STRAUSS GROUP
May 29th, 2017
Q1 2017 Earnings Presentation
STRAUSS GROUP May 29 th , 2017 Q1 2017 Earnings Presentation - - PowerPoint PPT Presentation
STRAUSS GROUP May 29 th , 2017 Q1 2017 Earnings Presentation Disclaimer This presentation does not constitute an offering to purchase or sell securities of Strauss Group Ltd. (the Company ) or an offer for the receipt of such offerings. The
May 29th, 2017
Q1 2017 Earnings Presentation
This presentation does not constitute an offering to purchase or sell securities of Strauss Group Ltd. (the “Company”)
contained in the presentation and any other information provided during the presentation (the “Information”) does not constitute a basis for investment decisions and does not comprise a recommendation, an opinion or a substitute for the investor's sole discretion. The Information provided in the presentation concerning the analysis of the Company's activity is only an extract, and in order to receive a complete picture of the Company's activity and the risks it faces, one should review the Company's reports to the Israel Securities Authority and the Tel Aviv Stock Exchange. The Company is not liable, and will not be held liable, for any damage and/or loss that may be caused as a result of use of the Information. The presentation may contain forward-looking statements as defined in the Israeli Securities Law, 5728-1968. All forward-looking statements in this presentation are made based on the Company's current expectations, evaluations and forecasts, and actual results may differ materially from those anticipated, in whole or in part, as a result of different factors including, but not limited to, changes in market conditions and in the competitive and business environment, regulatory changes, currency fluctuations or the occurrence of one or more of the Company's risk factors. In addition, forward-looking forecasts and evaluations are based on information in the Company’s possession while preparing the
made herein to reflect events and/or circumstances that may occur after this presentation was prepared.
.
Disclaimer
2
In addition to reporting financial results in accordance with generally accepted accounting principles (GAAP), the Company provides non-GAAP operating results which include the results of jointly controlled entities as if they were proportionately consolidated. Strauss Group has a number of jointly controlled companies: the Três Corações joint venture (3C) - Brazil (a company jointly held by Strauss Group (50%) and by the São Miguel Group (50%) in Brazil), Sabra Dipping Company (a 50%/50% JV with PepsiCo in the U.S. and Canada), Strauss Frito-Lay Ltd. (a 50%/50% JV with PepsiCo Frito-Lay in Israel) and PepsiCo Strauss Fresh Dips & Spreads International (a 50%/50% JV with PepsiCo
In addition, non-GAAP figures exclude any share-based payments, mark to market of commodity hedging transactions as at end-of-period, other expenses or income and taxes referring to these adjustments. Company Management believes that these measures provide investors with transparency by helping to illustrate the underlying financial and business trends relating to the Company's results of operations and financial position and comparability between current and prior periods. Management uses these measures to establish and monitor budgets and operational goals and to evaluate the performance of the Company. Please see the GAAP to non-GAAP reconciliation tables in the Company's MD&A Report for a full reconciliation of the Company's GAAP to non-GAAP results.
GAAP to Non-GAAP Reconciliations
3
(1) In Q1’15 the subsidiary Strauss Water signed a series of share exchange and transfer agreements with companies of the Haier Group, as well as a joint venture agreement, with the aim of restructuring the Haier Strauss Water joint venture in China. The change in respect of the above agreements was reflected in the non- GAAP reports commencing in the third quarter of 2015. For further information, see Note 12.6 to the Consolidated Financial Statements as at December 31, 2015.
Gadi Lesin
Strauss Group C.E.O.
