Q4 2019 Conference Call Forward Looking Statements and Non-GAAP - - PowerPoint PPT Presentation
Q4 2019 Conference Call Forward Looking Statements and Non-GAAP - - PowerPoint PPT Presentation
February 28, 2020 9:00am MT / 11:00am ET Q4 2019 Conference Call Forward Looking Statements and Non-GAAP Measures Forward Looking Statements This conference call presentation contains forward-looking statements within the meaning of
2
Forward Looking Statements and Non-GAAP Measures
Forward Looking Statements This conference call presentation contains forward-looking statements within the meaning of applicable securities laws. These statements include, but are not limited to, statements made in this conference call presentation, and other statements concerning Boardwalk’s objectives, its strategies to achieve those objectives, as well as statements with respect to management’s beliefs, plans, estimates, and intentions, and similar statements concerning anticipated future events, results, circumstances, performance or expectations that are not historical facts. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “outlook”, “objective”, “may”, “will”, “would”, “expect”, “intend”, “estimate”, “anticipate”, “believe”, “should”, “plan”, “continue”, or similar expressions suggesting future outcomes or events. Such forward-looking statements reflect management’s current beliefs and are based on information currently available to management. All forward-looking statements in this conference call presentation are qualified by these cautionary statements. Certain material factors, estimates or assumptions were applied in drawing a conclusion or making a forecast or projection as reflected in these statements and actual results could differ materially from such conclusions, forecasts or projections. Additional information on the material risks that could cause our actual results to differ materially from the conclusions, forecast or projections in these statements and the material factors, estimates or assumptions that were applied in drawing a conclusion or making a forecast or projection as reflected in the forward-looking information can be found in our annual information form and annual report that are available on our website and at www.sedar.com. Except as required by applicable law, Boardwalk undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. Non-GAAP Measures Boardwalk’s condensed consolidated interim financial statements are prepared in accordance with International Financial Reporting Standards (“IFRS”) and with the recommendations of REALpac, Canada’s senior national industry association for owners and managers of investment real estate. The Trust uses certain financial measures to assess performance, which are not generally accepted accounting principles (“GAAP”) under IFRS. The following measures, Net Operating Income (“NOI”), Funds From Operations (“FFO”), Adjusted Funds From Operations (“AFFO”), Adjusted Cash Flow From Operations (“ACFO”), Operating Margins, Stabilized Revenue Growth, Stabilized Operating Expense Growth and Stabilized NOI Growth, as well as other measures discussed in this presentation, do not have a standardized definition prescribed by IFRS and are, therefore unlikely to be comparable to similar measures provided by other reporting issuers. Non-GAAP measures should not be considered an alternative to profit(loss), cash flow from operations, or comparable metrics determined in accordance with IFRS as indicators of the Trust’s performance, profitability, cash flow and liquidity. For a full definition of these measures, please refer to the “Non-GAAP Financial Measures” in Boardwalk’s Management’s Discussion and Analysis for the three months and twelve months ended December 31, 2019.
3
Boardwalk REIT – Building On Our Track Record
Seven Consecutive Quarters of Growth in FFO per unit
11.1% 11.3% 1.9% 16.7% 13.3% 18.6% 16.7%
4
Q4 Financial Highlights - Delivering Another Solid Quarter
Same Property figures exclude un-stabilized properties, sold assets, adjust for lease payments relating to IFRS 16 and is ‘apples to apples’ for the Trust’s new Asset Management Model
Q4 and FY 2019 FFO and AFFO
17.5% 20.9% 16.8% 20.1%
4.3%
- 4.0%
11.6% Revenue Expense NOI
3M Dec-19
4.1%
- 0.9%
8.2% Revenue Expense NOI
12M Dec-19
Same Property Portfolio Performance
5
Boardwalk REIT – Delivering Growth & Offering Exceptional Value
Significant discount to NAV and comparable transactions
Current IFRS NAV of
$63.72 / trust
unit
$162,000 > $200,000 $182,000
BEI Trading Value @ $50/Trust Unit Average 2018 / 2019 Calgary and Edmonton Transactions IFRS NAV
Per Door Valuations
Exceptional Value Delivering Growth
2019 (3M) 16.7%
2019 (3M / 12M) 4.5% / 4.8%
2019 (12M) 16.3% FFO Per Unit Growth
Total Revenue Growth Same Property NOI Growth
2019 (3M / 12M) 11.6% / 8.2%
6
Rental Market Fundamentals – Current Environment
Boardwalk strives to create value in all stages of the rental market
Saskatoon (6% of total portfolio) Edmonton (38% of total portfolio) Calgary (16% of total portfolio) Regina (8% of total portfolio) Quebec (18% of total portfolio) Fort McMurray (1% of total portfolio) Grande Prairie (2% of total portfolio) Red Deer (3% of total portfolio)
- Increasing rental rates with low availability
- Few incentives
- Supply constrained
- Increased new construction
- Balanced supply and demand
- Select incentives offered
- Low vacancy
- Increased competition for
apartment acquisitions
Ontario (8% of total portfolio)
- Rising vacancy & increasing incentives
- Rental rate decreases
- Reduced new construction
- Counter-cyclical buying opportunities
7
Alberta Highlights – Rental Demand & Economic Improvement
26.3% increase in Net Migration from Q3-2018 to Q3-2019
Continued diversification of industry with growth in non- resource sectors
High housing affordability and standard
- f living
CMHC Forecast Vacancy Rates to continue to decline in 2020 Average Weekly Earnings remain one
- f the highest in
Canada; increased 3.6% year over year (November, 2019) CMHC Forecasting continued rental rate growth into 2020 and 2021
Labour Market Declined 0.4% from Jan-19 to Jan-20
Annual Population Growth of 1.7% (Dec, 2018 vs Dec 2019 January, 2020 MLS Sales Volume increased 9.7% YoY
Sources: Alberta Economic Dashboard, CMHC Rental Market Reports
8
Boardwalk Strategy – BUILDING THE MOST SUSTAINABLE CULTURE AND BRAND
Organic Growth Brand and Product Diversification
High-Grading & Geographic Expansion
Solid Financial Foundation
Unitholder Value
Total Revenue Growth of 4.8% Same Property NOI Growth of 8.2% SPNOI Margin Improvement of over 200 bps Repositioned/ Renovated 16% of Common Areas Renovated over 1,300 Apartment Units Repositioned a new Lifestyle Asset in Edmonton Sold 278 non-core units in Saskatchewan Acquired 124 newly constructed units in Edmonton Acquired 50% interest in Mississauga Development 99% CMHC Debt Debt (net of cash)/Assets: 47% Interest Coverage: 2.76x FFO/Trust Unit Growth: 16.3% 2019 Total Return: 25.9% NAV per Trust Unit: $63.72
=
2019 Performance
9
Rent Trends on Renewals & New Rentals
Continued positive traction on lease renewals and new leases, inline with seasonal expectations. Continuing to target 4-8% adjustments.
