SAT SAT
... To Become the Auto Parts Manufacturing Leader in ASEAN ... To Become the Auto Parts Manufacturing Leader in ASEAN… … 3Q08 Operating Results 3Q08 Operating Results
3 December 2008 3 December 2008
SAT SAT ... To Become the Auto Parts Manufacturing Leader in ASEAN - - PowerPoint PPT Presentation
SAT SAT ... To Become the Auto Parts Manufacturing Leader in ASEAN ... To Become the Auto Parts Manufacturing Leader in ASEAN 3Q08 Operating Results 3Q08 Operating Results 3 December 2008 3 December 2008 Agenda Industry Overview
... To Become the Auto Parts Manufacturing Leader in ASEAN ... To Become the Auto Parts Manufacturing Leader in ASEAN… … 3Q08 Operating Results 3Q08 Operating Results
3 December 2008 3 December 2008
3
10M08 Car Production & Sales Overview
1,193,088 1,057,251 510,200 509,186 666,462 552,004
200,000 400,000 600,000 800,000 1,000,000 1,200,000
10M07 10M08 Production Domestic Sales Export Sales
Source : Thailand Automotive Institute (pls. find details on page 29)
Units
1 3 % % 2 1 %
Prod Dom Sales Exp Sales
Pick Up & PPV 78% Passenger 22% Pick Up & PPV 55% Passenger 38% Others 7% Pick Up & PPV 70% Passenger 29% Others 1%
4
10M08 Car Production by Type & Brand
775,811 835,051 342,641 261,965 15,396 19,475 200,000 400,000 600,000 800,000 1,000,000 1,200,000
10M07 10M08 Pickup & PPV Passenger Car Others
Units
8 % 3 1 % Toyota 40% Isuzu 24% Nissan 5% Mitsubishi 17% AAT 14%
P/U &PPV P/C
Toyota 46% Honda 39%
Nissan 4% Mitsubishi 2%
Others 9%
Source : Thailand Automotive Institute (pls. find details on page 29)
5
10M08 Domestic Car Sales by Type & Brand
Toyota 41% Isuzu 41%
M i t s u b i s h i 6 %
AAT 5% Nissan 7% Toyota 46% Honda 37% Others 10%
153,171 321,863 281,485 193,480 34,152 35,235
100,000 200,000 300,000 400,000 500,000 600,000
10M07 10M08
Pickup & PPV Passenger Car Others
Units
2 6 %
P/U &PPV P/C
Nissan 3%
M i t s u b i s h i 2 % M a z d a 2 %
Source : Thailand Automotive Institute (pls. find details on page 29)
6
10M08 Export Car Sales by Type & Brand
122,019 518,703 429,985 147,759
100,000 200,000 300,000 400,000 500,000 600,000 700,000
10M07 10M08
Pickup & PPV Passenger Car
Units
2 1 % 2 1 % Toyota 39% Isuzu 14% Nissan 5% Toyota 44% Honda 41%
Mitsubishi 2%
Others 7% Nissan 5% Mitsubishi 22% AAT 20%
P/U &PPV P/C
Source : Thailand Automotive Institute (pls. find details on page 29)
7
27% 25% 20% 25% 20% 19% 15% 13% 8% 12% 8% 7% 0.03% 1.43%
0% 25% 50% 75% 100%
10M07 10M08
666,462 Units 552,004 Units
%
Aus, NZ & Oceania (+ 10%) Asia (+ 50%) Middle East (+ 14%) Europe (+ 7%) Central&S. America (+ 76%) Africa (-6%) Others
Source : Thailand Automotive Institute (pls. find details on page 29)
8
Thailand Car Production & Sales
360 158 327 412 459 585 751 928 1,125 1,188 1,287 1,200 1,407 1,427 1,250
(-12%)
363,156 144,065 218,330 262,189 296,985 409,362 533,176 626,026 703,261 682,161 631,251 650,000 42,218 67,857 125,702 152,835 181,471 175,299 770,000 235,122 332,053 440,705 538,966 690,100
400 800 1,200 1,600
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008F 2009F
Actual Production Carmakers Prod Forecast TAI Prod Forecast Domestic Sales Export Sales
Asia’s Recovery Thousand units Asia Financial Crisis of 1997-98
Source: 1997-2007 Federation of Thai Industry
9
Thai OEMs’ Actions in the Midst of the Global Crisis
(dropped by 20% of 2008) MMth
transfer production to Isuzu plants. GM
(~ 35,000 units)
2009 Isuzu
(~ 45,000 units)
20% for domestic sales and 30% for export sales (~ 570,000 units). But PC to be considered again in Feb09.