4
Q1 2017 Financial Highlights
NIS mm; Non-GAAP
5
(1)
Q1'17 Sales: NIS 2083mm; growth: 10.8% Q1'17 Organic growth excluding FX: 7.4% Q1'17 gross margins: 37.4% (down -120 bps vs. Q1'16) EBIT and EBIT margins: NIS 223mm (up 5%); 10.7% (down -60 bps vs. Q1'16) Net income and net margins: NIS 116mm (up 8.1%); 5.5% (down -20 bps vs. Q1'16) EPS: 1.08 (up 8.1% VS. Q1'16)
Strauss Group– Focusing on Actively Managing our Portfolio
Q1 Highlights
6
Coffee
Strauss Water
Strauss Israel – Very Strong Quarter
sales of core products and the timing of Passover
implementation of extensive employee benefits
Milk drinks and Premium cookies
fat contents
7
* Source: Storenext
8
New Product Launches in Q1
Strauss Coffee – Stellar Top Line Growth of 23.3%
9
15% EBIT growth
(1) Note: Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (3C) (2) Source: Neilsen
International Dips and Spreads
10
North America
the last 4 weeks ending May 14th
Strauss Water
11
million in Q1 2016.
9.5 million, compared to NIS 6.1 million, an increase of 55% in Q1 2016
Shahar Florence
Strauss Group C.F.O.
12
13
1,973 1,930 1,880 2,083 500 1000 1500 2000 Q1'14 Q1'15 Q1'16 Q1'17
14
Prior to Food Law
Food Law NIS
Positive translation differences = NIS 51
Strong rong Sales es Growth wth - 10.8 0.8% % in Q1 2017
Q1 2 2017 17 Consol
dated Sales es NIS mm;
; Non-GAAP GAAP
2,083 961 818 160 144 100% 46% 39% 8% 7%
0% 20% 40% 60% 80% 100% 120%
1,000 1,500 2,000 2,500 Overall Group Strauss Coffee Strauss Israel Dips & Spreads Other
Q1 2017 Sales by Segment
NIS mm; Non-GAAP; % sales contribution
’17/’16Gr
’17/’16 Organic growth excl. FX 15
10.8% 23.3% 5.5%
3.3% 7.4% 13.2% 5.5%
5.7%
1,880 2,083 143 10 51
Group sales, 9 months 2015 Net Organic Growth M&A Effect of Translation Differences Group sales, Q2 2016
Q1 Sales Bridge
16
+7.4% organic growth (1)
NIS mm; Non-GAAP; Q1’15 to Q1’16
(1) Excluding translation differences Primarily BRL (NIS 58mm)
1,880 2,095 2,083 112 51 42 10 8 (20)
Group sales, Q1 2016 Coffee Translation differences effect* Strauss Israel M&A Other International Dips & Spreads Group sales, Q1 2017
Q1 Sales Bridge
17 Decline in sales following recall Higher volumes due to innovation, improved product mix and timing
Primarily BRL Sales growth in Strauss-Water; offset by decrease in Max Brenner Sales
NIS mm; Non-GAAP; Q1’15 to Q1’16
Mainly Higher selling prices and volumes in most markets
(1) Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (“3C”).
790 729 726 780 40.0% 37.8% 38.6% 37.4% 0.0% 10.0% 20.0% 30.0% 40.0% 50.0% 60.0% 70.0% 80.0% 90.0% 100 200 300 400 500 600 700 800 Q1'14 Q1'15 Q1'16 Q1'17
18
Q1 Consolidated Gross Profit and Gross Margins
NIS mm; Non-GAAP
+5.9%
Positive translation differences NIS 11
780 333 309 138 37.4% 40.7% 32.1% 45.4%
70 170 270 370 470 570 670 770 870
