STRAUSS GROUP
August 7th, 2018
H1 and Q2 2018 Earnings Presentation
STRAUSS GROUP August 7 th , 2018 H1 and Q2 2018 Earnings - - PowerPoint PPT Presentation
STRAUSS GROUP August 7 th , 2018 H1 and Q2 2018 Earnings Presentation Disclaimer This presentation does not constitute an offering to purchase or sell securities of Strauss Group Ltd. (the Company ) or an offer for the receipt of such
August 7th, 2018
H1 and Q2 2018 Earnings Presentation
This presentation does not constitute an offering to purchase or sell securities of Strauss Group Ltd. (the “Company”)
contained in the presentation and any other information provided during the presentation (the “Information”) does not constitute a basis for investment decisions and does not comprise a recommendation, an opinion or a substitute for the investor's sole discretion. The Information provided in the presentation concerning the analysis of the Company's activity is only an extract, and in order to receive a complete picture of the Company's activity and the risks it faces, one should review the Company's reports to the Israel Securities Authority and the Tel Aviv Stock Exchange. The Company is not liable, and will not be held liable, for any damage and/or loss that may be caused as a result of use of the Information. The presentation may contain forward-looking statements as defined in the Israeli Securities Law, 5728-1968. All forward-looking statements in this presentation are made based on the Company's current expectations, evaluations and forecasts, and actual results may differ materially from those anticipated, in whole or in part, as a result of different factors including, but not limited to, changes in market conditions and in the competitive and business environment, regulatory changes, currency fluctuations or the occurrence of one or more of the Company's risk factors. In addition, forward-looking forecasts and evaluations are based on information in the Company’s possession while preparing the
made herein to reflect events and/or circumstances that may occur after this presentation was prepared.
.
Disclaimer
2
In addition to reporting financial results in accordance with generally accepted accounting principles (GAAP), the Company provides non-GAAP operating results which include the results of jointly controlled entities as if they were proportionately consolidated. Strauss Group has a number of jointly controlled companies: the Três Corações joint venture (3C) - Brazil (a company jointly held by Strauss Group (50%) and by the São Miguel Group (50%) in Brazil), Sabra Dipping Company (a 50%/50% JV with PepsiCo in the U.S. and Canada), Strauss Frito-Lay Ltd. (a 50%/50% JV with PepsiCo Frito-Lay in Israel) and PepsiCo Strauss Fresh Dips & Spreads International (a 50%/50% JV with PepsiCo
In addition, non-GAAP figures exclude any share-based payments, mark to market of commodity hedging transactions as at end-of-period, other expenses or income and taxes referring to these adjustments. Company Management believes that these measures provide investors with transparency by helping to illustrate the underlying financial and business trends relating to the Company's results of operations and financial position and comparability between current and prior periods. Management uses these measures to establish and monitor budgets and operational goals and to evaluate the performance of the Company. Please see the GAAP to non-GAAP reconciliation tables in the Company's MD&A Report for a full reconciliation of the Company's GAAP to non-GAAP results.
GAAP to Non-GAAP Reconciliations
3
(1) In Q2'17 the subsidiary Strauss Water signed a series of share exchange and transfer agreements with companies of the Haier Group, as well as a joint venture agreement, with the aim of restructuring the Haier Strauss Water joint venture in China. The change in respect of the above agreements was reflected in the non- GAAP reports commencing in the third quarter of 2015. For further information, see Note 12.6 to the Consolidated Financial Statements as at December 31, 2015.
Giora Bardea
Strauss Group Interim C.E.O.
4
Q2 2018 Financial Highlights
NIS mm; Non-GAAP
5
(1)
Q2'18 Sales: NIS 2103mm; growth: 3% Q2'18 Organic growth excluding FX: 6.4% Q2'18 gross margins: 38.7% (up 180 bps vs. Q2'17) EBIT and EBIT margins: NIS 207mm (up 11.2%); 9.9% (up 80 bps vs. Q2'17) Net income and net margins: NIS 112mm (up 14%); 5.3% (up 50 bps vs. Q2'17) EPS: 0.97 (up 10.6% VS. Q2'17)
YTD 2018 Financial Highlights
NIS mm; Non-GAAP
6
(1)
YTD 2018 Sales: NIS 4270mm; growth: 3.5% YTD 2018 Organic growth excluding FX: 7.1% YTD 2018 Gross margins: 38.5% (up 130 bps vs. YTD 2017) EBIT and EBIT margins: NIS 461mm (up 12.7%); 10.8% (up 90 bps vs. YTD 2017) Net income and net margins: NIS 258mm (up 21%); 6% (up 80 bps vs. YTD 2017) EPS: 2.25 (up 15.3% VS. YTD 2017)
Strauss Israel –Outstanding Momentum Continues
fat contents
7
* Source: Storenext
Strauss Coffee – Q2 2018 Top Line Growth 5.5% in Local Currencies
8
coffee prices
quarter and 11.5% for 2018
(1) Note: Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (3C) (2) Source: Nielsen
International Dips and Spreads
9
and was at 60.6% at the end of June
North America
Strauss Water
10
mainly to increased sales in Israel on the back of the Maze T launch
2018 to NIS 145 million from NIS 127 million in Q2 2017 and by 8.5% in 1H 2018 to NIS 266 million from NIS 245 million in 1H 2017 (4.5% excluding FX)
18 million compared to NIS 16 million in Q2 2017 and declined -3.5% (-8.1% excluding FX) in 1H 2018 to NIS 25 million compared to NIS 26 million in 1H 2017
Shahar Florence
Strauss Group C.F.O.