Toyota
Eastern Europe, Middle East
AAT
planned Honda
10
2009 a Tough Year for Thai Suppliers
price would ease new car sales pressure
volume of the shut-down plants in other countries
synergy i.e. economies of scales, knowledge sharing
Opportunities Opportunities
situation makes it presently impossible for OEMs to submit a reliable forecast for 2009 and hence reaffirm their medium-term goals
cost cuts
the result on the baht continued depreciating against USD
result of global credit crunch
Threats Threats
11
4.2% ASEAN-5
6.3% India
2.2% Global
6.5% Asia (excl. Japan)
8.5% China
Japan
5.1% Emerging Countries
4.0% Thailand
5.3% Middle East
1.8% Australia
Euro area
USA % Economic growth % GDP Growth 2009(E)
Sources : IMF ( November 2008)
13 BSK 29% NHK 70% Other 1%
Market Share of Product Champions
SMT 8% Other 4% SAT 88%
80% 85.65%
50% 60% 70% 80% 90% 100% 2006 2007Market share Aug Y 2008
Rear Axle Shaft Target 85 % Rear Axle Shaft Target 85 %
Customer Model
Toyota (100%) Fortuner, Vigo Mitsubishi (100%) Strada, Triton AAT (Mazda & Ford) (100%) BT-50, Everest Isuzu (66%) D-Max 4x4, 2x4 , 4x2 (3,000cc. Only), MU-7
Market share Aug Y 2008
Coil Spring Target 28 % Coil Spring Target 28 %
24% 28.36%
0% 10% 20% 30% 40% 50% 2006 2007Customer Model
Mitsubishi (29%) Lancer (Rear) Toyota (6%) Camry (Rear) Honda (8%) Jazz
Customer Model
Toyota (55%) Fortuner, Vigo 4x4 Mitsubishi (100%) Strada, Triton
14
BSK 35% Other 1% NHK 64%
BSK 22% NHK 78%
Market share Aug Y2008
Leaf Spring Leaf Spring
Market share Aug Y 2008
Stabilizer Bar Target 31% Stabilizer Bar Target 31%
33% 33.08% 0% 10% 20% 30% 40% 50% 2006 2007Customer Model
Mitsubishi (29%) Lancer Honda (40%) Jazz/City/Accord (RR) Toyota (23%) New Altis (FR)
Customer Model
Toyota (51%) Fortuner, Vigo 4x4 Mitsubishi (100%) Strada, Triton Nissan (93%) Frontier 4x2, Navara
17% 17.53%
0% 10% 20% 30% 40% 50% 2006 2007Customer Model
Mitsubishi (100%) Strada, Triton
Customer Model
Hino (1%) Bus Mitsubishi Fuso Truck (100%) Trucks
Market Share of Product Champions
15
SBM 29% AISIN 45% KIRIU 4% OTHER 15% SBM 30% AISIN 65% OTHER 1% KIRIU 4% Market share Aug Y 2008
Disc Brake Target 27.7 % Disc Brake Target 27.7 %
Market share Aug Y 2008
Drum Brake Target 35 % Drum Brake Target 35 %
29% 35.18% 0% 10% 20% 30% 40% 50% 2006 2007Mitsubishi Fuso Truck (89%) Trucks
23% 28.22% 0% 10% 20% 30% 40% 50% 2006 2007Customer Model
Honda (100%) Jazz/City, Civic, Accord, CR-V Mitsubishi (22%) Space Wagon
Customer Model
Mitsubishi (100%) Strada, Triton Mitsubishi (100%) Strada, Triton Isuzu (66%) D-Max 4x4, 2x4, 4x2 (3,000 cc. only), MU-7
Customer Model
Honda (22%) Jazz/City
Market Share of Product Champions
Customer Model Customer Model
16
SBM 22% AISIN 58% CALSONIC 2% OTHER 18%
Exhaust Manifold Exhaust Manifold
Market share Aug Y2008
22% 21.70% 0% 10% 20% 30% 40% 50% 2005 2006Customer Model
Mitsubishi (51%) Lancer
Customer Model
Mitsubishi (85%) Strada, Triton AAT (100%) BT-50, Everest