Overall Group Strauss Israel Strauss Coffee Dips & Spreads + Other
Higher volumes, new products and continued efficiency measures, as well as favorable raw material prices offset by increase in some costs
Q1 2017 Gross Profit and Gross Margins
NIS mm; Non-GAAP; % Margin
Q1’16 GP & GM
19 Increase in volumes in most countries Lower profits due to recall impact
D = 54mm D = 22mm D = 53mm D = -21mm
NIS 726 NIS 311 NIS 256 NIS 159 38.6% 32.9% 40.1% 48.7%
204 197 213 223 10.3% 10.2% 11.3% 10.7% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 180 185 190 195 200 205 210 215 220 225 Q1'14 Q1'15 Q1'16 Q1'17
20
Q1 Consolidated EBIT and EBIT Margins
NIS mm; Non-GAAP
Increased sales in SCBV and S. Israel were offset by lower Sabra sales following recall
Q1 EBIT Bridge
21
Total EBIT up 5.0%
NIS mm; Non-GAAP; Q1’16 to Q1’17
213 223 5 5
Operating profit,Q1'16 effect of Translation Differences EBIT growth excluding FX Operating profit, Q1'17
223 105 91 17 10 10.7% 12.9% 9.5% 10.2%
7.1%
50 100 150 200 250
Overall Group Strauss Israel Strauss Coffee Dips & Spreads Other
Q1 2017 EBIT and EBIT Margins
NIS mm; Non-GAAP; % Margin
Q1’16 EBIT & EBIT %
22
Sabra still affected by recall
Sales growth, volume and innovation, as well as improved sales mix and some lower MCOS
Decline in Max
increased Water sales
D = 10mm D = 7mm D = 11mm D = -10mm D = 2mm NIS 213 NIS 98 NIS 80 NIS 27 NIS 8 14.6% 5.6% 11.3% 10.2% 12.7%
Sales growth, volume and price in most geographies
258 252 269 278 13.1% 13.0% 14.3% 13.4% 5.0% 7.0% 9.0% 11.0% 13.0% 15.0% 17.0% 19.0% 50 100 150 200 250 300 Q1'14 Q1'15 Q1'16 Q1'17
23
Q1 2017 Consolidated EBITDA and EBITDA Margins
NIS mm; Non-GAAP
Q1 2017 EBITDA and EBITDA Margins
NIS mm; Non-GAAP; % Margin
Q1’16 EBITDA and EBITDA Margins
24
278 127 106 23 22
13.4% 15.6% 11.0% 14.1% 15.4%
50 100 150 200 250 300
Overall Group Strauss Israel Strauss Coffee Dips & Spreads Other
D = 9mm D = 5mm D = 12mm D = -10mm D = 2mm
NIS 269 NIS 122 NIS 94 NIS 33 NIS 20 17.7% 14.3% 12.1% 15.7% 14.2%
284 347 350 288
100 150 200 250 300 350 400 Q1'14 Q1'15 Q1'16 Q1'17
Sabra Q1 Snapshot
NIS mm; Non-GAAP; for 100% share
Sales EBIT and EBIT Margins
Organic
25
Note: Sabra Dipping Company (“Sabra”) is a company jointly held by PepsiCo (50%) and Strauss Group (50%) .
38 40 61 38
13.3% 11.5% 17.4% 13.0% 0.0% 5.0% 10.0% 15.0% 20.0%
20 30 40 50 60 70 Q1'14 Q1'15 Q1'16 Q1'17
59 44 35
Q1'15 Q1'16 Q1'17
175 164 181 31.7% 26.1% 23.8%
Q1'15 Q1'16 Q1'17
552 630 760
Q1'15 Q1'16 Q1'17
Três Corações Alimentos S.A. (Três Corações J.V.)
Q1 Snapshot
BRL mm for 100% ownership and including inter-company sales Sales GP and GM EBIT and EBIT Margins (1)
Note: Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (3C). Source: Três Corações Alimentos S.A. Consolidated Interim Financial Statements as of March 31st, 2017. (1) EBIT before Other Expenses/ Income.