11
12
1,839 1,933 2,042 2,103 1300 1400 1500 1600 1700 1800 1900 2000 2100 2200 Q2'15 Q2'16 Q2'17 Q2'18
13
Negative translation differences = NIS 53
Strong Organic Sales Growth Continues 6.4% in Q2
Q2 2018 Consolidated Sales NIS mm; Non-GAAP
2,103 978 778 197 150 100% 47% 37% 9% 7%
0% 20% 40% 60% 80% 100% 120%
1,000 1,500 2,000 2,500
Overall Group Strauss Coffee Strauss Israel Dips & Spreads Water Other
Q2 2018 Sales by Segment
NIS mm; Non-GAAP; % sales contribution
'18/'17 Growth '18/'17 Organic growth excl. FX 14
3.0%
5.6% 10.7% 10.6%
6.4% 5.5% 5.6% 10.8% 10.5% na
2,042 2,114.0 2,103 51 41 19 14 (53) (11)
Group Sales, Q2 2017 Coffee Strauss Israel International Dips & Spreads Strauss Water Effect of Translation Differences * M&A Group Sales, Q2 2018
Q2 Sales Bridge
15 Higher volumes due to ongoing innovation among others Sales growth in Strauss- Water;
NIS mm; Non-GAAP; Q2’17 to Q2’18
Higher volumes in most geographies despite lower selling prices in some Max Brenner disposal Primarily due to the weakening of the BRL (NIS -56mm) Sales growth in both Sabra and Obela
125 million +6.4% organic growth
689 733 753 813 37.4% 37.9% 36.9% 38.7% 0.0% 10.0% 20.0% 30.0% 40.0% 50.0% 60.0% 70.0% 80.0% 90.0% 100 200 300 400 500 600 700 800 Q2'15 Q2'16 Q2'17 Q2'18
16
Q2 Consolidated Gross Profit and Gross Margins
NIS mm; Non-GAAP
10.1%
Negative translation differences NIS -15
813 300 352 161 38.7% 38.6% 36.0% 46.3%
200 300 400 500 600 700 800 900
Overall Group Strauss Israel Strauss Coffee Dips & Spreads + Other
Higher volumes, affected by sales mix and higher milk price
Q2 2018 Gross Profit and Gross Margins
NIS mm; Non-GAAP; % Margin
Q2’17 GP & GM
17 Increase volumes and increased profit margins in 3C (Brazil) due to lower green coffee prices Higher profits in Water and Sabra
D = 60mm D = 12mm D = 34mm D = 14mm
NIS 753 NIS 287 NIS 318 NIS 148 38.9% 46.0% 36.9% 32.4%
112 183 187 207 6.1% 9.4% 9.1% 9.9% 0.0% 5.0% 10.0% 15.0% 20.0% 50 100 150 200 250 Q2'15 Q2'16 Q2'17 Q2'18
18
Q2 Consolidated EBIT and EBIT Margins
NIS mm; Non-GAAP
Increased sales and improvement in 3C (Brazil) margins
187 207 25 (5)
Operating profit, Second quarter 2017 EBIT growth excluding FX effect of Translation Differences Operating profit, Second quarter 2018
Q2 EBIT Bridge
19
Total EBIT up 11.2%
NIS mm; Non-GAAP; Q2’17 to Q2’18
207 69 107 18 17
9.9% 8.9% 11.0% 9.3% 11.3%
10 60 110 160 210 260
Overall Group Strauss Isarel Strauss Coffee Dips & Spreads Water Other
Q2 2018 EBIT and EBIT Margins
NIS mm; Non-GAAP; % Margin
Q2’17 EBIT & EBIT %
20
Higher volumes and improved margins in Sabra
Sales growth, volume and innovation Sales growth, higher profit margins in 3C (Brazil), Israel and Poland
D = 20mm D = 3mm D = 6mm D = 12mm D = 5mm D = -6mm NIS 187 NIS 66 NIS 101 NIS 6 NIS 12 NIS 2 17.1% 3.6% 8.6% 9.1% 10.4% 8.9% Higher volumes and improved margins in Israel
173 239 243 264 9.4% 12.4% 11.9% 12.6% 5.0% 7.0% 9.0% 11.0% 13.0% 15.0% 17.0% 19.0% 50 100 150 200 250 300 Q2'15 Q2'16 Q2'17 Q2'18
21
Q2 2018 Consolidated EBITDA and EBITDA Margins
NIS mm; Non-GAAP
264 92 124 24 22 2
12.6% 11.8% 12.7% 12.6% 15.1% na
50 100 150 200 250 300
Overall Group Strauss Israel Strauss Coffee D&S Water Other
Q2 2018 EBITDA and EBITDA Margins
NIS mm; Non-GAAP; % Margin
Q2’17 EBITDA and EBITDA Margins
22
D = 21mm D = 4mm D = 6mm D = 12mm D = 5mm D = -6mm
NIS 243 NIS 88 NIS 118 NIS 12 NIS 17 NIS 8 12.5% na 7.1% 11.9% 12.0% 11.9%
347 374 325 357 300 310 320 330 340 350 360 370 380 Q2'15 Q2'16 Q2'17 Q2'18
28 54 18 40
7.9% 14.5% 5.5% 11.2% 0.0% 5.0% 10.0% 15.0% 20.0%
20 30 40 50 60 Q2'15 Q2'16 Q2'17 Q2'18
Sabra Q2 Snapshot
NIS mm; Non-GAAP; for 100% share
Sales EBIT and EBIT Margins
Organic excl. FX 10.0% 23
Note: Sabra Dipping Company (“Sabra”) is a company jointly held by PepsiCo (50%) and Strauss Group (50%) .