Includes large number of Quebec lease renewals that traditionally occur in July
10
Occupancy, Rents, Incentives & Vacancy Loss
All values exclude sold properties; same store as reported.
- Maintaining
High Occupancy
(Same Property)
- Occupied rents
continue to rise
- Incentives per
unit continue to decrease and the cumulative impact on total incentives is trending down
- Revenue has
increased for eight consecutive quarters
95.8% 96.6% 96.6% 96.6% 96.2%
Q4-2018 Q1-2019 Q2-2019 Q3-2019 Q4-2019
Actual Occupancy
11
Sequential Revenue Growth
Revenue is increasing; through a focus on:
- Reducing vacancy loss
- Incentive reductions
- Increasing market rents
Stabilized Revenue Growth # of Units Q4 2019 vs Q3 2019 Q3 2019 vs Q2 2019 Q2 2019 vs Q1 2019 Q1 2019 vs Q4 2018 Edmonton 12,906 0.3% 1.3% 1.8% 0.2% Calgary 5,657 0.6% 1.0% 1.4% 2.2% Red Deer 939
- 0.6%
0.2% 2.2% 5.5% Grande Prairie 645 1.9% 2.4% 2.3% 2.2% Fort McMurray 352
- 0.7%
1.3% 0.7%
- 0.7%
Quebec 6,000 1.3% 1.0% 0.2% 1.2% Saskatchewan 3,685 1.8% 1.2% 0.9% 0.1% Ontario 2,585 1.9% 1.2% 1.9% 1.2% 32,769 0.8% 1.1% 1.3% 1.0%
12
Stabilized Analysis
Same Property figures exclude un-stabilized properties, sold assets, adjust for lease payments relating to IFRS 16 and is apples to apples for the Trust’s new Asset Management Model
Dec 31 2019 - 3 M # of Units % Revenue Growth % Operating Expense Growth % Net Operating Income Growth % of NOI Edmonton 12,906 3.5%
- 10.1%
19.7% 36.9% Calgary 5,657 5.3% 2.7% 7.0% 21.5% Red Deer 939 7.4% 3.6% 11.1% 2.4% Grande Prairie 645 9.1%
- 10.5%
31.9% 1.8% Fort McMurray 352 0.6%
- 13.8%
15.2% 1.1% Alberta 20,499 4.3%
- 7.2%
15.5% 63.7% Quebec 6,000 3.6% 4.0% 3.4% 18.7% Saskatchewan 3,685 4.2%
- 2.8%
10.6% 10.5% Ontario 2,585 6.4% 5.1% 7.2% 7.1% 32,769 4.3%
- 4.0%
11.6% 100.0% Dec 31 2019 - 12 M # of Units % Revenue Growth % Operating Expense Growth % Net Operating Income Growth % of NOI Edmonton 12,906 3.5%
- 3.4%
10.3% 37.2% Calgary 5,657 5.6% 0.9% 8.6% 21.5% Red Deer 939 10.1%
- 1.4%
22.2% 2.5% Grande Prairie 645 11.5%
- 5.6%
30.5% 1.7% Fort McMurray 352
- 2.8%
- 7.6%
1.7% 1.1% Alberta 20,499 4.4%
- 2.4%
10.4% 63.9% Quebec 6,000 3.5% 1.9% 4.5% 19.0% Saskatchewan 3,685 2.5% 1.8% 3.1% 10.2% Ontario 2,585 5.0% 3.2% 6.4% 6.9% 32,769 4.1%
- 0.9%
8.2% 100.0%
13
Value-add Improvements and Repositioning To Date
Suite Investments
2017: 3,174 2018: 1,531 2019: 1,377
Total: 6,082 18% of Portfolio
Common Area and Amenity Investments
2017: 3 Projects 2018: 25 Projects 2019: 28 Projects
Total: 56 Projects 24% of Portfolio
Boardwalk makes focused investment in value-add improvements across its portfolio, targeting 8+% yields on cost
14
Value Add Improvement Program – Living – Lansdowne Park, Edmonton
Before: Left Photos After: Right Photos
Lansdowne Park– Living Brand 62 Units
- Scope
- Leasing office & lobby refresh
- Total Cost: $30,000
- Rental Increase: $10 per suite per month
15
Joint Venture – Western Canada – Development Update
BRIO, Calgary RioCan Joint Venture (50/50)
50 Brentwood Common NW, Calgary, Alberta Site is well located with close proximity to downtown along the LRT, near the University of Calgary, Foothills Hospital and close to Boardwalk’s existing northwest assets
- A stepped 6, 10 and 12 storey concrete high rise
- 130,000 sq. ft. (net) of residential (~ 162 units)
managed by Boardwalk
- 10,000 sq. ft. of retail managed by RioCan
- Total estimated construction cost: $75 - $80 million
(including $6.5 million for land). Boardwalk’s 50% portion: $37.5 - $40 million
- Possession of building occurred on Feb 21, 2020.
Fixturing and set up is underway for the experience centre, common areas, show suite, fitness centre, and amenity areas. Official launch date anticipated to be late March.
- First occupancy is scheduled for April 1, 2020
16
Development Update
- 45 Railroad Street, Brampton, Ontario
- Shoring and excavation is complete. P3 floors, columns
and walls are complete, and P2 suspended slab is 80% complete with vertical columns and walls underway to be completed in March. P1 to commence thereafter with project scheduled to be at grade in Q3 - 2020.
