Sewanhaka Central High School District Budget Presentation FEBRUARY - - PowerPoint PPT Presentation

Budget Presentation FEBRUARY 25, 2020

1

Sewanhaka Central High School District

3/3/2020 2

Sewanhaka Central High School District Board of Education

 David Del Santo – President  Michael A. Jaime – Vice-President  Tameka Battle-Burkett  Laura Ferone  William Leder  James Reddan  Stephen Toto  Douglas Vigo

3/3/2020 3

Budget Development

 Thank you to all the individuals

involved in developing this budget to include:

Principals Department coordinators Teachers Support staff Board of Education Central Office Administration

3/3/2020 4

Introduction

 Review of the 2020-2021 budget  Projected Enrollment  Staffing  Programs  Materials and resources  Capital improvements  Technology  State aid  General fund revenue  Total budget  School elections - budget

5

Budget 2020-2021

Actual Projected 2019-20 2020-21

Elmont 1,615 1,636 +21 Floral Park 1,415 1,400

• 15

H Frank Carey 1,626 1,622

• 4

New Hyde Park 1,858 1,844

• 14

Sewanhaka 1,681 1,589

• 92

Total 8,195

• Actual Enrollment as of 02/24/2020
• In addition – 137 Out of District Students

8,091

• 104

Enrollment

3/3/2020 6

What is included in the 2020-2021 budget?



Maintenance of current staff, educational programs and co- curricular programs



Technology – Continued implementation of the student one-to-

• ne program



Continued implementation of teaming in grades 7 and 8 in all five high schools



Maintenance of current educational and co-curricular programs



Enhanced programming for ELL and Special Education including expansion of co-teaching model



Implementation of advanced STEM program for grades 7 and 8



Flexible seating initiative



Increased supplies for CTE program



Increase diversity of literature in the English canon



Continued professional development



New course offerings

Capital Improvements

 Capital projects in each of the five

high schools – total $1,830,362

3/3/2020 7

School Safety Measures

 Security vestibules in every school

building

 Electronic locks for every classroom

door and office door

3/3/2020 8

Elmont Memorial High School Proposed Capital Projects

 Electronic lock system - $204,228  Security Vestibules - $95,000  Heat Pump - $18,000  Contingency on projects - $15,861

3/3/2020 9

Floral Park Memorial High School Proposed Capital Projects

 Electronic lock system - $138,507  Security Vestibules - $58,000  Contingency on projects - $9,825

3/3/2020 10

• H. Frank Carey High School

Proposed Capital Projects

 Electronic lock system - $178,484  Security Vestibules - $83,000  Contingency on projects - $13,074

3/3/2020 11

New Hyde Park Memorial High School Proposed Capital Projects

 Electronic lock system - $166,921  Security Vestibules - $95,000  Tennis Courts Replacement -

$250,000

 Contingency on projects - $25,596

3/3/2020 12

Sewanhaka High School Proposed Capital Projects

 Electronic lock system - $174,077  Security Vestibules - $112,850  Contingency on projects - $14,346

3/3/2020 13

Administration Building Proposed Capital Projects

 Electronic lock system - $40,495  Contingency on projects - $2,025

3/3/2020 14

3/3/2020 15

State Aid

 Foundation aid - $30,384,184*  Transportation aid - $4,926,788  High Cost Excess Aid- $1,786,318  Private Excess Cost Aid -

$989,934

 Building Aid - $5,481,518  *Starting with 2020-2021, NYS combined BOCES Aid, Hardware, Software, Library and Textbook Aids all into Foundation Aid

State Aid – Current Projection

16

’

Changes to state aid as budget revenue:

