Scorpio Bulkers Q2 2019 Earnings
July 22, 2019
Scorpio Bulkers Q2 2019 Earnings July 22, 2019 Disclaimer This - - PowerPoint PPT Presentation
Scorpio Bulkers Q2 2019 Earnings July 22, 2019 Disclaimer This presentation includes forward - looking statements within the meaning of the safe harbor provisions of the United States Pr ivate Securities Litigation Reform Act of 1995. These
July 22, 2019
2
This presentation includes “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of
“believe,” “anticipate,” “intend,” “estimate,” “forecast,” “project,” “plan,” “potential,” “may,” “should,” “expect” and similar expressions identify forward-looking
including without limitation, management’s examination of historical operating trends, data contained in Scorpio’s records and other data available from third parties. Although Scorpio believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond Scorpio’s control, Scorpio cannot assure you that it will achieve or accomplish these expectations, beliefs, projections or future financial performance. Risks and uncertainties include, but are not limited to, the failure of counterparties to fully perform their contracts with Scorpio, the strength of world economies and currencies, general market conditions, including fluctuations in charter hire rates and vessel values, changes in demand in the bulk carrier markets, changes in Scorpio’s
refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental and environmental rules and regulations or actions taken by regulatory authorities including those that may limit the commercial useful lives of tankers, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, and other important factors described from time to time in the reports Scorpio files with, or furnishes to, the Securities and Exchange Commission, or the Commission, and the New York Stock Exchange, or NYSE. Scorpio undertakes no obligation to update or revise any forward-looking statements. These forward-looking statements are not guarantees
Earnings before interest, taxes, depreciation and amortization (“EBITDA”), earnings before interest and taxes (“EBIT”), adjusted net income and related per share amounts, as well as adjusted EBITDA, adjusted EBIT and TCE Revenue are non-GAAP performance measures that the Company believes provide investors with a means of evaluating and understanding how the Company’s management evaluates the Company’s operating performance. These non-GAAP financial measures should not be considered in isolation from, as substitutes for, nor superior to financial measures prepared in accordance with GAAP. Unless otherwise indicated, information contained in this presentation concerning Scorpio’s industry and the market in which it operates, including its general expectations about its industry, market position, market opportunity and market size, is based on data from various sources including internal data and estimates as well as third party sources widely available to the public such as independent industry publications, government publications, reports by market research firms or other published independent sources. Internal data and estimates are based upon this information as well as information obtained from trade and business organizations and other contacts in the markets in which Scorpio operates and management’s understanding of industry conditions. This information, data and estimates involve a number of assumptions and limitations, are subject to risks and uncertainties, and are subject to change based on various factors, including those discussed above. You are cautioned not to give undue weight to such information, data and estimates. While Scorpio believes the market and industry information included in this presentation to be generally reliable, it has not independently verified any third-party information or verified that more recent information is not available.
3
Q2-2019 Financial Results
held for sale including the write–off of related deferred financing costs of $5.2 million or $0.08 per share and the write-off of deferred financing costs of $2.7 million or $0.04 related to the refinancing of existing debt
TCE
Liquidity
Fleet Development
Financing
Dividends
4
February 10, 2016 BDI hits 40 year low * Projections based on 42% of the days for each of the Ultramax fleet and Kamsarmax fleet, respectively as of July 17, 2019.
$9,603 $12,656 $0 $2,000 $4,000 $6,000 $8,000 $10,000 $12,000 $14,000 $16,000 Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Q2-17 Q3-17 Q4-17 Q1-18 Q2-18 Q3-18 Q4-18 Q1-19 Q2-19 Q3-19* Ultramax Kamsarmax
5
$0.9 $7.3 $10.8$12.4 $22.9$20.4 $28.1$28.8$23.3 $32.8 $70.0
$10 $30 $50 $70 $90 Q1 16 Q2 16 Q3 16 Q4 16 Q1 17 Q2 17 Q3 17 Q4 17 Q1 18 Q2 18 Q3 18 Q4 18 Q1 19 Q2 19
Operating Cash Flow Adjusted EBIT Revenue Adjusted EBITDA
Figures in $USD millions.