26
99 102 107 116
5.0% 5.3% 5.7% 5.5%
2.5% 3.5% 4.5% 5.5% 6.5% 7.5% 8.5% 9.5% 10.5% 11.5% 90 95 100 105 110 115 120 Q1'14 Q1'15 Q1'16 Q1'17
Q1 Net Profit (attributed to the Company’s shareholders), Net Margins and EPS
NIS mm; Non-GAAP
EPS
27
0.93 0.95 1.00 1.08
Q1 Net Profit (attributed to the Company’s shareholders) Bridge
NIS mm; Non-GAAP; Q1’15 to Q1’16
28
107 116 10 5 (2) (4)
Net Income Q1'16 EBIT Finance exp. Taxes on income Change in Net Profit attributed to non controlling interest Net Income Q1'17
Net Debt and Net Debt /EBITDA (LTM)
Non-GAAP EBITDA, net debt includes partnerships; NIS mm
29
1,598 1,906 1,748 2,689
1.6x 2.0x 1.9x 2.7x
1.0x 1.5x 2.0x 2.5x 3.0x 3.5x 4.0x 500 1,000 1,500 2,000 2,500 3,000 Q1 2014 Q1 2015 Q1 2016 Q1 2017
Q1 GAAP and Non-GAAP Financial Highlights
NIS mm
(1) Capex includes acquisition of fixed assets and investment in intangible assets.
30
GAAP Adjusted Non-GAAP YTD 2017 YTD 2016 % Chg. YTD 2017 YTD 2016 % Chg. Sales 1,408 1,321 6.6% 2,083 1,880 10.8% Gross Profit 568 534 6.3% 780 726 7.4% GP Margin 40.3% 40.4% 37.4% 38.6% Operating Profit 201 206 (2.1%) 223 213 5.0% EBIT Margin 14.3% 15.6% 10.7% 11.3% Net Profit (to SH) 107 104 3.4% 116 107 8.1% NP Margin 7.6% 7.8% 5.5% 5.7% Operating Cash Flow (58) (53) (86) (26) Capex (1) (43) (39) (61) (56) Net debt 2,348 1,612 2,689 1,748 Change in WC (CF) (197) (108) (278) (144)
31
Thank You!
For further details please contact: Daniella Finn| Investor Relations Phone: + 972-3-675-2545 Mobile: + 972-54-577-2195 Daniella.finn@Strauss-Group.com www.strauss-group.com
32
33
34
Local Currencies vs. the NIS
Current exchange rate as of December 31st, 2017.
USD EUR AUD RON RSD CHF CAD PLN BRL CNY RUB GBP UAH MXN Q1'17/1'16
0.4%
18.6%
21.0%
0.0% 5.0% 10.0% 15.0% 20.0% 25.0%
Change in average exchange rate (1 local currency = x NIS)
35
Local Currencies vs. the USD
Current exchange rate as of December 31st, 2017.
ILS RON RSD PLN BRL RUB UAH Q1'17/1'16 4.6%
24.0% 26.5%
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0%
Change in average exchange rate (1 local currency = x USD)
36
Strauss Israel Non-GAAP Financial Highlights Q1 2017 NIS mm
37
Note: Figures were rounded to NIS millions. Totals were calculated on the basis of the exact figures in NIS thousands.
Strauss Israel (Non GAAP) Q1 2017 Q1 2016 % Chg. Revenue: H&W 486 474 2.6% F&I 332 302 10.0% Total Revenue 818 776 5.5% Total Gross Profit 333 311 7.0%
Gross Margins
40.7% 40.1% 0.6%
EBIT: H&W 53 51 4.4%
Margins
10.9% 10.7% 0.2%
F&I 52 47 10.8%
Margins
15.8% 15.7% 0.1%
Total EBIT 105 98 7.5%
Margins
12.9% 12.7% 0.2%
EBITDA: H&W 67 66 1.5%
Margins
13.7% 13.9% (0.2%)
F&I 60 56 7.8%
Margins
18.3% 18.7% (0.4%)
Total EBITDA 127 122 4.4%
Margins
15.6% 15.7% (0.1%)
790 753 776 818
200 300 400 500 600 700 800 900 Q1'14 Q1'15 Q1'16 Q1'17