Market Share of Product Champions
17
60% 240,000 90% 210,000 210,000
Axle Shaft
1,500 11,000 46,000 95,000 100,000 109,000 255,000 Pieces 2009E * 2008 2007 80% 95% 89% 75% 65% 79% 60%
%utilization
40% 255,000 120,000
Coil Spring
%utilization
Pieces Pieces Per Month 75% 46,000 46,000
Exhaust Manifold
65% 95,000 95,000
Drum Brake
50% 1,500 1,500
Leaf Spring (tons)
76% 11,000 11,000
Fly Wheel
51% 100,000 100,000
Stabilizer Bar
72% 109,000 109,000
Brake Disc
Note : Full Capacity = 500 hrs./month
* To be revised in February 2009
19
Unit: Bt.mn
3Q07 2Q08 3Q08 YoY QoQ YTD2007 YTD2008 YoY Sales 1,300 1,401 1,575 21% 12% 3,656 4,375 20% Total Revenue 1,339 1,437 1,603 20% 12% 3,748 4,476 19% GP 292 287 323 11% 12% 785 926 18% SG&A 102 87 99
15% 262 271 3% EBITDA 306 322 334 9% 4% 819 1,013 24% NOPAT 195 196 212 9% 8% 509 632 24% Net Profit 162 165 183 13% 11% 423 535 26% Total Assets 5,369 5,756 6,308 17% 10% 5,756 6,308 10%
2,323 2,149 2,423 4% 13% 2,149 2,423 13% Total Liabilities 3,273 3,297 3,765 15% 14% 3,297 3,765 14% Equity 2,096 2,459 2,543 21% 3% 2,459 2,543 3% Depreciation 77 88 89 16% 1% 205 263 28% CAPEX 211 254 368 74% 45% 400 678 69% Effective Tax Rate 17.6% 18.4% 15.3% 19.9% 18.0%
20
3Q07 2Q08 3Q08 YTD2007 YTD2008
GPM
(%)
22.46 20.49 20.50 21.46 21.17 EBITDAM
(%)
22.88 22.39 20.86 21.84 22.62 NPM
(%)
12.11 11.51 11.44 11.28 11.95 ROA (annualized)
(%)
12.82 12.40 12.56 10.56 12.21 ROFA (annualized)
(%)
30.66 31.07 29.77 25.60 29.05 EBITDA/CAPEX
(Times)
1.45 1.27 0.91 2.04 1.49 ROE (annualized)
(%)
33.50 29.45 31.61 25.10 30.74 ROCE (annualized)
(%)
23.92 23.25 23.34 20.40 23.79 ROIC (annualized)
(%)
18.33 18.06 17.81 15.63 17.69 IBD/Equity
(Times)
1.11 0.87 0.95 0.87 0.95 DER
(Times)
1.56 1.34 1.48 1.34 1.48
(Times)
9.41 10.56 11.63 9.54 10.42 EPS
(Bt.)
0.54 0.55 0.61 1.41 1.78 BVPS
(Bt.)
6.99 8.20 8.48 8.20 8.48
12.4 15.6 7.4 13.9 18.1 8.3
SECTOR => AH, STANLY, SAT, TSC, YNP
21
35% 36% 35% 33% 31% 14% 13% 10% 10% 11% 15% 14% 12% 12% 11% 6% 5% 5% 4% 5% 4% 4% 4% 5% 4% 6% 6% 6% 7% 7% 5% 7% 6%
15% 15% 21% 21% 25%
7% 6%
0% 25% 50% 75% 100%
3Q07 4Q07 1Q08 2Q08 3Q08 Domestic 95% OEM 97% 1,401 1,398
Axle Shaft Leaf Spring Disc & Drum Brake Exhaust Manifold Fly Wheel (+Comp) Stabilizer Bar Coil Spring Others
(i.e. Big Hub, Bracket, Timing Cover, Camshaft)
1,323
Bt.mn
1,300 1,575
22
34% 29% 31% 32% 34% 24% 24% 24% 23% 21% 6% 5% 8% 8% 8% 6% 5% 17% 27% 23% 26% 10% 7% 9% 7% 5% 11% 5% 5% 25%
0% 25% 50% 75% 100% 3Q07 4Q07 1Q08 2Q08 3Q08
Mitsubishi Toyota Honda Isuzu AAT Others
Pickup+ PPV ~ 70%
Bt.mn
1,401 1,398 1,323 1,575 1,300
23
Financial Sales Operation
0.30 bt./share
effective material cost management
significant number over previous year as planned
Award
Excellent CG Company of the year” from SET
an A-class supplier of all major OEMs
25
SAT strategy towards the global crisis
utilization of existing capacity
agriculture, home appliance) i.e. heavy industry
Sales Sales Sales
I-machining line