$10.2 $17.4 $23.9 $26.8 $34.7 $37.7 $38.6 $51.1 $54.3 $60.6 $62.5 $65.2 $50.4 $49.1
$0 $10 $20 $30 $40 $50 $60 $70 Q1 16 Q2 16 Q3 16 Q4 16 Q1 17 Q2 17 Q3 17 Q4 17 Q1 18 Q2 18 Q3 18 Q4 18 Q1 19 Q2 19
$2.5 $5.3 $13.5$11.1 $21.1$18.6$19.6 $4.5
$5 $15 $25 Q1 16 Q2 16 Q3 16 Q4 16 Q1 17 Q2 17 Q3 17 Q4 17 Q1 18 Q2 18 Q3 18 Q4 18 Q1 19 Q2 19
$6.0 $2.9 $10.6 $9.4 $3.5 $15.5 $50.9
$5 $15 $25 $35 $45 $55 $65 Q1 16 Q2 16 Q3 16 Q4 16 Q1 17 Q2 17 Q3 17 Q4 17 Q1 18 Q2 18 Q3 18 Q4 18 Q1 19 Q2 19
6
Q2-19 Headwinds
Q2-19 Tailwinds
Looking Forward
7
8
Estimated Payments by Year 2018 $1.2 million 2019 $46.9 million 2020 $70.3 million 2021 $4.3 million Total $122.7 million
6 3 11 8 3 4 4 4 1 4 4 10 7 12 12 7 4 $- $20 $40 $60 $80 $100 $120 $140 5 10 15 20 25 30 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2018 2019 2020 2021 Accumulated Scrubber CAPEX ( in Millions USD) Number of Vessels per Quarter
Ultramax Kamsarmax Accumulated CAPEX (in millions USD)
9
Year Debt Amortization Q3(1) – Q4 2019 $125.1m Full Year 2020 $83.2m $208.3m
$ in millions
(1) Relates to payments expected to be made from July 20, 2019 to September 30, 2019. (2) Includes (i) $73.6 million repayment of Senior Notes due at maturity and (ii) the repayment of $23.1 million of upon the closing of the sale of the two Ultramax vessels classified as held for sale. (3) Includes the payoff of $8.0 million in respect of the maturity of the $12.5 Million Credit Facility.
$5.5 $7.5 $7.6 $7.9 $8.3 $8.3 $30.2 $8.3 $10.3 $11.0 $10.7 $19.3 $73.6 $- $20.0 $40.0 $60.0 $80.0 $100.0 $120.0 Q3-19(2) Q4-19 Q1-20 Q2-20 Q3-20 Q4-20(3) Lease Bank Loan Baby Bond
10
(1) Includes the change in the fair value and cash dividend income from the equity investment in Scorpio Tankers Inc. (“STNG”)
($ in 000's) 2018A Q1-2019 Q2-2019 TCE revenue 241,953 50,243 48,860 Vessel operating expenses 105,475 26,270 25,226 Cash G&A expense 24,504 5,658 6,156 Charterhire 4,176 979 662 Other loss (income) (1) 7,178 (15,503) (53,143) Subtotal 141,333 17,404 (21,099) Adjusted EBITDA 100,620 32,839 69,959 Depreciation / amortization (74,070) (17,363) (18,633) Net Cash Interest Expense (39,248) (11,436) (11,185) Adjusted Net income (12,698) 4,040 40,141
11
($ in 000's) 2018A Q2-2019 Cash and cash equivalents $67,495 $139,302 Assets Held for Sale
Vessels 1,507,918 1,391,479 Equity method investment 92,281 161,346 Other assets 36,132 50,801 Total assets $1,703,826 $1,779,673 Total debt $828,565 $858,438 Other Liabilities $14,457 $27,483 Total Liabilities $843,022 $885,921 Shareholders Equity $860,804 $893,752 Total Liabilities & Shareholders Equity $1,703,826 $1,779,673
12
(1) Includes $100 million equity investment in Scorpio Tankers Inc
($ in 000's) 2018A Q1-2019 Q2-2019 Adjusted EBITDA $100,620 $32,839 $69,959 Net Interest Expense (39,248) (11,436) (11,185) Cash earnings 61,372 21,403 58,774 Net cash inflow/(outflow) from other operating activities 9,074 (16,858) (59,501) Net cash inflow/(outflow) from investing activities (122,493) (1) (3,784) 44,922 Net cash inflow/(outflow) from financing activities 51,007 (17,435) 44,286 (Decrease) increase in cash & cash equivalents (1,040) (16,674) 88,481 Cash & cash equivalents at beginning of period 68,535 67,495 50,821 Cash & cash equivalents at end of period $67,495 $50,821 $139,302