Q1 Strauss Israel Sales – Strongest First Quarter
NIS mm; Non-GAAP
38
Q1 Strauss Israel EBIT and EBIT Margins
NIS mm; Non-GAAP
39
98 92 98 105 12.4% 12.2% 12.7% 12.9% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% 18.0% 20.0%
40 60 80 100 120 Q1'13 Q1'14 Q1'15 Q1'16
Target Milk Price (NIS per liter)
Price excluding Strauss transportation costs
Milk
2.14 2.14 2.14 2.34 2.36 2.29 2.20 2.26 2.12 2.14 2.29 2.19 2.19 2.11 1.97 1.95 1.89 1.88 1.86 1.86 1.93 1.98 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
London Sugar Historical & Futures Prices 2014-2017 ($\T)
2015 Avg. 374 2014 Avg. 440 2017 Avg. 524 2016 Avg. 500
Futures
Sugar
100 200 300 400 500 600 700 800 Oct-18 Aug-18 Mar-18 Oct-17 Apr 10, 2017 Mar 15, 2017 Feb 17, 2017 Jan 24, 2017 Dec 28, 2016 Nov 30, 2016 Nov 04, 2016 Oct 11, 2016 Sep 15, 2016 Aug 19, 2016 Jul 26, 2016 Jun 30, 2016 Jun 06, 2016 May 10, 2016 Apr 13, 2016 Mar 16, 2016 Feb 19, 2016 Jan 26, 2016 Dec 30, 2015 Dec 04, 2015 Nov 10, 2015 Oct 15, 2015 Sep 21, 2015 Aug 25, 2015 Jul 30, 2015 06.07.2015 10.06.2015 14.05.2015 Apr 17, 2015 Mar 20, 2015 Feb 24, 2015 Jan 29, 2015 Jan 05, 2015 Dec 05, 2014 Nov 11, 2014 Oct 17, 2014 Sep 23, 2014 Aug 28, 2014 Aug 03, 2014 Jul 09, 2014 Jun 16, 2014 May 20, 2014 Apr 24, 2014 Mar 27, 2014 Mar 03, 2014 Feb 05, 2014 Jan 10, 2014 Dec 16, 2013 Nov 21, 2013 Oct 28, 2013 Oct 02, 2013 Sep 06, 2013 Aug 12, 2013 Jul 17, 2013 Jun 21, 2013 May 28, 2013 Apr 30, 2013 Apr 04, 2013 Mar 07, 2013 Feb 11, 2013 Jan 17, 2013Futures
London Cocoa Historical & Futures Prices 2014-2017 (GBP\T)
2015 Avg. 2,101 2014 Avg. 1,923 2017 Avg. 1,674 2016 Avg. 2,188
Cocoa
Futures
500 1000 1500 2000 2500 3000 Dec-18 Sep-18 May-18 Dec-17 Jul-17 Apr 06, 2017 Mar 10, 2017 Feb 13, 2017 Jan 17, 2017 Dec 16, 2016 Nov 21, 2016 Oct 25, 2016 Sep 28, 2016 Sep 01, 2016 Aug 04, 2016 Jul 08, 2016 Jun 13, 2016 May 16, 2016 Apr 18, 2016 Mar 18, 2016 Feb 22, 2016 Jan 26, 2016 Dec 30, 2015 Dec 03, 2015 Nov 06, 2015 Oct 12, 2015 Sep 15, 2015 Aug 18, 2015 Jul 22, 2015 25.06.2015 29.05.2015 30.04.2015 Apr 01, 2015 Mar 05, 2015 Feb 06, 2015 Jan 12, 2015 Dec 15, 2014 Nov 21, 2014 Oct 27, 2014 Oct 01, 2014 Sep 04, 2014 Aug 07, 2014 Jul 14, 2014 Jun 18, 2014 May 21, 2014 Apr 24, 2014 Mar 26, 2014 Feb 27, 2014 Jan 31, 2014 Jan 06, 2014 Dec 09, 2013 Nov 13, 2013 Oct 17, 2013 Sep 20, 2013 Aug 23, 2013 Jul 29, 2013 Jul 02, 2013 Jun 05, 2013 May 08, 2013 Apr 10, 2013 Mar 12, 2013 Feb 13, 2013 Jan 18, 2013Futures
43
Strauss Coffee Non-GAAP Financial Highlights
Q1 2017 NIS mm
44
Note: Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (“3C”). Strauss Coffee non-GAAP figures represent 50% share in Três Corações joint venture (Brazil). Note: Figures were rounded to NIS millions. Totals were calculated on the basis of the exact figures in NIS thousands.