753 939 1,010
Q2'16 Q2'17 Q2'18
203 269 315 26.9% 28.7% 31.2%
Q2'16 Q2'17 Q2'18
61 108 111
Q2'16 Q2'17 Q2'18
Três Corações Alimentos S.A. (Três Corações J.V.)
Q2 Snapshot
BRL mm for 100% ownership and including inter-company sales Sales GP and GM EBIT and EBIT Margins (1)
Note: Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (3C). Source: Três Corações Alimentos S.A. Consolidated Interim Financial Statements as of December 31st, 2018. (1) EBIT before Other Expenses/ Income.
24
8.1% 11.5% 11.0%
31 78 97 112
1.7% 4.0% 4.8% 5.3%
0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0%
40 60 80 100 120 Q2'15 Q2'16 Q2'17 Q2'18
0.29 0.73 0.88 0.97
Q2 Net Profit (attributed to the Company’s shareholders), Net Margins and EPS
NIS mm; Non-GAAP
EPS
25
Q2 Net Profit (attributed to the Company’s shareholders) Bridge
NIS mm; Non-GAAP; Q2'17 to Q2’18
26
97 112 20 18 (22) (1)
Net Income Q2 2017 EBIT Finance exp. Taxes on income Non controlling interest Net Income Q2 2018
Net Debt and Net Debt /EBITDA (LTM)
Non-GAAP EBITDA, net debt includes partnerships; NIS mm
27
1,833 1,574 2,138 2,143
2.0x 1.6x 2.2x 2.0x
1.0x 1.5x 2.0x 2.5x 3.0x 3.5x 4.0x 500 1,000 1,500 2,000 2,500 Q2 2015 Q2 2016 Q2 2017 Q2 2018
Q2 GAAP and Non-GAAP Financial Highlights
NIS mm
(1) Capex includes acquisition of fixed assets and investment in intangible assets.
28
GAAP Adjusted Non-GAAP Q2 2018 Q2 2017 % Chg. Q2 2018 Q2 2017 % Chg. Sales 1,348 1,288 4.8% 2,103 2,042 3.0% Gross Profit 542 491 10.4% 813 753 8.0% GP Margin 40.2% 38.2% 38.7% 36.9% Operating Profit 190 146 30.5% 207 187 11.2% EBIT Margin 14.1% 11.3% 9.9% 9.1% Net Profit (to SH) 110 73 51.4% 112 97 14.0% NP Margin 8.1% 5.6% 5.3% 4.8% Operating Cash Flow 159 154 190 199 Capex (1) (49) (49) (76) (71) Net debt 1,933 1,818 2,143 2,138 Change in WC (CF) 61 53 7 34
29
Thank You!
For further details please contact: Daniella Finn| Investor Relations Phone: + 972-3-675-2545 Mobile: + 972-54-577-2195 Daniella.finn@Strauss-Group.com www.strauss-group.com
30
Additional information
31
YTD 2018 GAAP and Non-GAAP Financial Highlights
NIS mm
(1) Capex includes acquisition of fixed assets and investment in intangible assets.