- Estimated construction completion of Tower 1 and
Tower 2 to be 2022 and 2023, respectively
Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Sandalwood Square; Mississauga, ON Tower 2
Estimated Construction Timeline
45 Railroad; Brampton, ON Tower 1 BRIO; Calgary, AB
2019 2020 2021 2022 2023 2024
Sandalwood Square (50/50 JV) 45 Railroad (50/50 JV)
- 60 Bristol Road East, Mississauga, Ontario
- Initial Zoning Application comments received from
The City in late 2019 were generally positive
- A revised zoning re-submission will be submitted in
March 2020
17
Liquidity Snapshot
Q4 2019 Cash Position - Dec 2019 35,000 $ Subsequent Committed Financing 23,000 $ Line of Credit 200,000 $ Total Available Liquidity 258,000 $ Liquidity as a % of Period Total Debt 9% Debt (net of cash) as a % of reported asset value 47%
18
Liquidity Snapshot
2.52% 2.41% 2.73% 2.93% 2.89% 2.63% 2.45% 3.18% 3.27% 2.56% 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% 3.50% 50,000 100,000 150,000 200,000 250,000 300,000 350,000 400,000 450,000 500,000 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 In Place Interest Rate Principal Outstanding Mortgage Outstanding in ($000's) WA interest Rate CMHC 5 Year Rate CMHC 10 Year Rate
Mortgage Maturity Schedule Interest Coverage ~99% of Mortgages have CMHC Insurance
2.60 2.68 2.76 2017 2018 2019
19
Mortgage Summary
- Current 5-year CMHC mortgage interest rate: 2.30%
- Current 10-year CMHC mortgage interest rate: 2.40%
2020 Mortgage Program Summary Maturity Date Units Maturing Mortgage Amount Renewed or Fwd Locked to Date New Upfinancing Maturing Rate New Rate Average Term % of Mortgages Completed Jan 114 $ 14,500,000 $ 14,500,000 2.71% 2.53% 8 100% Feb 316 $ 14,490,000 $ 14,490,000 $ 22,840,000 1.79% 2.32% 10 100% Mar 253 $ 20,150,000 $ 12,110,000 3.58% 2.17% 5 60% Apr 375 $ 15,760,000 2.75% 0% May 392 $ 41,720,000 1.89% 0% Jun 29 $ 1,070,000 1.59% 0% Jul 774 $ 55,700,000 1.74% 0% Sep 280 $ 11,180,000 1.58% 0% Oct 288 $ 23,680,000 4.25% 0% Nov 124 $ 19,690,000 3.09% 0% Dec 1,525 $ 99,710,000 2.52% 0% Grand Total 4,470 $ 317,650,000 $ 41,100,000 $ 22,840,000 2.52% 2.35% 8 13% 2019 Mortgage Program Summary Units Maturing Mortgage Amount Renewed Mortgages Repaid in Full New Upfinancing Maturing Rate New Rate Average Term % of Mortgages Completed 6,095 $ 522,060,000 $ 519,490,000 $ 2,570,000 $110,890,000 2.60% 3.00% 8 100%
20
Monthly Distribution
The Trust’s minimum distribution / maximum re-investment policy allows Boardwalk to reinvest cashflow to value-add capital allocation opportunities and is comprised of an annual distribution, paid monthly, at least equal to the taxable portion of the Trust’s income
Month Per Unit Annualized Record Date Distribution Date February – 20 $0.0834 $1.00 28-Feb-20 15-Mar-20 March – 20 $0.0834 $1.00 31-Mar-20 15-Apr-20 April - 20 $0.0834 $1.00 30-Apr-20 15-May-20
21
Leveraging Technology to Improve Experience and Value
Enhanced Resident Member Portal
- Direct online payments
- Log maintenance request and receive status
updates
- Real-time chat
- Amenity bookings
- Survey participation
- Access to promotions
Other initiatives underway and investigating Partnership Investment in RETV Smart home technology Utility usage, reporting, and monitoring Artificial Intelligence Online chat Rent / price optimization Asset diagnostics / optimization Portfolio optimization Enhanced lead generation
- Launching portfolio-wide in Q1 2020
- Improved self-serve functionality
- Enhanced communication
- Began in Alberta in Q2 2019
- Strong penetration to-date
- Alberta run-rate NOI improvement
estimated to be 200-400 bps
- Opportunity to expand to other regions
Internet and TV
- Boardwalk Resident Member exclusive
pricing
- Multiple options for Internet speed
- Flexible TV options
- Partner investment in Fibre infrastructure
22
Boardwalk’s ESG Initiatives
Boardwalk’s Golden Foundation: Treat others as we would like to be treated, be good, love community, and have fun! Environmental Stewardship Social Responsibility Leadership in Governance
Energy and Water Conservation Initiatives
- LED light fixtures, high-efficiency mechanical systems,
energy-star appliances, and efficient building envelope systems
- Low-flow faucets, toilets, timed irrigation, and
rainwater recycling systems Engaging with our Resident Members
- Compost, recycling, and donation programs
- Grassroots communication and involvement towards
reducing carbon emissions Environmental Governance
- Boardwalk formed Green Initiative Committee in
2019
- Asset benchmarking to identify largest opportunities
- Investing in technology to reduce waste and carbon
emissions Creating Community
- Empowering our Team and Resident Members to
foster Communities where our Resident Members are proud to call home
- Partner with social agencies to provide affordable
homes to those in need
- Dedicated to sponsoring causes that create
community Investing in our Team
- Creating a culture where performance is rewarded
- Provide a work environment that provides both
personal and professional growth Corporate Culture
- A performance culture that strives to provide the
best product quality, service and experience to our Resident Members Transparency
- Leaders in transparency and disclosure to all
stakeholders
- On-going assessment of Trustee and Management
performance and composition Ethics, Integrity, and Equality
- Boardwalk Code of Conduct guides standards and
expectations all team members
- Whistleblower Policy
- Diverse Trustee and Management composition
Governance Recognition
- Ranked in top quartile among Canadian publicly listed
companies, and top of industry in annual Board Games ranking by Globe and Mail
2019: Inaugural Boardwalk ESG Report | 2020: Participation in GRESB Real Estate Assessment
23
2020 Financial Guidance
Capital Budget ($000's) Per Suite Per Suite Maintenance Capital $ 20,390 613 $ 20,390 613 Value-added Capital (including suite upgrades and property, plant & equipment) 95,036 2,857 113,795 3,421 Total Operational Capital $ 115,426 2,859 $ 134,185 3,669 Development 59,814 59,814 Total Capital Investment $ 175,240 $ 193,999 2020 Budget - Low End 2020 Budget - High End Description 2020 Revised Guidance Stabilized Building NOI Growth 4% to 7% FFO Per Unit* $2.65 to $2.80 AFFO Per Unit ($613/door maintenance capital)* $2.25 to $2.40
