Your Aquaculture Technology and Service Partner
Q4 2016 Presentation
Oslo – February 22nd, 2017 Hallvard Muri, CEO Andreas Pierre Hatjoullis, CFO (acting)
Q4 2016 Presentation Oslo February 22 nd , 2017 Hallvard Muri, CEO - - PowerPoint PPT Presentation
Q4 2016 Presentation Oslo February 22 nd , 2017 Hallvard Muri, CEO Andreas Pierre Hatjoullis, CFO (acting) Your Aquaculture Technology and Service Partner Agenda 1 Highlights 2 Financial performance 3 Outlook 4 Q&A Your
Your Aquaculture Technology and Service Partner
Oslo – February 22nd, 2017 Hallvard Muri, CEO Andreas Pierre Hatjoullis, CFO (acting)
Your Aquaculture Technology and Service Partner
Your Aquaculture Technology and Service Partner 3
Your Aquaculture Technology and Service Partner
4
Fourth quarter 2016 – Highlights
restructuring cost of 19.9 MNOK related to AKVA group Denmark
leading ROV provider, increased capacity in Helgeland Plast
414 385 468 586 649 643 493 547 412 417 437 283 4Q16 998 +54% 2Q15 697 4Q15 1Q16 3Q15 822 2Q16 886 3Q16 1Q15 Land based
MNOK
Order Backlog
Your Aquaculture Technology and Service Partner
5
same period last year
33 44 31 32 69 420 329 252 296 254 63 72 57 250 101 505 348 367
CBT LBT
561 +60%
SW
2Q15 533 417 441 1Q16 4Q15 350 1Q15 3Q15 3Q16 4Q16 2Q16
MNOK
Order Intake
Your Aquaculture Technology and Service Partner
6
from Q4 2015):
+97 MNOK compared to Q4 2015
positive market sentiment start giving effect
all related to restructuring in AKVA group Denmark
449 354 408 393 344 355 402 325 1Q15 2Q15 1Q16 2Q16 4Q15 3Q16 3Q15 +30% 4Q16
MNOK
Revenue
Your Aquaculture Technology and Service Partner
7
all entities
making situation last few quarters
performance, but partly offset by earn-out to former shareholders of AQS
negative effect of 19.9 MNOK in EBITDA
27 41 41 27 40 43 38 24 4Q16 3Q16 1Q16 4Q15 3Q15 2Q16 1Q15 2Q15
EBITDA
MNOK
Your Aquaculture Technology and Service Partner
8
negative effect (one-off’s) of 19.9 MNOK
4 MNOK
48 24 4 20 Q416* Aquatec AKVA DK Q416 27 Q415
MNOK
EBITDA
*Adjusted EBITDA
Your Aquaculture Technology and Service Partner
9
2016 – Highlights
24 % up from 2015
last year
Sperre AS in November
1 246 1 425 1 603 2016 2015 2014
EBITDA
MNOK
103 135 144 2015 2016 2014
Revenues
Your Aquaculture Technology and Service Partner
Your Aquaculture Technology and Service Partner
Your Aquaculture Technology and Service Partner
Your Aquaculture Technology and Service Partner
Your Aquaculture Technology and Service Partner
SOFTWARE
Fishtalk AKVAconnect Support After Sales Service Rentals Marine Services
MARINE SERVICES & AFTER SALES SERVICE
Your Aquaculture Technology and Service Partner
Revenues from regions:
Q4 2015 Q4 2016 Nordic 73 % 76 % Export 15 % 14 % Americas 12 % 10 %
Nordic Americas Export AKVA group Agents & Distributors
Your Aquaculture Technology and Service Partner
CAPEX based revenue 72 % OPEX based revenue 28 %
(74%) (26%)
OPEX based vs CAPEX based revenue, Q4 2016 Comments
farming services, technology services and rental further
introduced in UK and Canada before the introduction in Norway
an agreed period of time (2 to 5 years duration) - reducing both CAPEX and
salmon farming sector (Farming Services)
consolidation
*(Figures in brackets shows Q4 2015)
Your Aquaculture Technology and Service Partner
17
land based aquaculture
By product groups – Q4 2016 By species – Q4 2016
customers
Salmon 82 % Other Species 8 % Non Seafood 10 % Cage Based
tech 55 % S&AS Cage Based 19 % Land Based tech 17 % S&AS Land Based 0 % Software 9 %
Your Aquaculture Technology and Service Partner
Your Aquaculture Technology and Service Partner
19
terms of ROV technologies as well as relevant subsea technologies
transaction took place on November 4th, 2016
after three years
from Danske Bank
Your Aquaculture Technology and Service Partner
