SHOEI CO., LTD. SHOEI CO., LTD.
Presentation Presentation
November 22, 2018
SHOEI CO., LTD. SHOEI CO., LTD. Presentation Presentation - - PowerPoint PPT Presentation
SHOEI CO., LTD. SHOEI CO., LTD. Presentation Presentation November 22, 2018 Regime for the 62nd Fiscal Year Regime for the 62nd Fiscal Year Sales volume increased 15,000 units year on year, mainly , y y , y in Japan and North
November 22, 2018
(1) Consolidated Statements of Income
(Millions of yen)
O O Oct.16
Oct.17
Changes from Previous year(%)
N t S l
N e t S a l e s
O p e r a t i n g I n c
e
O d i O r d i n a r y I n c
e
Profit attributable t o
t
p a r e n t
N e t
I n c o m e
p e r S h a r e
D i v i d e n d
Notes: The net income per share is calculated using the weighted average number of shares (excluding
D i v i d e n d p e r S h a r e
The net income per share is calculated using the weighted average number of shares (excluding treasury stock) during the period.
(2) Change of Sales and Net Income Indicator
4 000 18 000
Sales Net Income
(Millions of yen) (Millions of yen) 4,000 15,000 18,000 3,000 12,000 2,000 6,000 9,000 1,000 3,000
The 57th The 58th The 59th The 60th The 61st The 62nd
140.00
EUR(MUFG Bank,Month end) EUR(Average rate) EUR(for Subsidiaries) USD(MUFG B k M h d)
【YEN】
130 00 135.00
USD(MUFG Bank,Month end) USD(Average rate) USD(for Subsidiaries)
125.00 130.00 115.00 120.00 105 00 110.00 100.00 105.00
Dec-16 Mar-17 Jun-17 Sep-17 Dec-17 Mar-18 Jun-18 Sep-18
New Products during the 62nd Fiscal Year
【Europe】 Launching in January 2018 【North America】 Launching in March 2018 【Japan】 Launching in May 2018 Sales Vol me ( Consolidated base) Total 95 000 nits Sales Volume ( Consolidated base) Total : 95,000 units
(4)Consolidated Balance Sheets
(Millions of Yen)
Sept.30,2017 Sept.30,2018
C a s h a n d D e p o s i t s
7,230 8,115
( +884)
A c c o u n t R e c e i v a b l e
1,794 2,179
( +384)
1,794 2,179
( )
Merchandise and Finished Goods
1,198 1,396
( +198)
W o r k i n P r o c e s s
449 421
(
R a w M a t e r i a l s a n d P a r t s
569 689
( +120)
R a w M a t e r i a l s a n d P a r t s
569 689
( +120)
O t h e r C u r r e n t A s s e t s
982 973
(
T o t a l C u r r e n t A s s e t s
12,226 13,776
( +1,550)
T t l F i d A t
2 776 2 979
( +202)
T o t a l F i x e d A s s e t s
2,776 2,979
( +202)
T
a l A s s e t s
15,003 16,755
( +1,752)
C u r r e n t L i a b i l i t i e s
2,005 2,296
( +290) ( )
F i x e d L i a b i l i t i e s
742 799
( +57)
T o t a l L i a b i l i t i e s
2,747 3,096
( +348)
S h a r e h o l d e r s ‘ E q u i t y ( C i t l S t k )
12,704
(1 394)
14,111
(1 394) ( +1,406)
( ) ( C a p i t a l S t o c k ) ( T r e a s u r y S t o c k )
(1,394) (-0) (1,394) (-1)
( ―) (
T o t a l N e t A s s e t s
12,255 13,659
( +1,403)
T o t a l L i a b i l i t i e s a n d
15 003 16 755
( 1 752)
T o t a l L i a b i l i t i e s a n d T o t a l N e t A s s e t s
15,003 16,755
( +1,752)
(5) Financial Indicator
(Millions of yen)
0% 30.0% Ordinary income to net sales ratio ROA ROE
22.9% 22.4% 22.0% 16 7% 16 6% 16 2%
21.3% 20.7% 19.9%
20.0% 25.0%
16.7% 16.6% 16.2%
10 0% 15.0% 5.0% 10.0% 0.0%
The 60th The 61st The 62nd
☆Budgeting of helmet sales volume is 544,000 units, an increase of 22,000
☆ g g , , , units compared to the 62nd term. We believe that this volume can be achieved on the strength of a promising new model, which we will touch
☆On the other hand, operating profit is expected to decrease 7.9%, due to an assumed stronger yen in exchange rates and a rise in SG&A expenses. Provided there is no sharp rise in the yen that exceeds the opening budget
to be fully achievable.