Strauss Coffee (Non GAAP) Q1 2017 Q1 2016 % Chg. Revenue: Israel 212 194 9.1% International 749 586 28.0% Total Revenue 961 780 23.3% Total Gross Profit 309 256 20.5%
Gross Margins
32.1% 32.9% (0.8%)
EBIT: Israel 40 35 13.6%
Margins
18.9% 18.1% 0.7%
International 51 45 15.2%
Margins
6.8% 7.6% (0.8%)
Total EBIT 91 80 14.5%
Margins
9.5% 10.2% (0.7%)
EBITDA: Israel 43 38 13.4%
Margins
20.2% 19.5% 0.7%
International 63 56 12.0%
Margins
8.4% 9.7% (1.3%)
Total EBITDA 106 94 12.5%
Margins
11.0% 12.1% (1.1%)
Strauss Coffee Non-GAAP Sales by Geography
FY 2017 & Q1 NIS mm
Note: Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (“3C”). Strauss Coffee non-GAAP figures represent 50% share in Três Corações joint venture (Brazil). Note: Figures were rounded to NIS millions. Totals were calculated on the basis of the exact figures in NIS thousands.
45
Strauss Coffee Sales % Change Q1 2017 Q1 2016 NIS Local Currency Israel 212 194 9.1% 9.1% International: Três Corações Joint Venture (Brazil) 450 316 42.6% 20.5% CIS 148 121 21.8% 9.6% Poland 74 67 10.3% 18.6% Romania 51 62 (17.6%) (10.0%) Serbia 26 20 34.6% 47.6% Total International 749 586 28.0% 16.1% Total Coffee 961 780 23.3% 14.5%
866 846 780 961
400 600 800 1,000 1,200 Q1'14 Q1'15 Q1'16 Q1'17
Q1 2017 Strauss Coffee Sales
NIS mm; Non-GAAP
Strauss Coffee non-GAAP figures represent 50% share in Três Corações joint venture (Brazil).
Organic growth +13.2%
46
90 86 80 91 10.4% 10.2% 10.2% 9.5% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% 18.0% 20.0%
20 30 40 50 60 70 80 90 100 Q1'14 Q1'15 Q1'16 Q1'17
Q1 Strauss Coffee EBIT and EBIT Margins
NIS mm; Non-GAAP
Strauss Coffee non-GAAP figures represent 50% share in Três Corações joint venture (Brazil).
47
Robusta Historical & Futures Prices 2014-2017 ($\T)
2015 Avg. 1,715 2014 Avg. 2,003 2017 Avg. 2,168 2016 Avg. 1,742
Futures
Robusta
500 1000 1500 2000 2500 3000 Nov-18 Sep-18 May-18 Jan-18 Nov-17 Jul-17 Apr 10, 2017 Mar 16, 2017 Feb 21, 2017 Jan 27, 2017 Jan 05, 2017 Dec 08, 2016 Nov 15, 2016 Oct 21, 2016 Sep 28, 2016 Sep 05, 2016 Aug 10, 2016 Jul 18, 2016 Jun 23, 2016 May 31, 2016 May 05, 2016 Apr 11, 2016 Mar 14, 2016 Feb 18, 2016 Jan 26, 2016 Jan 04, 2016 Dec 09, 2015 Nov 16, 2015 Oct 22, 2015 Sep 29, 2015 Sep 04, 2015 Aug 11, 2015 17.07.2015 24.06.2015 01.06.2015 06.05.2015 Apr 10, 2015 Mar 16, 2015 Feb 19, 2015 