Operation Operation Operation
favorable conditions
Liquidity Liquidity Liquidity
26
Kubota (18 parts, 25K units) Kubota (10 parts, 50K units) ICP2 I-Machining Line ICP Land BSK Land New Coil Spring Line R&D Kubota (18 parts, 25K units) Forging Line H-Machining Line Unit : mn.bt Cash Payment Investment Amount Approved 110 110 11 2009 2008 N Y 110 2,656 130 1,219 276 43 48 285 55 183 163 254 240 925 130 10 6 285 5 55 4 146 3 276 8 22 7 1,219 9 163 2 254 1
27
SBG’s prospective orders (Coil Spring, Stabilizer Bar, Disc Brake and Drum Brake)
Suzuki: RFQ received Honda: RFQ submitted
(Disc &Drum-Jul 08, Coil Spring & Stabilizer Bar- Nov 08 ) : Confirmation expected ~ Feb 09
Nissan: Front & Rear Coil Spring Confirmed Toyota: Waiting for drawing MMth : Waiting for drawing (~ mid 09)
Bt 1,190 bn American Axle (GM Thailand) to
postpone production from May- 10 to Oct -11
29
Details of 9M08 Thailand Car Production & Sales
Quarterly Overview Quarterly Overview Quarterly Overview Production Production Production Domestic & Export Sales Domestic & Export Sales Domestic & Export Sales
2007 2008
∆
1Q 293,635 365,623 25% 2Q 305,901 353,566 16% 3Q 333,870 349,243 5% Oct 123,845 124,656 1% YTD 1,057,251 1,193,088 13% 2007 2008
∆
1Q 292,790 359,286 23% 2Q 306,997 347,559 13% 3Q 345,053 353,344 2% Oct 116,350 116,473 0% YTD 1,061,190 1,176,662 11% 2007 2008
∆
1Q 138,270 161,736 17% 2Q 154,244 159,739 4% 3Q 158,812 139,783
Oct 57,860 48,942
YTD 509,186 510,200 0% 2007 2008
∆
1Q 154,520 197,550 28% 2Q 152,753 187,820 23% 3Q 186,241 213,561 15% Oct 58,490 67,531 15% YTD 552,004 666,462 21% Export Sales Production Total Sales Domestic Sales
Units % Units % %Growth Pick-up 1 Ton Toyota 295,599 38% 334,960 40% 13% Isuzu 191,738 25% 198,070 24% 3% Mitsubishi 138,635 18% 137,934 17%30
concentration on the OEM market.
1962, and is considered as one of Thai pioneers in the business.
Somboon Spring Ltd.
Somboon Malleable Iron (SBM)
Spring Industrial (BSK)
market
1962
Somboon Advance Technology (SAT)
supply TOYOTA
Restructuring
SET
1975 1977 1995 2002 2004 2005 2007
by 100% shareholding
31
SAT
(Paid Up 300 mb)
SBM
(Paid Up 160 mb)
BSK
(Paid Up 130 mb)
Tsuchiyoshi Somboon Coated Sand
(Paid Up 72 mb)
Yamada Somboon
(Paid Up 150 mb)
Nishinbo Somboon Automotive
(Paid Up 732.6 mb)
Somboon Somic Manufacturing
(Paid Up 300 mb)
100% 100% 21.25% 20.00% 2.90% 1.80%
Somboon Holding 27% Kittapanich Family 26% Thailand Equity Fund 10% Others 37%
Sales ~ 200 mb, TA~ 235mb, GPM 10% , NPM 0.03% Sales ~ 1,760 mb, TA~ 1,630 mb, GPM 16% , NPM 5% Sales ~ 1,800 mb, TA~ 1,560mb, GPM 26% , NPM 20% Sales ~ 1,830 mb, TA~ 1,400 mb, GPM 20% , NPM 13%
(Rasin/Sand)
ICP
(Paid Up 185 mb)
100%
32
unique developing and its production quality-being rate as one of the finest in Supplier List.
MMth (zero defect), TPS (Toyota Production System), QCC award & network by HINO
Somboon Advance Technology Public Company Limited –Investor Relations Department