☆Foreign exchange sensitivity: ☆Foreign exchange sensitivity: 1 yen/1 dollar: consolidated net sales: 29 million yen, net income: 12 million yen 1 yen/1 euro: consolidated net sales: 54 million yen, net income: 23 million yen *These are only rough indications and actual results may differ from these
These are only rough indications, and actual results may differ from these figures.
(1) Consolidated Statements of Income
(Millions of yen)
O O Oct.17
Oct.18
Changes from Previous year(%)
N t S l
N e t S a l e s
O p e r a t i n g I n c
e
O d i O r d i n a r y I n c
e
Profit attributable t o
t
p a r e n t
N e t
I n c o m e
p e r S h a r e
D i v i d e n d
D i v i d e n d p e r S h a r e
Notes:
treasury stock) during the period
treasury stock) during the period.
Total Total 17,148
(changes (changes +1,507) +1,507)
Total Total 17,148
(changes (changes +1,507) +1,507)
Total Total 15,641 Total Total 15,641 Total Total 18,150
(changes + 1,001) changes + 1,001) (544 Thousands units) (544 Thousands units)
Total Total 18,150
(changes + 1,001) changes + 1,001) (544 Thousands units) (544 Thousands units)
(2) Consolidated Sales Composition by Region
20 000 (Millions of yen)
Other Areas Other Areas (11 0%) (11 0%)
( g ( g , ) , ) (521 Thousands units) (521 Thousands units) ( g ( g , ) , ) (521 Thousands units) (521 Thousands units)
(506 Thousands units) (506 Thousands units) (506 Thousands units) (506 Thousands units)
Exchange rate US$=¥ 110.00 (+ ¥ 0.22) EUR=¥125.00 ( - ¥ 7.03)
( ) ( ) ( ) ( )
Other Areas Other Areas (10.0%) (10.0%) 1 811 1 811 (changes (changes -73) 73)
Exchange rate US$=¥ 109.78 ( - ¥1.14) EUR=¥132.03 ( + ¥9.67) Exchange rate US$=¥ 110.92 EUR 122 36
20,000 ( y )
Other Areas Other Areas (11.0%) (11.0%) 1,884 1,884 ( (changes +26) changes +26) (62 Thousands units) (62 Thousands units) 1,811 1,811 (changes (changes 73) 73) (60 Thousands units) (60 Thousands units) Other Areas Other Areas (11.9%) (11.9%) 1,858 1,858 (65 Thousands units) (65 Thousands units)
EUR=¥122.36
16,000
North America North America (16.1%) (16.1%) 2,767(changes +628) 2,767(changes +628) (90 Thousands units) (90 Thousands units) North America North America (18.0%) (18.0%) 3,272 3,272 (changes (changes +504) +504) (110 Thousands units) (110 Thousands units) North America North America (13.7%) (13.7%) 2 138 2 138
12,000
( ) ( ) Europe Europe (48.0%) 48.0%) Overseas (76.0%) 13,797(changes + 1,234) changes + 1,234) (420 Thousands units) (420 Thousands units) Overseas (76.0%) 13,797(changes + 1,234) changes + 1,234) (420 Thousands units) (420 Thousands units) 2,138 2,138 (71 Thousands units) (71 Thousands units) Overseas (74.0%) 11,557 (385 Thousands units) Overseas (74.0%) 11,557 (385 Thousands units) Overseas (73.3%) 12,562 (changes changes +984) +984) (389 Thousands units) (389 Thousands units) Overseas (73.3%) 12,562 (changes changes +984) +984) (389 Thousands units) (389 Thousands units)
8,000
Europe Europe (46.1%) (46.1%) 7,910(changes +330) 7,910(changes +330) (235 Thousands units) (235 Thousands units) Europe Europe (48.0%) 48.0%) 8,714 8,714 (changes (changes +803) +803) (250 Thousands units) (250 Thousands units) Europe Europe (48.5%) (48.5%) 7,580 7,580 (248 Thousands units) (248 Thousands units)
4,000
Japan (26.7%) 4,586 (changes changes +522) +522) (132 Thousands units) (132 Thousands units) Japan (24.0%) 4,353 (changes changes -
233) (124 Thousands units) Japan (26.0%) 4,063 (120 Thousands units)
Oct.16-Sep.17 Oct.17-Sep.18 Oct.18-Sep.19
(Forecast)
Capital Expenditures and Depreciation
1,500 (Millions of Yen)
・Investment for Molds of New Products ・Construction of Large Wind Tunnel Experiment Facility
・2nd Enlargement of Painting Facility &
1,073 1,099 1,193
1,200
Equipment in Both Factories ・Investment for Molds of New Products
961 923 848 952 849
900