• 2019-20

$41,752,879

• 2020-21

$43,568,742 Per Executive Budget – 1/15/20

• State aid increase - $1,815,863

17

Calculation of Tax Levy Limit for 2020-2021

Tax Levy 2019-2020 $148,191,896 Tax Base Growth Factor 1.0043 PILOTS Receivable 2019-2020 $ 2,967,260 Capital Tax Levy 2019-2020 $ 3,907,394 Allowable levy growth factor 1.0181 PILOTS Receivable 2020-2021 $ 3,026,600 Total Tax Levy Before Exclusions $147,539,178

Exclusions

Tort Orders/Judgments over 5% 2019-2020 Tax Levy Capital Tax Levy 2020-2021 $ 4,676,725 Pension Contributions for ERS in excess of 2 percentage points Pension Contributions for TRS in excess of 2 percentage points Total Exclusions $ 4,676,725 Total Levy Limit, including exclusions $ 152,215,903 Tax Levy Limit as Percentage Increase over 2019-2020 Tax Levy 2.72% To keep within tax levy limit, need 50% of vote +1 To exceed the tax levy limit, need 60% of vote

3/3/2020 18

General Fund Revenue

 Local revenue

• Tax levy- $152,215,903
• PILOTs - $3,026,600
• Allocation from fund

balance - $5,500,000

• Reserves applied - $2,600,000
• Miscellaneous revenue –

$1,753,818

• Transfer from Capital - $600,000
• Total revenue from local source -

$165,696,321

3/3/2020 19

Total General Fund Budget – 2020-2021 School Year

 Total revenue from state aid -

$43,568,742

 Total revenue from local sources -

$165,696,321

 Total General Fund Budget

$209,265,063

3/3/2020 20

Technology Construction BUILDING TANs Interest BAN Interest Purchase Bonds EPC TOTAL AID 2011-2012 56,458 56,458 381,901 2012-2013 43,208 43,208 407,870 2013-2014 66,000 66,000 496,872 2014-2015 66,000 41,834 107,834 516,005 2015-2016 77,867 140,000 204,093 421,960 538,263 2016-2017 78,264 8,794 630,191 1,797,931 2,515,180 1,061,419 2017-2018 138,205 1,385,576 6,447,194 1,371,260 9,342,235 4,256,306 2018-2019 317,396 1,668,697 5,639,344 1,371,260 8,996,697 5,687,591 2019-2020 233,333 1,506,438 5,600,619 1,371,260 8,878,317 5,479,688 2020-2021 400,000 1,235,373 5,560,844 1,371,260 8,567,477 5,481,518 TOTAL 1,476,731 148,794 6,672,202 25,045,932 5,485,040

21

• January 2009 1.5%
• January 2010 3.1%
• January 2011 13.5%
• January 2012 3.0%
• January 2013 7.8%
• January 2014 1.05%
• January 2015 4.93%
• January 2016 5.97%
• January 2017 9.5%
• January 2018 8.6%
• January 2019 2.75%
• January 2020 (1.0%)

Increase in employee benefits are due to increases in salaries, and related fringes in FICA and retirement systems contributions.

• Teachers’ Retirement System rate projected to increase from 8.86% to 9.53%

(+7.56%)

• Employees’ Retirement System rate to increase from 15.1% to 15.4% average (+1.99%)
• Comparison of employee health insurance rate changes:

Proposed Budget 2020-2021

Pertinent Information:

2020-2021 Proposed Budget

22

$209,265,063

Summary of 2020-21 Proposed Budget:

Budget to Budget Increase = $5,703,028 % Increase in Expenditures = 2.80%

3/3/2020 23

School Election May 19, 2020

 Polls open 7:00 A.M. to 9:00

P.M.

 Look for Budget Scoop mailed

to all homes in four component communities

 Vote for Board of Education

candidates – for the four component Boards of Education

 Budget vote

3/3/2020 24

Summary

 Continue to provide staff for

program maintenance

 Continue to address curricular

and programmatic needs

 Fifth year of implementation of

the student one-to-one initiative

 Continue to support increase in

special education and ENL needs

 Continue to maintain and

upgrade facility infrastructures

3/3/2020 25