*Excludes non-recurring retirement costs
24
Appendix - Economic Data
25
Alberta & Saskatchewan Forecast Summary
Alberta Forecast 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019f 2020f 2021f Economy GDP Growth 2.5% 0.0%
- 5.0%
2.8% 3.2% 3.0% 3.8% 4.9%
- 3.7%
- 3.8%
4.7% 1.9% 0.7%* N/A N/A Employment Growth 4.7% 2.8%
- 1.3%
0.4% 3.8% 3.5% 2.5% 2.2% 0.8%
- 0.6%
1.0% 0.9% 1.0% 0.9% 0.8% Net Migration 47,939 65,936 37,755 29,200 38,500 85,978 103,000 62,346 29,850 22,336 21,744 41,588 39,500 N/A N/A Retail Trade ($ millions) $61,160 $61,069 $55,956 $59,718 $64,004 $68,425 $73,108 $78,711 $76,019 $75,110 $80,318 $81,911 $81,081 N/A N/A New Home Market Single-detached Starts 28,105 14,716 14,344 17,851 15,193 17,493 18,431 19,563 14,557 11,421
13,951 11,664 9.4-10.4K 9.4-10.4K 9.4-10.4K
Multi-family Starts 20,231 14,448 5,954 9,237 10,511 15,903 17,580 21,027 22,725 13,112
15,506 14,421 12.3-13.6K 12.3-13.6K 12.3-13.6K
Total Starts 48,336 29,164 20,298 27,088 25,704 33,396 36,011 40,590 37,282 24,533
27,625 26,085 21.7-24.0K 21.7-24.0K 21.7-24.0K
Resale Market* Total MLS Sales 71,430 56,399 57,786 49,723 53,146 60,369 66,080 71,773 56,477 54,938 57,324 53,182
50.2-54.6K 50.2-54.6K 50.2-54.6K
Average Price $356,235 $352,857 $341,201 $352,301 $355,808 $363,208 $380,969 $400,594 $393,131 $396,218 $397,872 $387,453
374,100 381,550 395,000
Saskatchewan Forecast 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019f 2020f 2021f Economy GDP Growth 3.6% 4.2%
- 6.1%
2.8% 3.7% 3.1% 5.0% 2.3%
- 1.3%
- 1.0%
2.8% 1.6% 0.6%* N/A N/A Employment Growth 2.1% 2.2% 1.5% 1.1% 0.3% 2.1% 3.4% 1.0% 0.1%
- 0.1%
- 0.2%
1.6% 1.8% 0.2% 0.2% Net Migration 9,287 10,480 11,251 12,000 10,400 16,018 12,202 8,402 6,675 11,036 7,377 5,099 7,300 7,301 7,302 Retail Trade ($ millions) $12,984 $14,360 $14,036 $14,993 $16,234 $17,749 $18,301 $19,129 $18,719 $19,135 $19,577 $19,509 $19,384 N/A N/A New Home Market Single-detached Starts 4,017 4,518 2,829 3,830 4,152 5,171 4,184 3,807 2,414 2,768
2,629 1,778 0.9-1.2K 1.3-1.6K 1.4-1.7K
Multi-family Starts 1,990 2,310 1,037 2,077 2,879 4,797 4,106 4,450 2,735 2,007
2,275 1,832 1.2-1.3K 1.7-2.0K 1.8-2.4K
Total Starts 6,007 6,828 3,866 5,907 7,031 9,968 8,290 8,257 5,149 4,775
4,904 3,610 2.1-2.5K 3.0-3.6K 3.2-4.1K
Resale Market* Total MLS Sales 12,054 10,194 10,856 10,872 11,991 13,950 13,535 13,748 12,280
11,344 11,062 10,282 10.4-10.6K 10.8-11.2K 11.1-11.7K
Average Price $174,405 $224,592 $233,695 $242,258 $228,386 $274,268 $288,698 $299,659 $298,282
300,312 $ 293,999 $ 286,713 $ 276,700 279,500 291,800 *TD Economics Provincial Economic Forecast Sources: CMHC Housing Marketing Outlook - Canada, Statistics Canada *Residential Properties, CREA Stats, Government of Alberta Economic Dashboard, Government of Saskatchewan Bureau of Statistics
26
Migration, Earnings & Employment
Source: Statistics Canada
27 27 27
Alberta Economy - Labour Market
Source: Government of Alberta Source: Statistics Canada
28
Calgary New Home Construction
Source: CMHC Housing Information Portal
29
Edmonton New Home Construction
Source: CMHC Housing Information Portal
30
Canada Population Growth
Source: Stats Canada Table 17-10-0135-01
31
Market Dynamics – Western Canada Population Growth vs Housing Construction
Source: Stats Canada Table 17-10-0135-01 & CMHC
32
Market Dynamics – Eastern Canada Population Growth vs Housing Construction
Source: Stats Canada Table 17-10-0135-01 & CMHC
33
Market Dynamics – Migration vs Housing Construction
Source: Stats Canada Table 17-10-0135-01 & CMHC
Note: Housing Starts take 12-36 months to complete depending on construction type
34
$0 $200 $400 $600 $800 $1,000 $1,200 $1,400 $1,600 $1,800 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019(f) Calgary Edmonton
Monthly Differential of Rental vs. Home Ownership
Mortgage Payment vs. Monthly Rent – Calgary & Edmonton
Renting in Boardwalk’s major markets continues to be the more affordable option vs. owning as shown by the average monthly carrying cost minus average two-bedroom rent
Source: CMHC, CMHC calculations and forecast (f), CREA
35
Canadian City Centre – Housing Affordability
Source: CMHC
36
Average Vacancy & Average Rent
Source: CMHC, Rental Market Report
37
Calgary & Edmonton Real Estate Statistics
Source: Calgary Real Estate Board (CREB), Edmonton Real Estate Board (EREB) & CMHC Housing Market Information
38
Saskatchewan Real Estate Statistics
Source: Saskatoon Real Estate Board, Association of Regina Realtors
39
Peel Region Highlights – Case For New Development
- Robust Population Growth:
(1) Ontario Ministry of Finance: Ontario Population Projections Update, 2017 -2041; Historical and projected population by census division, selected years – reference scenario (2) Statistics Canada (3) Toronto Real Estate Board (4) CMHC; rental units under construction adjusted for 45 Railroad (5) Urbanation; includes market rental projects completed since 2005
City CMHC Vacancy Rate – October 2018(4) Vacancy Rate – New Purpose-Built Rental – Q2 2019(5) Rental Units Under Construction as % of Existing Rental Stock(4) Brampton 1.1% 0.1% 3.3% Mississauga 0.8% 0.2% 1.8%
Peel Region population forecasted to expand by ~30,000 annually between 2017 – 2041, ranking 2nd
- ut of 49 census divisions in Ontario(1)
- Household Incomes Supportive
- f Higher Rents:
Median Total Household Income (2015)(2): Brampton ($87k), Mississauga ($83k), Toronto CMA ($78k)
- Eroding Housing Affordability To
Support Increased Demand for Rental:
- Undersupply in Existing Rental
Market:
$0 $200,000 $400,000 $600,000 $800,000 $1,000,000 Brampton Mississauga
Median Single-Detached Sales Price(3)
July 2019 July 2015 +45% +34%
40
Alberta Major Projects & Land Sales
Source: Government of Alberta Source: Alberta Energy Sector Jan 2020 Value
- f Projects
($Millions) Oct 2019 Value
- f Projects
($Millions) Jul 2019 Value
- f Projects
($Millions) Apr 2019 Value
- f Projects
($Millions) Jan 2019 Value
- f Projects
($Millions) Agriculture/Forestry & Related
- Commercial