32
GAAP Adjusted Non-GAAP YTD 2018 YTD 2017 % Chg. YTD 2018 YTD 2017 % Chg. Sales 2,794 2,696 3.7% 4,270 4,125 3.5% Gross Profit 1,143 1,059 8.0% 1,646 1,533 7.4% GP Margin 40.9% 39.3% 38.5% 37.2% Operating Profit 439 347 26.5% 461 410 12.7% EBIT Margin 15.7% 12.9% 10.8% 9.9% Net Profit (to SH) 263 180 46.4% 258 213 21.0% NP Margin 9.4% 6.7% 6.0% 5.2% Operating Cash Flow 237 96 296 113 Capex (1) (95) (92) (146) (132) Net debt 1,933 1,818 2,143 2,138 Change in WC (CF) (45) (144) (150) (244)
3,769 3,813 4,125 4,270 500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 YTD15 YTD16 YTD17 YTD18
Strong Sales Momentum Continues
YTD 2018 Consolidated Sales NIS mm; Non-GAAP
33
Negative translation differences = NIS -104
4,270 1,964 1,644 377 285
100% 46% 39% 9% 7%
0% 20% 40% 60% 80% 100% 120%
1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 Overall Group Strauss Coffee Strauss Israel Dips & Spreads Water Other
YTD 2018 Sales by Segment
NIS mm; Non-GAAP; % sales contribution
'18/'17 Growth '18/'17 Organic growth
34
3.5% 1.1% 5.7% 11.8% 9.2%
7.1% 6.4% 5.7% 15.7% 9.1% 0.0%
4,125 4,270 281 (32) (104)
Group sales, First Half 2017 Net Organic Growth M&A Effect of Translation Differences * Group sales, First Half 2018
YTD 2018 Sales Bridge
35
+7.1% organic growth (1)
NIS mm; Non-GAAP; YTD 2016 to YTD 2018
(1) Excluding FX Primarily negative BRL translation (NIS - 102mm)
4,125 4,302.0 4,270 118 89 51 23 (104) (32)
Group sales, First Half 2017 Coffee Strauss Israel International Dips & Spreads Strauss Water Effect of Translation Differences * M&A Group sales, First Half 2018
YTD 2018 Sales Bridge
36
NIS mm; Non-GAAP; YTD 2016 to YTD 2018
Higher volumes in most geographies High growth in Israel
(1) Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (“3C”).
Primarily negative BRL translation (NIS -102mm) Higher volumes due to innovation Max Brenner disposal, Growth in Sabra and Obela
1,418 1,459 1,533 1,646 37.6% 38.3% 37.2% 38.5% 0.0% 10.0% 20.0% 30.0% 40.0% 50.0% 60.0% 70.0% 80.0%
400 600 800 1,000 1,200 1,400 1,600 1,800 YTD15 YTD16 YTD17 YTD18
37
YTD 2018 Consolidated Gross Profit and Gross Margins
NIS mm; Non-GAAP
+9.3%
Negative translation differences NIS -27
YTD 2018 Gross Profit and Gross Margins
NIS mm; Non-GAAP; % Margin
YTD 2017 GP & GM
38
D = 113mm D = 21mm D = 77mm D = 15mm
NIS 1533 NIS 620 NIS 627 NIS 286 37.2% 32.3% 39.8% 45.6% 1,646 641 704 301 38.5% 39.0% 36.0% 45.4%
170 370 570 770 970 1,170 1,370 1,570 1,770
Overall Group Strauss Israel Strauss Coffee Dips & Spreads + Other
309 396 410 461 8.2% 10.4% 9.9% 10.8% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% 18.0% 20.0%
100 150 200 250 300 350 400 450 500 YTD15 YTD16 YTD17 YTD18
39
YTD 2018 Consolidated EBIT and EBIT Margins
NIS mm; Non-GAAP
YTD 2018 EBIT Bridge
40
Total EBIT up 12.7% EBIT exc. FX up 15.1%
NIS mm; Non-GAAP; YTD 2017 to YTD 2018 410 461 60 (9)
Operating Profit, H1 2017 EBIT growth excluding FX effect of Translation Differences Operating Profit, H1 2018
425 508 521 575 11.3% 13.3% 12.6% 13.5% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% 18.0% 20.0% 100 200 300 400 500 600 700 YTD15 YTD16 YTD17 YTD18
41
YTD 2018 Consolidated EBITDA and EBITDA Margins
NIS mm; Non-GAAP
461 178 226 29 27 1 10.8% 10.9% 11.5% 7.9% 9.4%
100 150 200 250 300 350 400 450 500
