SLIDE 35

Key Metrics

Strauss Coffee to acquire TPG’s shares (25. 25.1%)

Strauss Coffee will pay €257

257m m for TPG’s stake

Closing 27th March 2017 First payment at closing – 66%; remainder mid August

35

slide-36
SLIDE 36

The deal is attractive ve to Strau auss

  • The deal is accretive and creates shareholder value
  • Increases our foothold in the attractive Coffee

market – large, growing, resilient, healthy and safe

  • Strengthens our position in Brazil, the combined

largest and fastest growing coffee market in the world.

  • Deal delivers SC & SG full strategic flexibility and is

the right decision from all strategic, financial, managerial and operational aspects.

  • Deal is aligned with SG’s long-term strategy to

become a global food & beverage company.

36

slide-37
SLIDE 37

Strauss Coffee

Global Footprint, Scale & Synergies

  • Total production capacity: ~300

300,000 000 MT MT

  • GC procureme

ment – Switzerland, Vietnam m and Brazil

  • 8

8 R&G factories

  • 1

1 inst stant plant

  • 2

2 facilities s for other products

Poznan, Poland

R&G

Belgrade, Serbia

R&G

Strunino, Russia

R&G and Instant Packing

Bucharest, Roma mania

R&G, Instant Packing and Mixes Packing

Eusébio, Brazil

R&G

Natal, Brazil

R&G & instant packaging

Belo Horizonte, Brazil

R&G

Mossoro, Brazil

Corn, Juice

Lod, Israel

R&G & capsules Coffee Technology Center

Zug, Switzerland

Procurement Centre

NDK DKW, Germa many

Freeze Dried & beans

HCMC, Vietnam m

Procurement Office

Safed, , Israel

Instant Packing

R&G Instant GC Manhuacu & & Varginha, Brazil

Green Coffee Processing

Rio de Janeiro, Brazil

Filter paper

Other

Amsterdam, Netherlands HQ

37

slide-38
SLIDE 38

38

Strong Track Record of Financial Performance

Net Sales & EBITDA 2004-2016 (€m) 242 290 419 516 616 613 687 789 851 824 807 797 867 31.1 38.8 46.5 53.7 63.0 62.9 63.2 64.9 77.9 99.4 88.2 78.3 100.1

40 80 120 300 600 900

2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Net Sales EBITDA

slide-39
SLIDE 39

Confidential

Developing Fast Growing Fast

  • North America
  • Australia
  • West Europe, incl. UK
  • Japan, Korea
  • Israel (SP)

Catching-up

  • Latin America
  • East Europe (incl. Russia,

Poland, Romania)

  • Emerging Asia

Early Days

  • China
  • India
  • Africa

COF OFFEE CULTURE IS EMERGING NG GLOB OBALLY, WE HA HAVE A FEEL FOR OR WHAT’S COMING…

THE FUTURE IS HERE

It's Just Not Very Evenly Distributed

39

slide-40
SLIDE 40

Source: Euromonitor 2016, internal analysis. New includes: Pods, Micro-Grinding, Specialty, Cold RTD, mixes, flavors, wellness

49.8 52.5 55.8 10.3 23 32.7

  • 10

10 30 50 70 2010 2015 2020E

Traditional 83% 17% 70% 30% 63% 37% 1% 18 % 1% 7% Market share

The objective – increase NVP share of business while creating synergies and improving the traditional core

Brands Performance Excellence Organization Knowhow Culture Invest in NVP initiatives New capabilities Invest in SC Granular data driven mgmt Sales execution

slide-41
SLIDE 41

Transforming to: Innovative, High Growth, Consumer Driven, Excellent Brand-Builder

BeanZ NG eCom NDKW (Tunnel and MG)

Single Portion

  • Digital
  • Tech driven Innovation
  • Deals

New BRAZIL CIS IL CEE

Cold GC Program Countries Strategies Fresh Leadership Org functions & Capabilities

Performance Mgmt

IT AFH Passion For Coffee

Strauss Coffee 2015 2015-2020 2020 - Main initiative ves

41

slide-42
SLIDE 42

Confidential

Deal Financials

42

slide-43
SLIDE 43

Deal’s financial implications

( illustrative view based on 2016 Pro-forma figures)

% diff 2016 reported 2016 TPG shares bought

  • n 1/1/16

Strauss Group NIS ‘000 7,943 7,943 Sales 744 744 EBIT

15.9% 335 388

Net profit to Shareholders

9.7% 3.12 3.42

EPS*

1,428 2,165

Net Debt *EPS calculation based on SCBV buy-out ; Deal will be partially financed by SG equity raise

slide-44
SLIDE 44
  • Ability to serve the additional debt whilst

containing financial risk

  • Debt will be financed by company’s future

cash generation

  • Net debt will increase initially in 2017 and

return to normal levels in 2019 - 2020

  • Net debt/EBITDA will increase to c2.2x

during 2017 from 1.5x currently

הפמ

Deal is financially viable

44

slide-45
SLIDE 45

Recent Coffee Deals

Date Acquiror Target Multiple* 11/2016 JAB Super Group 15.7x 12/2015 JAB Keurig Green Mountain 13.6x 07/2015 Lavazza Carte Noire 11.7x 05/2014 D.E Masters Blenders Mondelez Coffee 13.5x 05/2014 Massimo Zanetti BONCAFE 12.1x 11/2013 D.E Masters Blenders Friele 12.0x 04/2013 JAB D.E Masters Blenders 16.6x 12/2012 JAB Caribou Coffee 11.5x 07/2012 JAB Peet's Coffee & Tea 21.3x 04/2012 UCC United Coffee 9.3x 05/2011 J.M. Smucker Rowland 11.5x 09/2010 GMCR Van Houtte 9.9x 11/2009 GMCR Timothy's 16.9x 05/2008 J.M. Smucker Folgers 8.5x 01/2008 CapVest Drie Mollen 8.0x 05/2007 LittleJohn Van Houtte 8.7x 06/2006 Tata Coffee Eight O'Clock Coffee 8.1x 10/2005 Segafredo Zanetti Sara Lee U.S retail coffee 7.9x

EV/EBITDA Multiples

Source: Deutsche Bank, Centerview, Bloomberg

45

slide-46
SLIDE 46
  • We believe in the coffee market, in Strauss

Coffee ,it’s leadership and people.

  • We believe that pursuing a buyout is the

right decision strategically and financially both for SC & SG.

  • Accretive deal, benefits shareholders
  • The deal is the right decision from all

strategic, financial, managerial and

  • perational aspects for both SC & SG.

46

Summary

46

slide-47
SLIDE 47

Thank k You

47