1,988.00 1,978.70 2,424.20 $2,417.4 $2,439.5 Retail 224.70 200.60 195.60 $160.6 $282.9 Industrial, Infrastructure & Insti 60,525.70 62,735.70 47,614.50 $48,093.0 $47,165.4 Oil & Gas, Oil Sands 59,639.00 63,976.50 66,596.50 $66,596.5 $66,821.5 Pipelines 33,065.00 33,305.00 33,270.00 $31,970.0 $31,970.0 Power 11,681.50 11,691.00 9,228.60 $11,078.6 $10,785.5 Residential 5,845.80 5,902.10 5,738.60 $5,621.5 $5,581.7 Telecommunications & Tourism/ 6,314.20 6,694.20 6,492.30 $5,858.1 $6,025.5 Mixed Use / Other Sectors 11,777.80 14,094.90 13,584.40 $13,994.3 $14,034.1 Total $191,061.7 $200,578.7 $185,144.7 $185,790.0 $185,106.1
41
Alberta Vacancy Rates vs. WTI
Alberta's rental rates continue to increase even with oil price volatility
42
Appendix - Operations
43
Portfolio Breakdown by NOI Contribution
1 2 3 4 5 6 9 8
City % NOI 1 Edmonton 37.5% 2 Calgary 22.2% 3 Montreal 13.0% 4 London / Kitchener 6.9% 5 Regina 5.7% 6 Saskatoon 5.4% 7 Other Alberta 5.2% 8 Quebec City 4.1% 9 GTA* 0.0%
44
Portfolio Cities & Highlights
1 2
Edmonton, AB Boardwalk Centre London, ON Castlegrove Estates Calgary, AB Brentview Towers
CMHC Vacancy Rate: 4.8% Boardwalk Vacancy Rate: 4.8%
Edmonton, Alberta Calgary, Alberta
CMHC Vacancy Rate: 3.9% Boardwalk Vacancy Rate: 3.2%
45
Portfolio Cities & Highlights
3 4
London, ON Castlegrove Estates Montreal, QC Domaine D’Iberville Apartments
Montreal, Quebec London, Ontario
CMHC Vacancy Rate: 1.5% Boardwalk Vacancy Rate: 0.7% CMHC Vacancy Rate: 1.8% Boardwalk Vacancy Rate: 1.6%
46
Portfolio Cities & Highlights
5 6
Regina, SK Pines Edge II Saskatoon, SK Carlton Tower
Regina, Saskatchewan Saskatoon, Saskatchewan
CMHC Vacancy Rate: 5.7% Boardwalk Vacancy Rate: 3.6% CMHC Vacancy Rate: 7.8% Boardwalk Vacancy Rate: 4.7%
47
Portfolio Cities & Highlights
7 8
Red Deer, AB Saratoga Tower Quebec, QC Les Jardins de Merici
Red Deer, Alberta Quebec, Quebec
CMHC Vacancy Rate: 8.8% Boardwalk Vacancy Rate: 4.3% CMHC Vacancy Rate: 2.4% Boardwalk Vacancy Rate: 2.1%
48
Responsible Revenue Growth Strategy
In addition to quality communities, resident satisfaction has proven to be a driver of resident retention. Boardwalk works with each resident and provides internal programs
Self-Imposed “Rent Protection”
Guarantees a sustainable increase for renewing Residents
- By providing sustainable increases,
Boardwalk is able to achieve long term, sustainable revenue growth
- Increases are reviewed annually
- Based on Boardwalk’s annual guidance
estimates published quarterly
In-House Subsidy Program Boardwalk will eliminate or reduce rent increases for any resident who can prove financial hardship
As an advocate of social responsibility, a significant number of units have been committed to address the need for affordable housing
300 300 200 200 1000 Housing First Homeward Trust The New Start Program Fixed Rate Rental Supplement Program Collaboration with Government Organizations
Affordable Housing
Affordable Housing Partnerships
49
Focus on Operations – Incentives Continue to Trend Downward
50
Occupancy Statistics
51
Revenue, Vacancy Loss & Incentives
*Excludes any amortization of incentives $75,000 $85,000 $95,000 $105,000 $115,000 $125,000 $135,000 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019
Revenue, Incentives, Vacancy Loss ($000's)
Vacancy Loss Incentives Net Rental Revenue
52
Reasons for Move Out & Out of Town Rentals
*Percentage of new Boardwalk tenants that are new to the indicated
- city. 2019 Q4 is for the month of October Only.
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Change in Life Situation 703 938 870 698 3,209 617 873 846 747 3,083 755 958 959 822 3,494 Personal Reasons 486 579 620 484 2,169 412 675 646 515 2,248 388 638 571 524 2,121 Transfer / Assignment 510 544 543 432 2,029 413 492 504 465 1,874 369 538 537 495 1,939 Purchased Home 264 430 382 323 1,399 265 382 380 366 1,393 254 365 408 377 1,404 Skip / Eviction 354 388 347 309 1,398 329 329 392 355 1,405 313 315 361 325 1,314 Cost 213 267 212 176 868 201 236 262 244 943 170 252 242 235 899 Suite Size 157 233 244 163 797 192 215 243 220 870 169 246 235 201 851 Service 54 94 73 37 258 39 41 49 39 168 41 45 55 43 184 Community 10 27 20 18 75 11 22 19 14 66 12 12 11 17 52 Unknown 33 21 12 7 73 10 15 16 14 55 8 8 13 5 34 Total 2,784 3,521 3,323 2,647 12,275 2,489 3,280 3,357 2,979 12,105 2,479 3,377 3,392 3,044 12,292 Reason 2017 2018 2019 % Chg. Change in Life Situation 698 747 822 10.0% Personal Reasons 484 515 524 1.7% Transfer / Assignment 432 465 495 6.5% Purchased Home 323 366 377 3.0% Skip / Eviction 309 355 325
- 8.5%
Cost 176 244 235
- 3.7%
Suite Size 163 220 201
- 8.6%
Service 37 39 43 10.3% Community 18 14 17 21.4% Unknown 7 14 5
- 64.3%
Total 2,647 2,979 3,044 2.2% 2019 Total Q4 Reasons for Move-Out Q4-2019 TO increased 2.2% relative to the same period in 2018 Change in Life Situation, Personal Reasons & Transfer / Assignment are the largest reasons for turnover 2017 2017 Total 2018 2018 Total 2019
53
Loss to Lease Statistics – Mark to Market (MTM)
^Market Rent net of incentives
City / Region Weighted Average Units % of Portfolio Dec-19 Mkt Rent Dec-19 Occupied Rent Mark to Market per Month Annualized Mark to Market* ($000) Dec-19 Mkt Rent^ Dec-19 Occupied Rent Mark to Market per Month Annualized Mark to Market* ($000) Edmonton 12,906 39% 1,306 $ 1,201 $ 105 $ 15,349 $ 1,198 $ 1,201 $ (3) $ (1,116) $ Calgary 5,657 17% 1,535 $ 1,339 $ 195 $ 12,677 $ 1,387 $ 1,339 $ 48 $ 3,023 $ Red Deer 939 3% 1,196 $ 1,088 $ 107 $ 1,127 $ 1,047 $ 1,088 $ (41) $ (510) $ Grande Prairie 645 2% 1,132 $ 1,085 $ 47 $ 352 $ 1,105 $ 1,085 $ 20 $ 137 $ Fort McMurray 352 1% 1,518 $ 1,290 $ 228 $ 900 $ 1,315 $ 1,290 $ 25 $ 87 $ Alberta Portfolio 20,499 63% 1,362 $ 1,232 $ 131 $ 30,406 $ 1,242 $ 1,232 $ 10 $ 1,621 $ Quebec 6,000 18% 1,234 $ 1,108 $ 126 $ 9,026 $ 1,232 $ 1,108 $ 124 $ 8,910 $ Saskatchewan 3,685 11% 1,315 $ 1,148 $ 168 $ 7,154 $ 1,154 $ 1,148 $ 7 $ 189 $ Ontario 2,585 8% 1,460 $ 1,001 $ 459 $ 14,201 $ 1,460 $ 1,001 $ 459 $ 14,201 $ Total Portfolio 32,769 100% 1,341 $ 1,182 $ 160 $ 60,787 $ 1,248 $ 1,182 $ 66 $ 24,921 $
54
Internal Opportunity – Rent and Expense Sensitivity
*Amount generated are based on conditions as at the end of 2019.