Overall Group Strauss Isarel Strauss Coffee Dips & Spreads Water Other
YTD 2018 EBIT and EBIT Margins
NIS mm; Non-GAAP; % Margin
YTD 2017 EBIT & EBIT %
42
D = 51mm D = 7mm D = 34mm D = 6mm D = 9mm D = -5mm NIS 410 NIS 171 NIS 192 NIS 23 NIS 18 NIS 6 6.7% 6.9% 9.9% 9.9% 11.0% NA
YTD 2018 EBITDA and EBITDA Margins
NIS mm; Non-GAAP; % Margin
YTD 2017 EBITDA and EBITDA Margins
43
575 224 260 42 37
13.5% 13.7% 13.3% 11.3% 13.1%
100 200 300 400 500 600 700
Overall Group Strauss Israel Strauss Coffee D&S Water
D = 54mm D = 9mm D = 36mm D = 7mm D = 19mm
NIS 521 NIS 215 NIS 224 NIS 35 NIS 18 12.6% 11.5% 13.8% 11.1% 10.4%
133 185 213 258
3.5% 4.9% 5.2% 6.0%
1.0% 3.0% 5.0% 7.0% 9.0% 11.0%
100 150 200 250 300 YTD15 YTD16 YTD17 YTD18
1.24 1.73 1.95 2.25
YTD 2018 Net Profit Up 21% (attributed to the Company’s shareholders), Net Margins and EPS
NIS mm; Non-GAAP
EPS
44
YTD 2018 Net Profit Bridge (attributed to the Company’s shareholders)
NIS mm; Non-GAAP; YTD 2017 to YTD 2018
45
213 258 51 35 15 (56)
Net Income H1 2017 EBIT Finance exp. Non controlling interest Taxes on income Net Income H2 2018
67 115 56 69 9.7% 15.9% 9.1% 10.1% 0.0% 5.0% 10.0% 15.0% 20.0%
40 60 80 100 120 140 YTD15 YTD16 YTD17 YTD18 694 724 613 679 550 600 650 700 750 YTD15 YTD16 YTD17 YTD18
Sabra YTD 2018 Snapshot
NIS mm; Non-GAAP; for 100% share
Sales EBIT and EBIT Margins
Organic
15.0% 46
Note: Sabra Dipping Company (“Sabra”) is a company jointly held by PepsiCo (50%) and Strauss Group (50%) .
367 450 569
26.5% 26.5% 30.0% YTD16 YTD17 YTD18
104 143 194
7.5% 8.4% 10.2%
YTD16 YTD17 YTD18
1,383 1,699 1,895
YTD16 YTD17 YTD18
Três Corações Alimentos S.A. (Três Corações J.V.)
YTD 2018 Snapshot
BRL mm for 100% ownership and including inter-company sales Sales GP and GM EBIT and EBIT Margins (1)
Note: Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (3C). Source: Três Corações Alimentos S.A. Consolidated Interim Financial Statements as of June 30st, 2018. (1) EBIT before Other Expenses/ Income.
47
48
49
Local Currencies vs. the NIS
Current exchange rate as of June 30th, 2018.
RSD PLN EUR GBP RON CNY CAD CHF AUD MXN UAH USD RUB BRL YTD'18/YTD'17 12.2% 8.7% 7.5% 5.1% 4.8% 3.7% 0.4%
Q2'18/Q2'17 12.3% 6.9% 8.0% 6.0% 5.7% 7.0% 3.7%
0.3%
0.4%
0.0% 5.0% 10.0% 15.0%
Change in average exchange rate (1 local currency = x NIS)
50
Local Currencies vs. the USD
Current exchange rate as of June 30th, 2018.
RSD PLN RON ILS UAH RUB BRL YTD'18/YTD'17 16.7% 13.2% 9.1% 4.1% 0.0%
Q2'18/Q2'17 12.9% 7.4% 6.2% 0.5% 0.8%
0.0% 5.0% 10.0% 15.0% 20.0%
Change in average exchange rate (1 local currency = x USD)
51
Strauss Israel Non-GAAP Financial Highlights Q2 2018 NIS mm
52
Note: Figures were rounded to NIS millions. Totals were calculated on the basis of the exact figures in NIS thousands.
Strauss Israel (Non GAAP) YTD 2018 YTD 2017 % Chg. Q2 2018 Q2 2017 % Chg. Revenue: H&W 1,068 1,002 6.5% 536 516 3.9% F&I 576 553 4.2% 242 221 9.6% Total Revenue 1,644 1,555 5.7% 778 737 5.6% Total Gross Profit 641 620 3.4% 300 287 4.8%
Gross Margins
39.0% 39.8% (0.8%) 38.6% 38.9% (0.3%)
EBIT: H&W 110 108 2.0% 56 55 1.9%
Margins
10.3% 10.7% (0.4%) 10.4% 10.6% (0.2%)
F&I 68 63 8.9% 13 11 28.6%
Margins
12.0% 11.4% 0.6% 5.8% 4.9% 0.9%
Total EBIT 178 171 4.5% 69 66 6.4%
Margins
10.9% 11.0% (0.1%) 8.9% 8.9% (0.0%)
EBITDA: H&W 137 135 2.0% 69 68 2.1%
Margins
12.9% 13.4% (0.6%) 13.0% 13.2% (0.2%)
