Earnings Presentation – Q1 FY2017
1
EARNINGS PRESENTATION – Q3 FY2015
SOM Distilleries & Breweries Limited
(BSE: 507514, NSE: SDBL)
Q1 FY2017 Earnings Presentation
www.somindia.in
SOM Distilleries & Breweries Limited (BSE: 507514, NSE: SDBL) - - PowerPoint PPT Presentation
SOM Distilleries & Breweries Limited (BSE: 507514, NSE: SDBL) Q1 FY2017 Earnings Presentation www.somindia.in August 2016 1 EARNINGS PRESENTATION Q3 FY2015 Earnings Presentation Q1 FY2017 Safe Harbor This presentation contains
Earnings Presentation – Q1 FY2017
1
EARNINGS PRESENTATION – Q3 FY2015
www.somindia.in
Earnings Presentation – Q1 FY2017
2
Earnings Presentation – Q1 FY2017
3
723 mn in March 31,2016)
Earnings Presentation – Q1 FY2017
4
Earnings Presentation – Q1 FY2017
5
Notes: 1. Total Income includes Other Operating Income 2. EBITDA defined as earnings before depreciation, interest, exceptional items and taxes 3. All margins calculated as a percentage of Total Income (including Other Operating Income)
Earnings Presentation – Q1 FY2017
6
12.8% 20.7% 11.4%
In Rs. million
Q1 FY2016 Q1 FY2017 775 874 Q1 FY2016 Q1 FY2017 120 145 Q1 FY2016 Q1 FY2017 64 71
Earnings Presentation – Q1 FY2017
7
775 439 416 584 874 Q1 FY2016 Q2 FY2016 Q3 FY2016 Q4 FY2016 Q1 FY2017 120 79 77 65 145 15.5% 18.0% 18.4% 11.2% 16.6% Q1 FY2016 Q2 FY2016 Q3 FY2016 Q4 FY2016 Q1 FY2017 95 52 38 25 109 12.3% 11.7% 9.2% 4.2% 12.5% Q1 FY2016 Q2 FY2016 Q3 FY2016 Q4 FY2016 Q1 FY2017 64 35 26 10 71 8.2% 7.9% 6.1% 1.7% 8.1% Q1 FY2016 Q2 FY2016 Q3 FY2016 Q4 FY2016 Q1 FY2017
Earnings Presentation – Q1 FY2017
8
(Lakh cases) Q1 y-o-y FY2017 FY2016 Growth (%)
Total Beer
21.1 19.6 7.7%
Total IMFL
1.3 2.0 (36.6)%
29.6%
(8.0)% 2.8%
91% 86% 81% 87% 94% 9% 14% 19% 13% 6% Q1 FY16 Q2 FY16 Q3 FY16 Q4 FY16 Q1 FY17 Total Beer Total IMFL 6.6 6.1 Q1 FY2016 Q1 FY2017 6.2 6.4 Q1 FY2016 Q1 FY2017 6.7 8.6 Q1 FY2016 Q1 FY2017
Earnings Presentation – Q1 FY2017
9
Category Q1 FY2016 Q2 FY2016 Q3 FY2016 Q4 FY2016 Q1 FY2017 Beer
Whisky
Gin
Rum
Vodka
13.5%
* All figures in Rs. million 721.0 818.1 Q1 FY2016 Q1 FY2017
(46.8)%
109.9 58.5 Q1 FY2016 Q1 FY2017
571.1%
2.0 13.5 Q1 FY2016 Q1 FY2017
221.0%
5.7 18.1 Q1 FY2016 Q1 FY2017
Earnings Presentation – Q1 FY2017
10
(Rs. Million) 30.06.2016 31.03.2016 Secured Borrowings 680 754 Unsecured Borrowings 155 167 Gross Debt 835 921 Less: Cash & Cash Equivalents (215) (198) Net Debt / (Net Cash) 620 723 Shareholder’s Equity 1,337 1,266
*FY2017 EBITDA is on an LTM basis
0.12 0.06 0.51 0.73 0.62 FY2013 FY2014 FY2015 FY2016 Q1 FY2017 108 60 605 921 835 0.34 0.20 1.91 2.70 2.28 FY2013 FY2014 FY2015 FY2016 LTM FY2017 Gross Debt Gross Debt/EBITDA
Earnings Presentation – Q1 FY2017
11
with vodka and natural extracts, in a completely new packaging design
Orange - in 325 ml aluminum cans
entry of SOM into the ‘Ready To Drink’ segment with significant market opportunity
Earnings Presentation – Q1 FY2017
12
Earnings Presentation – Q1 FY2017
13
PART -1 (Amount in Lakhs) 3 months ended Preceding 3 months ended Corresponding 3 month ended in the previous year Previous year ended 30-06-2016 31-03-2016 30-06-2015 31-03-2016 (Unaudited) (Unaudited) (Unaudited) (Audited) 1 Income from Operations a Net sales from Operations (Net of state excise duty) 8683.73 5722.91 7732.82 21989.44 b Other Operating Income 55.42 116.67 16.95 146.95 Total Income from Operations (Net) 8739.15 5839.58 7749.77 22136.39 2 Expenses a Cost of Materials Consumed 4401.69 3264.17 3444.48 10475.23 b Purchase of Stock in Trade 0.00 0.00 0.00 0.00 c Changes in inventories of Finished Goods, 156.38 (238.57) 351.09 347.75 Work-in-Progress and Stock-in-Trade (increase) d Employee Benefit Expenses 162.01 219.36 154.61 691.90 e Depreciation and Amortisation expenses 96.25 92.71 97.67 385.98 f Other Expenses 2571.82 1942.53 2600.07 7213.85 Total Expenses 7388.15 5280.20 6647.92 19114.71 3 Profit from Operations before other Income, Finance Costs & Exceptional Items (1-2) 1351.00 559.38 1101.85 3021.68 4 Other Income 0.00 0.00 0.00 0.00 5 Profit from Ordinary Activities before Finance Costs & Exceptional Items (3+4) 1351.00 559.38 1101.85 3021.68 6 Finance Costs 259.11 312.27 151.67 928.72 7 Profit from Ordinary Activities after Finance Costs but before Exceptional Items (5-6) 1091.89 247.11 950.18 2092.96 8 Exceptional Items 0.00 0.00 0.00 0.00 Statement of Unaudited Results for the Quarter Ended 3oth June 2016 S.N . Particulars