A $25 increase or decrease to in-place rents equates to approximately $0.20 in FFO per Unit A 1% increase or decrease in operating expenses equates to approximately $0.04 in FFO per Unit
$(0.50) $(0.40) $(0.30) $(0.20) $(0.10) $- $0.10 $0.20 $0.30 $0.40 $0.50 Rent - $50 Rent - $25 2019 Base FFO Rent +$25 Rent+$50
Rent Sensitivity
$(0.15) $(0.10) $(0.05) $- $0.05 $0.10 $0.15 Expenses - 3% Expenses - 1% 2019 Base FFO Expenses +1% Expenses +3%
Expense Sensitivity
55
Appendix - Financials
56
FFO Performance
FFO Reconciliation 3 Months 12 Months FFO Opening - December 2018 0.54 $ 2.21 $ NOI from stabilized properties 0.13 $ 0.38 $ NOI from non-stabilized properties 0.02 $ 0.07 $ FFO loss from sold properties (0.01) $ (0.02) $ Administration, deferred financing and other (0.05) $ (0.07) $ 0.09 $ 0.36 $ FFO Closing - December 2019 0.63 $ 2.57 $
57
FFO Performance – FFO Reconciliation
FFO Reconciliation 3 Months 3 Months 12 Months 12 Months In $000's, except per unit amounts Dec-19 Dec-18 % Change Dec-19 Dec-18 % Change (Loss) profit (108,636) $ 34,100 $ 34,781 $ 193,200 $ Adjustments Add loss on sale of assets
- $
- $
714 $
- $
Adjust fair value losses (gains) 137,955 $ (9,893) $ 86,132 $ (92,371) $ Deferred income tax (recovery) expense (125) $ 52 $ (754) $ 23 $ Add depreciation of property, plant and equipment 2,341 $ 1,952 $ 8,809 $ 6,754 $ Add back distributions paid to LP 'B' Unitholders 1,120 $ 1,120 $ 4,479 $ 4,479 $ Principal portion of lease liabilities (499) $
- $
(3,194) $
- $
Funds from operations 32,156 $ 27,358 $ 17.5% 130,967 $ 112,112 $ 16.8% Funds from operations - per unit (diluted) 0.63 $ 0.54 $ 16.7% 2.57 $ 2.21 $ 16.3%
58
Overall Performance
3 Months 3 Months 12 Months 12 Months In 000's, except per unit amounts Dec-19 Dec-18 Change Dec-19 Dec-18 Change (as reported) Total rental revenue (including ancillary rental income) $115,378 $110,393 4.5% $455,313 $434,616 4.8% Expenses Operating expenses $26,250 $29,694
- 11.6%
$101,108 $113,615
- 11.0%
Utilities $12,275 $12,568
- 2.3%
$47,883 $47,628 0.5% Property taxes $12,103 $11,675 3.7% $47,529 $45,966 3.4% 50,628 $ 53,937 $
- 6.1%
196,520 $ 207,209 $
- 5.2%
Net operating income 64,750 $ 56,456 $ 14.7% 258,793 $ 227,407 $ 13.8% Average rental revenue per unit per month 1,153 $ 1,107 $ 4.1% 1,137 $ 1,089 $ 4.4% Operating costs per unit per month 506 $ 541 $
- 6.5%
491 $ 519 $
- 5.5%
Operating margins 56.1% 51.1% 56.8% 52.3%
59
Capital Investment
A three-year rolling average is utilized to estimate Maintenance CapEx 2017 $939 2018 $620 2019 $605 2019 3 Yr. Rolling Avg. $721
3 Months 12 Months $ in 000's, except for per suite amounts 31-Dec-19 Per Suite 31-Dec-19 Per Suite Repairs and Maintenance - expense 7,107 $ 213 $ 27,224 $ 816 $ On-Site Maintenance Personnel - expense 8,757 $ 263 $ 35,070 $ 1,051 $ 15,864 $ 476 $ 62,294 $ 1,867 $ Invested Capital Cost - Investment Properties (including Suite Upgrades) 34,697 $ 1,040 $ 117,645 $ 3,525 $ 50,561 $ 1,516 $ 179,939 $ 5,392 $ Estimated Maintenance Capex 6,096 $ 183 $ 24,060 $ 721 $ Value Enhancing Capex (including Suite Upgrades) 28,601 $ 857 $ 93,585 $ 2,804 $ 34,697 $ 1,040 $ 117,645 $ 3,525 $ Invested Capital Cost - Investment Properties 34,697 $ 1,040 $ 117,645 $ 3,525 $ Property, Plant & Equipment 1,321 40 5,630 169 36,018 $ 1,080 $ 123,275 $ 3,694 $ Development 5,571 30,091 Capital Contribution in Equity Accounted Investment 3,102 15,889 44,691 $ 169,255 $
Building Improvements , 19% Suite Improvements , 29% Hallway Improvements , 6% Appliances , 5% Boilers/ Mech , 7% Elevators , 1% Other (incl. Equipment) , 7% Internal Capital Program, 26%
2019 12 M Capital Investment
60
Administration Review
Total Administration Costs (Operating & Corporate) Continuing operations 12M 2019 - $ 60.8 Million 12M 2018- $ 67.9 Million
(As reported)
Professional Fees 6% Site Administration 33% Infrastructure 24% Corporate 37%
2019 12 Months Administration Overview
61
Implied Net Asset Value and Cap Rate
NAV range reflects implied capitalization rates, only on anticipated net operating
- income. Both revenues and expenses are based on assumptions used to
determine the Fair Value of Boardwalk Investment assets consistent with that reported on its balance sheet on Dec 31, 2019. Revenue under IFRS Reported Value is based on a forecast of market rents and is net of an industry standard 3- 5% vacancy loss. Operating Expenses under IFRS Reported Value utilizes industry standard costs for certain expenses such as R & M , staffing and operating G & A, which differ from Operating Expenses used for Boardwalk’s 2019 guidance. Boardwalk’s Fair Value is calculated based on capitalization rates reflective of stabilized conditions provided by an independent national appraisal firm.