F&I 87 80 8.7% 23 20 17.1%
Margins
15.1% 14.5% 0.6% 9.4% 8.8% 0.6%
Total EBITDA 224 215 4.5% 92 88 5.4%
Margins
13.7% 13.8% (0.1%) 11.8% 11.9% (0.0%)
1,431 1,488 1,555 1,644 1,300 1,350 1,400 1,450 1,500 1,550 1,600 1,650 1,700 YTD15 YTD16 YTD17 YTD18
YTD 2018 Strauss Israel Sales
NIS mm; Non-GAAP
53
678 712 737 778
200 300 400 500 600 700 800 900 Q2'15 Q2'16 Q2'17 Q2'18
Q2 Strauss Israel Sales
NIS mm; Non-GAAP
54
YTD 2018 Strauss Israel EBIT and EBIT Margins
NIS mm; Non-GAAP
55
136 161 171 178 9.5% 10.8% 11.0% 10.8% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0%
40 60 80 100 120 140 160 180 200 YTD15 YTD16 YTD17 YTD18
44 63 66 69 6.5% 8.8% 8.9% 8.9% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% 18.0% 20.0%
20 30 40 50 60 70 80 Q2'15 Q2'16 Q2'17 Q2'18
Q2 Strauss Israel EBIT and EBIT Margins
NIS mm; Non-GAAP
56
Target Milk Price (NIS per liter)
Price excluding Strauss transportation costs
Milk
2.14 2.14 2.14 2.34 2.36 2.29 2.20 2.26 2.12 2.14 2.29 2.19 2.19 2.11 1.97 1.95 1.89 1.88 1.86 1.86 1.93 1.98 2.01 1.98 1.99 1.99 2.07 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
London Sugar Historical & Futures Prices 2014-2018 ($\T)
2015 Avg. 374 2014 Avg. 440 2018 Avg. 351 2016 Avg. 500
Futures
Sugar
Futures
2017 Avg. 433
100 200 300 400 500 600 700 800 Aug-19 May-19 Mar-19 Oct-18 Aug-18 Jun 18, 2018 May 21, 2018 Apr 23, 2018 Mar 23, 2018 Feb 26, 2018 Jan 30, 2018 Jan 03, 2018 Dec 04, 2017 Nov 07, 2017 Oct 11, 2017 Sep 14, 2017 Aug 17, 2017 Jul 21, 2017 Jun 26, 2017 May 30, 2017 May 03, 2017 Apr 03, 2017 Mar 07, 2017 Feb 08, 2017 Jan 12, 2017 Dec 13, 2016 Nov 16, 2016 Oct 20, 2016 Sep 23, 2016 Aug 26, 2016 Aug 01, 2016 Jul 05, 2016 Jun 08, 2016 May 11, 2016 Apr 13, 2016 Mar 15, 2016 Feb 17, 2016 Jan 21, 2016 Dec 24, 2015 Nov 27, 2015 Nov 02, 2015 Oct 06, 2015 Sep 09, 2015 Aug 12, 2015 16 07 2015 19 06 2015 22 05 2015 Apr 24, 2015 Mar 26, 2015 Feb 27, 2015 Feb 02, 2015 Jan 06, 2015 Dec 05, 2014 Nov 10, 2014 Oct 15, 2014 Sep 18, 2014 Aug 21, 2014 Jul 28, 2014 Jul 02, 2014 Jun 05, 2014 May 09, 2014 Apr 09, 2014 Mar 13, 2014 Feb 14, 2014 Jan 20, 2014Futures
London Cocoa Historical & Futures Prices 2014-2018 (GBP\T)
2015 Avg. 2,101 2014 Avg. 1,923 2018 Avg. 1,750 2016 Avg. 2,188
Cocoa
2017 Avg. 1,771
500 1000 1500 2000 2500 Jul-19 May-19 Dec-18 Sep-18 Jun 08, 2018 May 08, 2018 Apr 05, 2018 Mar 02, 2018 Jan 31, 2018 Dec 28, 2017 Nov 27, 2017 Oct 25, 2017 Sep 25, 2017 Aug 23, 2017 Jul 24, 2017 Jun 22, 2017 May 23, 2017 Apr 20, 2017 Mar 17, 2017 Feb 15, 2017 Jan 16, 2017 Dec 12, 2016 Nov 10, 2016 Oct 11, 2016 Sep 09, 2016 Aug 09, 2016 Jul 08, 2016 Jun 08, 2016 May 06, 2016 Apr 05, 2016 Mar 02, 2016 Feb 01, 2016 Dec 31, 2015 Dec 01, 2015 Oct 30, 2015 Sep 30, 2015 Aug 28, 2015 Jul 29, 2015 29.06.2015 28.05.2015 Apr 24, 2015 Mar 23, 2015 Feb 19, 2015 Jan 20, 2015 Dec 18, 2014 Nov 21, 2014 Oct 23, 2014 Sep 23, 2014 Aug 21, 2014 Jul 23, 2014 Jun 24, 2014 May 22, 2014 Apr 22, 2014 Mar 19, 2014 Feb 17, 2014 Jan 16, 2014Futures
60
Strauss Coffee Non-GAAP Financial Highlights
Q2 2018 NIS mm
61
Note: Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (“3C”). Strauss Coffee non-GAAP figures represent 50% share in Três Corações joint venture (Brazil). Note: Figures were rounded to NIS millions. Totals were calculated on the basis of the exact figures in NIS thousands.