Jan 27, 2015 Jan 02, 2015 Dec 10, 2014 Nov 19, 2014 Oct 27, 2014 Oct 02, 2014 Sep 09, 2014 Aug 14, 2014 Jul 23, 2014 Jul 01, 2014 Jun 06, 2014 May 13, 2014 Apr 16, 2014 Mar 24, 2014 Feb 27, 2014 Feb 04, 2014 Jan 10, 2014 Dec 17, 2013 Nov 24, 2013 Oct 31, 2013 Oct 08, 2013 Sep 13, 2013 Aug 20, 2013 Jul 26, 2013 Jul 03, 2013 Jun 10, 2013 May 15, 2013 Apr 19, 2013 Mar 25, 2013 Feb 28, 2013 Feb 05, 2013 Jan 14, 2013Futures
Arabica Historical & Futures Prices 2014-2017 (Cent\Lb)
2015 Avg. 134 2014 Avg. 178 2017 Avg. 144 2016 Avg. 136
Arabica
50 100 150 200 250 300 Dec-18 Sep-18 May-18 Dec-17 Jul-17 Apr 13, 2017 Mar 20, 2017 Feb 22, 2017 Jan 26, 2017 Dec 29, 2016 Dec 02, 2016 Nov 07, 2016 Oct 12, 2016 Sep 16, 2016 Aug 22, 2016 Jul 27, 2016 Jun 30, 2016 Jun 06, 2016 May 10, 2016 Apr 14, 2016 Mar 18, 2016 Feb 23, 2016 Jan 27, 2016 Dec 29, 2015 Dec 02, 2015 Nov 05, 2015 Oct 12, 2015 Sep 16, 2015 Aug 20, 2015 Jul 27, 2015 30.06.2015 04.06.2015 08.05.2015 Apr 14, 2015 Mar 18, 2015 Feb 20, 2015 Jan 26, 2015 Dec 29, 2014 Dec 07, 2014 Nov 13, 2014 Oct 20, 2014 Sep 24, 2014 Aug 28, 2014 Aug 04, 2014 Jul 10, 2014 Jun 16, 2014 May 20, 2014 Apr 25, 2014 Mar 31, 2014 Mar 05, 2014 Feb 06, 2014 Jan 10, 2014 Dec 16, 2013 Nov 20, 2013 Oct 25, 2013 Oct 01, 2013 Sep 05, 2013 Aug 09, 2013 Jul 16, 2013 Jun 20, 2013 May 24, 2013 Apr 30, 2013 Apr 04, 2013 Mar 08, 2013 Feb 11, 2013 Jan 16, 2013Futures
NY Arabica and Brazil Arabica
Indexed since 31.5.2012
Source : Bloomberg
50
NY Arabica (traded in USD) Brazil Arabica (traded in BRL)
51
Strauss D&S Non-GAAP Financial Highlights
Q1 2017 NIS mm; 50% share
52
Dips & Spreads (Non GAAP) Q1 2017 Q1 2016 % Chg. Revenue: Sabra (50%) 144 175 (17.7%) Obela (50%) 16 10 54.2% Total Revenue 160 185 (13.7%) EBIT: Sabra (50%) 19 30 (38.3%)
Margins
13.0% 17.4% (4.4%)
Obela (50%) (2) (3)
NM
Margins
NM NM NM
Total EBIT 17 27 (39.9%)
Margins
10.2% 14.6% (4.4%)
Total EBITDA 23 33 (31.2%)
Margins
14.1% 17.7% (3.6%)
Humera Sesame Prices 2014-2017 (USD/Metric Ton)
53
2017 Avg. 1,213 2015 Avg. 1,324 2016 Avg. 1,109 2014 Avg. 2,121
500 1000 1500 2000 2500 300054
137 120 114 125
40 60 80 100 120 140 160 Q1'14 Q1'15 Q1'16 Q1'17
Q1 2017 Strauss Water Non-GAAP Sales
Non-GAAP; NIS mm
55
56
29 28 25 18
10 15 20 25 30 35 Q1'14 Q1'15 Q1'16 Q1'17
Q1 2017 Max Brenner Sales
Non-GAAP; NIS mm
Decline excluding FX: -24.5%
57