FFO Guidance Range - 2020 2.65 $ 2.80 $ IFRS Reported Value (000s) Cap Rate Implied Trust Unit value ($) Cash per Trust Unit ($) Total ($) FFO Multiple Low end Guidance - No Cash FFO Multiple High end Guidance - No Cash Revenue 492,549 $ 4.00% 96.10 0.69 96.79 36.3 34.3 4.25% 87.17 0.69 87.86 32.9 31.1 4.50% 79.23 0.69 79.92 29.9 28.3 Operating Expenses 183,082 $ 4.75% 72.12 0.69 72.81 27.2 25.8 5.00% 65.73 0.69 66.42 24.8 23.5 Net Operating Income 309,467 $ 5.25% 59.94 0.69 60.63 22.6 21.4 5.50% 54.69 0.69 55.37 20.6 19.5 Reported Value - Stabilized 5,865,534 $ 5.75% 49.88 0.69 50.57 18.8 17.8 6.00% 45.48 0.69 46.17 17.2 16.2 Reported Values - Un-Stabilized 174,593 $ 6.25% 41.43 0.69 42.12 15.6 14.8 6,040,126 $ 6.50% 37.69 0.69 38.38 14.2 13.5 6.75% 34.23 0.69 34.92 12.9 12.2 Implied cap Rate 5.28% 7.00% 31.02 0.69 31.70 11.7 11.1 Current Price 49.31 0.69 50.00 18.6 17.6 Secured Mortgages $ 2,840,775 Implied cap rate 5.78% 5.74% Trust Units O/S 50,944 Cash 35,000 $ Suites 33,263 Per Unit IFRS NAV including cash 63.72 $ Current Trust Price 50.00 $ Based on IFRS reported Values 182,000 $ Per Door 162,000 $
62
Comparative Apartment Prices Per Unit
The Trust’s implied valuation represents exceptional value relative to NAV, recent transactions and Condominium Ownership
- 50,000
100,000 150,000 200,000 250,000 $30 $35 $40 $45 $50 $55 $60 $65 $70 $75 $80 $85 $90 $95
BEI.un - Valuation Per Door
Price per Door Equivalent Debt per Door NAV including Cash Per Door
$182,000/Door
63
Fair Value of Investment Properties
Sensitivity Analysis
NOI As Forecasted As at Sep 30, 2019 In ($000's) 311,000 $ 317,000 $ 321,000 $ 324,000 $ 330,000 $ Capitalization Rate
- 3%
- 1%
0% 1% 3% 5.02% 112,000 $ 240,000 $ 303,000 $ 367,000 $ 495,000 $ 5.27% (183,000) $ (61,000) $ 6,088,000 $ 61,000 $ 183,000 $ 5.52% (450,000) $ (334,000) $ (276,000) $ (218,000) $ (102,000) $
City Min Cap Max Cap Min Cap Max Cap Min Cap Max Cap Edmonton 4.78% 5.75% 4.79% 5.75% 5.00% 6.49% Calgary 4.50% 7.14% 4.50% 7.14% 4.50% 6.00% Other Alberta 5.75% 7.50% 5.75% 7.25% 5.75% 7.25% Regina 5.65% 6.00% 5.65% 6.00% 5.65% 6.11% Saskatoon 5.75% 6.00% 5.75% 6.00% 5.75% 6.00% London 4.50% 4.75% 4.75% 5.00% 4.75% 5.00% Kitchener 4.50% 4.50% 4.75% 4.75% 4.75% 4.75% Montreal CMA 4.75% 5.75% 4.75% 5.75% 4.75% 5.75% Québec City 5.25% 5.75% 5.25% 5.75% 5.25% 5.75% Free Hold Range 4.50% 7.50% 4.50% 7.25% 4.50% 7.25% Land Lease Range 4.50% 25.54% 4.50% 22.77% 4.50% 22.77% 2019-Q3 2018-Q4 % Increase from 2018-Q4 1.64% 3.14% n/a W.A. Cap Rate - All 5.27% 5.28% Value of Investment Properties ($ millions)* $6,042 $6,130 $5,944 5.27% 2019-Q4
64
IFRS Review – Same Property
28.1% increase since Q1-2014 111.2% increase since Q1-2014 0.1% decrease since Q1-2014 4.5% decrease since Q1-2014
65
IFRS Review – Balance Sheet
Average Cap Rates have decreased in Ontario due to the strong market; cap rate increased marginally in Quebec due to land lease
Forecasted Vacancy Rates have decreased in Quebec to reflect lower market vacancy Effective Gross Income in Alberta has decreased as a result
- f
increased
- perating
costs Resulting Fair Value in Alberta has trended down since Q3-2019 to coincide with lower EGI
*Excludes sold properties, and un-stabilized assets
66
Well Staggered Mortgage Maturity Schedule
Outstanding Mortgage Balances Mortgage Maturity Schedule
Interest Coverage (Ex. Gains) Rolling 4 Quarters ended Dec 31, 2019 2.76 Rolling 4 Quarters ended Dec 31, 2018 2.68
- Average term to maturity is 4
years
- Average amortization period is
31 years
- Current 5-year interest rates are
2.30%
- Current 10-year Interest rates are
2.40%
2.52% 2.41% 2.73% 2.93% 2.89% 2.63% 2.45% 3.18% 3.27% 2.56% 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% 3.50% 50,000 100,000 150,000 200,000 250,000 300,000 350,000 400,000 450,000 500,000 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 In Place Interest Rate Principal Outstanding Mortgage Outstanding in ($000's) WA interest Rate CMHC 5 Year Rate CMHC 10 Year Rate
Year of Term Maturity Principal O/S as at Dec 31, 2019 WA Interest Rate By Maturity % of Total 2020 $317,649,476 2.52% 11.2% 2021 $377,971,367 2.41% 13.3% 2022 $441,142,085 2.73% 15.5% 2023 $354,884,581 2.93% 12.5% 2024 $260,886,912 2.89% 9.2% 2025 $304,419,283 2.63% 10.7% 2026 $143,851,746 2.45% 5.1% 2027 $347,888,512 3.18% 12.2% 2028 $110,480,640 3.27% 3.9% 2029 $181,600,543 2.56% 6.4% Total Principal Outstanding $2,840,775,145 2.74% 100.0% Unamortized Transaction Costs ($99,127,788) Unamortized Market Debt Adjustments $0 Total Per Financial Statements $2,741,647,357
67
Secured Financing Analysis – Property Valuation
99% of Boardwalk’s Secured Mortgages are NHA-insured and assumes an average Capitalization Rate of 5.50% based on recent CMHC underwriting criteria. Model assumes a conservative 70% LTV on a per property basis. Year Units Estimated Underwriting Value Projected Maximum Loan Amount Period End Balance Potential Net Benefit Loan to Underwriting Value 2020 4,470 $779,002 $522,376 $317,649 $204,726 41% 2021 4,717 $759,323 $510,504 $377,971 $140,913 50% 2022 5,428 $939,825 $626,576 $441,142 $187,254 47% 2023 3,914 $713,966 $474,394 $365,149 $115,244 51% 2024 2,684 $484,027 $325,066 $250,622 $78,741 52% 2025 3,094 $582,180 $392,595 $307,629 $89,683 53% 2026 1,464 $244,704 $164,739 $140,642 $25,152 57% 2027 3,426 $547,366 $349,978 $347,889 $11,032 64% 2028 1,062 $171,956 $113,209 $110,481 $5,603 64% 2029 1,671 $290,185 $193,155 $181,601 $15,585 63% (blank) 1,333 $206,154 $139,299 $0 $139,299 0% Total 33,263 $5,718,689 $3,811,891 $2,840,775 $1,013,231 50% Cash - December 31, 2019 $35,000 Grand Total Net of Cash $2,805,775 49%
* Underwriting values extrapolated using current CMHC criteria
CMHC Underwriting Valuation Model with Dec 2019 Revenue and Standardized Costs
(in 000's)
68
Natural Gas Review
Boardwalk consumes approximately 2.1 million GJ of Natural Gas annually. A $1.00 annualized change in the price
- f Natural Gas would result in either an increase or decrease to FFO in the amount of $2.2 million (including tax) or
approximately $0.04 in annual FFO per Unit.