Earnings Presentation – Q1 FY2017
14
3 months ended Preceding 3 months ended Corresponding 3 month ended in the previous year Previous year ended 30-06-2016 31-03-2016 30-06-2015 31-03-2016 (Unaudited) (Unaudited) (Unaudited) (Audited) 9 Profit from Ordinary Activities before Tax (7-8) 1091.89 247.11 950.18 2092.96 10 Tax Expenses (INTEREST) 382.89 146.04 313.56 755.04 11 Net Profit (+)/ Loss (-) from Ordinary Activities after Tax (9-10) 709.00 101.07 636.62 1337.92 12 Extraordinary Items 0.00 0.00 0.00 0.00 13 Net Profit (+)/ Loss (-) for the period (11-12) 709.00 101.07 636.62 1337.92 14 Share of Profit/(loss) of associates 0.00 0.00 0.00 0.00 15 Minority Interest 0.00 0.00 0.00 0.00 16 Net Profit / Loss after taxes, minority interest and share of profit / loss of associates (13-14-15) 709.00 101.07 636.62 1337.92 17 Paid-up Equity Share Capital (Face Value Rs. 10 each) 2752.24 2752.24 2752.24 2752.24 18 Reserves excluding Revaluation Reserve 1260.00 1260.00 1260.00 1260.00 19 A Earning per Share (EPS) (Rs.) (before extraordinary items) I
2.58 0.37 2.31 4.86 II
2.58 0.37 2.31 4.86 19 B Earning per Share (EPS) (Rs.) (after extraordinary items) I
2.58 0.37 2.31 4.86 II
0.00 0.37 2.31 4.86 Statement of Unaudited Results for the Quarter Ended 3oth June 2016 S.N . Particulars
Earnings Presentation – Q1 FY2017
15
3 months ended Preceding 3 months ended Corresponding 3 month ended in the previous year Previous year ended 30-06-2016 31-03-2016 30-06-2015 31-03-2016 (Unaudited) (Unaudited) (Unaudited) (Audited) 9 Profit from Ordinary Activities before Tax (7-8) 1091.89 247.11 950.18 2092.96 10 Tax Expenses (INTEREST) 382.89 146.04 313.56 755.04 11 Net Profit (+)/ Loss (-) from Ordinary Activities after Tax (9-10) 709.00 101.07 636.62 1337.92 12 Extraordinary Items 0.00 0.00 0.00 0.00 13 Net Profit (+)/ Loss (-) for the period (11-12) 709.00 101.07 636.62 1337.92 14 Share of Profit/(loss) of associates 0.00 0.00 0.00 0.00 15 Minority Interest 0.00 0.00 0.00 0.00 16 Net Profit / Loss after taxes, minority interest and share of profit / loss of associates (13-14-15) 709.00 101.07 636.62 1337.92 17 Paid-up Equity Share Capital (Face Value Rs. 10 each) 2752.24 2752.24 2752.24 2752.24 18 Reserves excluding Revaluation Reserve 1260.00 1260.00 1260.00 1260.00 19 A Earning per Share (EPS) (Rs.) (before extraordinary items) I
2.58 0.37 2.31 4.86 II
2.58 0.37 2.31 4.86 19 B Earning per Share (EPS) (Rs.) (after extraordinary items) I
2.58 0.37 2.31 4.86 II
0.00 0.37 2.31 4.86 Statement of Unaudited Results for the Quarter Ended 3oth June 2016 S.N . Particulars
Earnings Presentation – Q1 FY2017
16
NOTES :- 1 The above results were reviewed by the Audit committee and there after approved by the Board of Directors at the meeting held on 13-08-2016 and alimited review of the same has been carried out by the ststutory auditors of the company. 2 Previous period figures have been regrouped and or reclassified wherever necessary.
:- 0091-11-26195897 Shareholders are requested to intimate change of address, if any NISHI ARORA DIRECTOR
Earnings Presentation – Q1 FY2017
17
(CIN: L74899DL1993PLC052787) Registered Office: Zee Plaza, 1 - A Kamal Cinema Road Arjun Nagar Safdarjung Enclave New Delhi 110029 Corporate Office: SOM HOUSE 23, Zone II Maharana Pratap Nagar, Bhopal 462011 Ph.: +91 755 427 8827