Strauss Coffee (Non GAAP) YTD 2018 YTD 2017 % Chg. Q2 2018 Q2 2017 % Chg. Revenue: Israel 375 361 3.7% 158 149 6.2% International 1,589 1,582 0.5% 820 833 (1.5%) Total Revenue 1,964 1,943 1.1% 978 982 (0.3%) Total Gross Profit 704 627 12.4% 352 318 10.9%
Gross Margins
35.9% 32.3% 3.6% 36.0% 32.4% 3.6%
EBIT: Israel 59 57 5.0% 18 17 9.8%
Margins
15.9% 15.7% 0.2% 11.6% 11.2% 0.4%
International 167 135 22.4% 89 84 5.1%
Margins
10.5% 8.6% 1.9% 10.9% 10.2% 0.7%
Total EBIT 226 192 17.3% 107 101 5.8%
Margins
11.5% 9.9% 1.6% 11.0% 10.4% 0.6%
EBITDA: Israel 66 63 5.8% 21 20 10.1%
Margins
17.7% 17.4% 0.3% 13.8% 13.3% 0.5%
International 194 161 20.3% 103 98 4.7%
Margins
12.2% 10.2% 2.0% 12.5% 11.8% 0.7%
Total EBITDA 260 224 16.2% 124 118 5.6%
Margins
13.3% 11.5% 1.7% 12.7% 12.0% 0.7%
Strauss Coffee Non-GAAP Sales by Geography
YTD 2018 & Q2 NIS mm
Note: Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (“3C”). Strauss Coffee non-GAAP figures represent 50% share in Três Corações joint venture (Brazil). Note: Figures were rounded to NIS millions. Totals were calculated on the basis of the exact figures in NIS thousands.
62
Strauss Coffee Sales % Change % Change YTD 2018 YTD 2017 NIS Local Currency Q2 2018 Q2 2017 NIS Local Currency Israel 375 361 3.7% 3.7% 158 149 6.2% 6.2% International: Três Corações Joint Venture (Brazil) 973 974 (0.1%) 11.5% 501 524 (4.3%) 7.4% CIS 286 297 (3.4%) 2.4% 153 149 3.0% 9.2% Poland 156 144 8.8% 0.0% 72 70 2.4% (3.8%) Romania 105 106 (1.3%) (5.9%) 55 55 0.1% (5.2%) Serbia 69 61 13.3% 0.7% 39 35 11.9% (0.4%) Total International 1,589 1,582 0.5% 6.8% 820 833 (1.5%) 5.3% Total Coffee 1,964 1,943 1.1% 6.2% 978 982 (0.4%) 5.5%
1,681 1,657 1,943 1,964
400 600 800 1,000 1,200 1,400 1,600 1,800 2,000 YTD15 YTD16 YTD17 YTD18
YTD 2018 Strauss Coffee Sales
NIS mm; Non-GAAP
Strauss Coffee non-GAAP figures represent 50% share in Três Corações joint venture (Brazil).
+6.2%
63
835 877 982 978
400 600 800 1,000 1,200 Q2'15 Q2'16 Q2'17 Q2'18
Q2 2018 Strauss Coffee Sales
NIS mm; Non-GAAP
Strauss Coffee non-GAAP figures represent 50% share in Três Corações joint venture (Brazil).
64
136 163 192 226 8.1% 9.9% 9.9% 11.5% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0%
100 150 200 250 YTD15 YTD16 YTD17 YTD18
YTD 2018 Strauss Coffee EBIT and EBIT Margins
Strauss Coffee non-GAAP figures represent 50% share in Três Corações joint venture (Brazil).
65
NIS mm; Non-GAAP
50 83 102 107 5.9% 9.6% 10.4% 11.0% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% 18.0% 20.0%
40 60 80 100 120 Q2'15 Q2'16 Q2'17 Q2'18
Q2 Strauss Coffee EBIT and EBIT Margins
NIS mm; Non-GAAP
Strauss Coffee non-GAAP figures represent 50% share in Três Corações joint venture (Brazil).