69
Appendix – Investments and Asset Management
70
Brand Diversification & Renovations
Brand Diversification
- Increases and improves product and service offerings to grow
- rganically
- Focuses our investments on properties with maximum return –
Asset Management strategy
- Retains resident base by providing appropriate housing needs
to a wide demographic Boardwalk’s suite renovation and rebranding program focuses on select projects - repositioning them to a significantly higher level of quality with the new Boardwalk Lifestyle brand Upgrades include:
- Modernization of lobbies, hallways and common areas
- Enhancements to existing amenities
- Complete suite renovations to new specifications
The suite renovation program will:
- Enhance product quality
- Increase revenues
- Reduce incentives and vacancy loss
- High grade Boardwalk’s portfolio
71
Brand Diversification and Renovations – Suite & Common Area Comparisons
72
Disposition – Non-core asset in Saskatoon
Sale of Non-Core Asset: Chancellor Gate 403 Pendygrasse Road, Saskatoon # Units: 138 Type: 3-Storey Walk Up Buildings: Six (23 suites each) Year Built: 1980
- Closed September 17, 2019
- Price: $20,700,000
- Price/Door: $150,000
- Price/Rentable Sq. Ft.: $171
73
High-grading Western Canadian Portfolio
Sale of non-core asset Acquisition of high-quality asset in a core market
Acquisition – Edmonton Asset: Insignia Tower (124 units) 5145 Windermere Boulevard SW
- Closed April 1, 2019
- Price: $35,812,900
- Price/Door: $288,800
- Price/Rentable Sq. Ft.: $317
Sale – Saskatoon Asset:
- St. James Place (140 units)
3110 – 33rd Street West
- Closed May 28th 2019
- Price: $20,720,000
- Price/Door: $148,000
- Price/Rentable Sq. Ft.: $210
74
Joint Venture – Eastern Canada – Construction Update
45 Railroad Street, Brampton Redwood Joint Venture (50/50)
This prime site is in Downtown Brampton, directly across the street from the Brampton GO Station. Development plan includes two towers - 25 and 27-storey concrete high-rise above a 3-storey podium (parking and retail) and 3 levels of underground parking
- ~380,000 buildable sq. ft. of residential (~365 units; average
suite size of 890 sq. ft.) and ~10,700 sq. ft. of retail
- Total construction cost estimated to be between $200
million and $215 million. Boardwalk’s 50% portion: $100 - $107.5 million (including $7.9 million for land).
- Rent control does not apply at this time for new
development
- Shoring and excavation is complete. P3 floors, columns and
walls are complete, and P2 suspended slab is 80% complete with vertical columns and walls underway to be completed in March. P1 to commence thereafter with project scheduled to be at grade in Q3 - 2020.
- Estimated construction completion of Tower 1 and Tower 2
to be 2022 and 2023, respectively
75
Joint Venture – Future New Development in Eastern Canada
Sandalwood Square
60 Bristol Road East, Mississauga
RioCan - Boardwalk Joint Venture (50/50)
- This site is located along the new Hurontario LRT line, which will connect Port
Credit Go Station in Mississauga to Gateway Bus Terminal in southern Brampton. The line is expected to open in 2022.
- Land
cost is approximately $14.9 million (~$80 per sq. ft.), representing Boardwalk’s 50% portion, and is dependent upon final approved density.
- Initial Zoning Application comments received from The City in late 2019 were
generally positive
- A revised zoning re-submission will be submitted in March 2020
76
Development Opportunities
Region City # of Sites Land Size (Acres) Demo New Units Gross Buildable Western Canada Calgary 2 12.2 206 1,085 1,055,000 Edmonton 2 14.0 112 1,260 1,280,000 Regina 2 35.4 320 2,092 2,113,000 Western Canada Total 6 61.6 638 4,437 4,448,000 Eastern Canada Kitchener 2 5.6 305 305,000 London 8 49.1 1,040 1,040,000 Montreal 2 9.7 190 190,000 Quebec 2 9.8 120 120,000 Eastern Canada Total 14 74.3 1,655 1,655,000 GRAND TOTAL 20 136 638 6,092 6,103,000
Development Opportunities
Kings Tower & Westheights Place Landmark Towers, Topping Lane Terrace, Forest City Estates, Maple Ridge on the Parc, The Bristol, Heritage Square, Castlegrove Estates, Sandford Apartments Complexe Deguire & Le Bienville Complexe Laudance & Du Verdier Properties Sarcee (Duo) & Russet Court Viking Arms & West Edmonton Village Pines Edge 4/5 & Wascana Park Estates
77
Long-term Strategic Plan – Suites by Geography
Current suites by geography
60%
17% 38% 5%
8%
14%
6%
18%
14% 4%
8%
7% 1%
50% 50%
Long-term Portfolio by geography
To provide NAV growth and income diversification
78 78 78
Real Estate Technology Ventures (RETV) - Investment
Industry Challenge
- The Real Estate industry, especially Multifamily, is
presently under served by property technology vendors
- Emerging new vendors struggle to gain traction and
reach critical mass
- Due to resource constraints and other challenges,
- wner/managers do not have the luxury to depend
- n technology vendors surviving long term
The Solution
- RETV identifies and supports disruptive technology companies to assist in
creating operational efficiencies and to strengthen margins
- Along side other REITs and Multi Family companies across North America,
Boardwalk has invested in a Real Estate Technology Fund
- Total outlay of US $2M over next 5 years
- Investment partners include Mid America, KingSett and Essex, to name a few,
with a combined 925,000 units and $108M in funds