・Investment for Molds of New Products ・Large Wind Tunnel Experiment Facility
683 525 495 730 707 543 501 509 614 605
600
375 332 348 365 450 501 397
300
O 07 O 08 O 09 O 10 S 11 O 12 O 13 O 14 O 15 O 16 O 17 O 18
Large scale investment to equipment and facility for growth is completed within current term Large scale investment to equipment and facility for growth is completed within current term
Oct.07- Sept.08 Oct.08- Sept.09 Oct.09- Sept.10 Oct.10- Sept.11 Sept.11- Oct.12 Oct.12- Sept.13 Oct.13- Sept.14 Oct.14- Sept.15 Oct.15- Sept.16 Oct.16- Sept.17 Oct.17- Sept.18 Oct.18- Sept.19
Investment to Equipment & Facility Depreciation
Forecast
Change of Employee
Regular employee Contract worker (People)
500 600
g p y (People)
400 500 300 100 200
Sep.2006 Sep.2007 Sep.2008 Sep.2009 Sep.2010 Sep.2011 Sep.2012 Sep.2013 Sep.2014 Sep.2015 Sep.2016 Sep.2017 Sep.2018 Sep.2019
Forecast
Classroom lecture
Onsite guidance
Product Planning Department Product planning Research (including new technologies) Development Department Transforming ideas for mass production Plants Productivity improvement Product Design Section New functionality, innovative design Procurement Department Cost management Quality Control Department
Graphic Design Section Innovative design Quality Control Department Response to standards Maintenance of high quality
【Japan】 Launching in November 2018 Suggested Retail Price : YEN 38,000 ~ YEN 46,000 (E l di S l T ) (Excluding Sales Tax)
【Europe】 L hi i M h 2019 (*)
Launching in March 2019 (*) (Initial Shipment : January 2019 (*) ) Suggested Retail Price Germany, France : EUR499.00 y, ~EUR629.00(Including VAT (Tax))
GT-Air : EUR479.00 ~ EUR579.00(Including VAT(Tax))
【North America】 【North America】 Launching in April 2019 (*) (Initial Shipment : January 2019 (*) ) Suggested Retail Price : US$599.00 ~US$699.00 (Excluding Sales Tax)
GT-Air : US$549.99 ~ US$670.99(Excluding Sales Tax)
【Japan】 【Japan】 Launching in Spring 2019 (*) (Initial Shipment : Spring 2019 (*) ) Suggested Retail Price : To be announced
GT Ai YEN45 000 YEN56 000(E l di S l T )
GT-Air : YEN45,000 ~ YEN56,000(Excluding Sales Tax)
* Launch schedules are subject to change.
(units) (Yen)
Sales unit price
25,000 30,000 500 600 Sales quantity Unit price
(units) (Yen)
20,000 , 400 15,000 300 5 000 10,000 100 200 5,000 100
Sep.2005 Sep.2006 Sep.2007 Sep.2008 Sep.2009 Sep.2010 Sep.2011 Sep.2012 Sep.2013 Sep.2014 Sep.2015 Sep.2016 Sep.2017 Sep.2018
p p p p p p p p p p p p p p
G / i ( S$)
China Indonesia 1,386.4 264.0
Population (1 million people)
China Indonesia Philippines 8,643 3,876 2,976
GDP/capita (US$)
Philippines Thailand Korea Malaysia 104.9 69.0 51.5 31.6 23 6 Philippines Thailand Korea Malaysia Taiwan 2,976 6,591 29,891 9,813 24,577 200 400 600 800 1,000 1,200 1,400 Taiwan Hong Kong Singapore 23.6 7.4 5.6 10,000 20,000 30,000 40,000 50,000 60,000 Hong Kong Singapore 46,109 57,713 China Indonesia 15,087,000 5,886,103
Sales units of motorcycles
China Indonesia 12,597 927
Sales units of large sized motorcycles
China Indonesia
The Company's sales volume for the 62nd term
Philippines Thailand Korea Malaysia 1,319,075 1,810,771 81,919 15,436 Philippines Thailand Korea Malaysia 2,538 51,500 1,354 Philippines Thailand Korea Malaysia 5,000,000 10,000,000 15,000,000 20,000,000 Taiwan Hong Kong Singapore 909,863 10,000 20,000 30,000 40,000 50,000 60,000 Taiwan Hong Kong Singapore 3,342 5,000 10,000 15,000 20,000 Taiwan Hong Kong Singapore
(13)Conclusion Summary
a ta ade Japa ,
g o g e a ue added p oducts a d p oduct o rationalization.
4 Targeting # 1 in All Premium Helmet Markets in the World 4. Targeting # 1 in All Premium Helmet Markets in the World
irrational quota that could cause injustice. Move forward steadily in a simple, honest manner, but without sidestepping the challenges in front of us.