66
Robusta Historical & Futures Prices 2014-2018 ($\T)
2015 Avg. 1,715 2014 Avg. 2,003 2018 Avg. 1,757 2016 Avg. 1,742
Futures
Robusta
2017 Avg. 2,038
500 1000 1500 2000 2500 3000 May-19 Mar-19 Jan-19 Nov-18 Sep-18 Jun 13, 2018 May 18, 2018 Apr 24, 2018 Mar 28, 2018 Mar 05, 2018 Feb 08, 2018 Jan 16, 2018 Dec 18, 2017 Nov 22, 2017 Oct 30, 2017 Oct 05, 2017 Sep 12, 2017 Aug 17, 2017 Jul 25, 2017 Jun 30, 2017 Jun 07, 2017 May 15, 2017 Apr 19, 2017 Mar 23, 2017 Feb 28, 2017 Feb 03, 2017 Jan 12, 2017 Dec 15, 2016 Nov 22, 2016 Oct 28, 2016 Oct 05, 2016 Sep 12, 2016 Aug 17, 2016 Jul 25, 2016 Jun 30, 2016 Jun 07, 2016 May 12, 2016 Apr 18, 2016 Mar 21, 2016 Feb 25, 2016 Feb 02, 2016 Jan 11, 2016 Dec 16, 2015 Nov 23, 2015 Oct 29, 2015 Oct 06, 2015 Sep 11, 2015 Aug 18, 2015 Jul 24, 2015 01 07 2015 08 06 2015 13 05 2015 Apr 17, 2015 Mar 23, 2015 Feb 26, 2015 Feb 03, 2015 Jan 09, 2015 Dec 16, 2014 Nov 26, 2014 Nov 03, 2014 Oct 09, 2014 Sep 16, 2014 Aug 21, 2014 Jul 30, 2014 Jul 07, 2014 Jun 13, 2014 May 20, 2014 Apr 25, 2014 Mar 31, 2014 Mar 06, 2014 Feb 11, 2014 Jan 17, 2014Futures
Arabica Historical & Futures Prices 2014-2018 (Cent\Lb)
2015 Avg. 134 2014 Avg. 178 2018 Avg. 120 2016 Avg. 136
Arabica
2017 Avg. 133
50 100 150 200 250 300 Dec 19 Sep 19 May 19 Dec-18 Sep-18 Jun 08, 2018 Apr 06, 2018 Mar 09, 2018 Feb 09, 2018 Jan 12, 2018 Dec 14, 2017 Nov 16, 2017 Oct 20, 2017 Sep 25, 2017 Aug 28, 2017 Aug 01, 2017 Jul 05, 2017 Jun 07, 2017 May 10, 2017 Apr 12, 2017 Mar 16, 2017 Feb 16, 2017 Jan 20, 2017 Dec 21, 2016 Nov 23, 2016 Oct 27, 2016 Sep 30, 2016 Sep 02, 2016 Aug 08, 2016 Jul 12, 2016 Jun 14, 2016 May 17, 2016 Apr 20, 2016 Mar 23, 2016 Feb 25, 2016 Jan 28, 2016 Dec 29, 2015 Dec 01, 2015 Nov 03, 2015 Oct 07, 2015 Sep 10, 2015 Aug 13, 2015 17 07 2015 19 06 2015 22 05 2015 Apr 27, 2015 Mar 30, 2015 Mar 03, 2015 Feb 03, 2015 Jan 06, 2015 Dec 11, 2014 Nov 18, 2014 Oct 22, 2014 Sep 25, 2014 Aug 28, 2014 Aug 03, 2014 Jul 08, 2014 Jun 11, 2014 May 14, 2014 Apr 17, 2014 Mar 21, 2014 Feb 24, 2014 Jan 27, 2014Futures
NY Arabica and Brazil Arabica
Indexed since 9.11.2012
Source : Bloomberg
69
NY Arabica (traded in USD) Brazil Arabica (traded in BRL)
70
Strauss D&S Non-GAAP Financial Highlights
Q2 2018 NIS mm; 50% share
71
Dips & Spreads (Non GAAP) YTD 2018 YTD 2017 % Chg. Q2 2018 Q2 2017 % Chg. Revenue: Sabra (50%) 339 307 10.7% 178 163 9.7% Obela (50%) 39 31 22.6% 19 15 21.1% Total Revenue 377 338 11.8% 197 178 10.7% EBIT: Sabra (50%) 34 28 22.4% 20 9 117.5%
Margins
10.1% 9.1% 1.0% 11.2% 5.6% 5.6%
Obela (50%) (5) (5)
NM
(2) (3)
NM
Margins
NM NM NM NM NM NM
Total EBIT 29 23 31.3% 18 6 187.4%
Margins
7.9% 6.7% 1.2% 9.3% 3.6% 5.7%
EBITDA: Total EBITDA 42 35 21.1% 24 12 95.5%
Margins
11.3% 10.4% 0.9% 12.6% 7.1% 5.5%
Humera Sesame Prices 2014-2018 (USD/Metric Ton)
72
2018 Avg. 1,459 2015 Avg. 1,324 2016 Avg. 1,108 2014 Avg. 2,121
500 1000 1500 2000 2500 30002017 Avg. 1,193
73
240 238 261 285 210 220 230 240 250 260 270 280 290 YTD15 YTD16 YTD17 YTD18
YTD 2018 Strauss Water Non-GAAP Sales
Non-GAAP; NIS mm
74
120 124 135 150
40 60 80 100 120 140 160 Q2'15 Q2'16 Q2'17 Q2'18
Q2 2018 Strauss Water Non-GAAP Sales
Non-GAAP; NIS mm
75