Underwater feeding Fish health operations Daily operations (dead fish removal, surveillance, cleaning, etc) Risk management Submerge and raise the cage – safe and remote Air to the salmon Artificial air space
1. On November 26th Norwegian Directorate of Fisheries informed ASF that the concept fell within the general scope of the scheme for awarding development fish-farming licenses. 2. The Directorate will continue on to consider the concept further with an objective to award one or more licenses. 3. ASF is currently in a process with the Directorate to provide additional information, including target financial criteria for the concept. 4. In parallel, the project team is planning and preparing for large scale testing
Your Aquaculture Technology and Service Partner 21
Your Aquaculture Technology and Service Partner
22
stabilizing higher margins
group Denmark
Revenue
246 180 270 222 305 330 301 310 344 355 402 325 449 354 408 393 Q2 Q1 Q4 Q3 2016 2014 2013 2015 MNOK
Your Aquaculture Technology and Service Partner
0% 2% 4% 6% 8% 10% 12% 14% 1Q 2Q 3Q 4Q
MNOK
23
EBITDA (MNOK) EBITDA %
Underlying performance stabilizing on a historical higher EBITDA-level both in NOK and in % EBITDA offset by restructuring in AKVA group Denmark and earn-out to former shareholders of Aquatec Solutions (marked in grey in graphs)
5 10 15 20 25 30 35 40 45 50 1Q 2Q 3Q 4Q
MNOK
Your Aquaculture Technology and Service Partner
24
Nordic
products – makes the Group more diversified
Group Americas
MNOK in the quarter
market conditions improves
positive margins Export
revenues
year
industry in the Mediterranean
136 233 56 42 40 50 100 150 200 250 300 350 2 4 6 8 10 220 2016 Q4 44 2015 Q4 4,6% 331 8,5%
Nordic Americas EBITDA % Export
CBT (Revenue and EBITDA%)
Your Aquaculture Technology and Service Partner
25
is partly offset by earn-out to former shareholders
EBITDA with MNOK 4.9 YoY
strengthen the company moving forward, has contributed negatively in Q4 with MNOK 24 YoY
84 75 75 8 10 20 30 40 50 60 70 80 90
10 20 77 2016 Q4 2 2
2015 Q4 9,8% 85 86 2 2016 Q4 revised 11,3%
Nordic EBITDA % Americas LBT Effects
LBT (Revenue and EBITDA%)
Your Aquaculture Technology and Service Partner
26
performance YoY
pressure on salary costs on Iceland
modules expected to strengthen the financial performance of the SW segment further
WiseDynamics in MNOK 1.5 explaining the deviation YoY 34 36 3 3 5 10 15 20 25 30 35 40
10 20 30 1 1 17,2% 38 2015 Q4 22,4% 2016 Q4 40
Nordic Americas Export EBITDA %
SW (Revenue and EBITDA%)
Your Aquaculture Technology and Service Partner P&L 2016 2015 2016 2015 2015
(MNOK)
Q4 Q4 YTD YTD Total OPERATING REVENUES 448,6 344,1 1 603,1 1 425,3 1 425,3 Operating costs ex depreciations 424,9 316,9 1 458,9 1 290,2 1 290,2 EBITDA 23,7 27,1 144,2 135,2 135,2 Depreciation and amortization 20,3 13,9 69,2 47,5 47,5 EBIT 3,4 13,2 75,0 87,7 87,7 Net interest expense
Other financial items
Net financial items
EBT
6,9 48,6 78,1 78,1 Taxes 4,9
21,0 19,7 19,7 NET PROFIT
7,6 27,6 58,4 58,4 Net profit (loss) attributable to: Non-controlling interests 0,6 0,4 0,9 1,6 1,6 Equity holders of AKVA group ASA
7,3 26,7 56,8 56,8
Revenue growth 30,4 % 12,8 % 12,5 % 14,4 % 14,4 % EBITDA margin 5,3 % 7,9 % 9,0 % 9,5 % 9,5 % EPS (NOK)
0,28 1,03 2,20 2,20
27
due to increased rental CAPEX and amortization
debt
acquisition cost - higher than normal
2016 and onwards (35%) in AKVA Marine Services AS, (49%) in Wise Blue AS and (34%) in Sperre AS
Your Aquaculture Technology and Service Partner
Available cash Working capital
144 147 157 226 160 230 203 256 165 4Q16 3Q16 2Q16 1Q16 4Q15 2Q15 1Q15 3Q15 4Q14 131 109 64 126 127 145 126 50 100 150 1 2 3 4 5 6 7 8 9 10 11 36 8,8% 10,8% 8,8% 4Q14 3Q15 4Q15 2Q15 1Q15 2Q16 1Q16 3Q16 2,2% 4Q16 137
Your Aquaculture Technology and Service Partner
29
ROCE Equity
12,3 1Q16 14,7% 2Q16 4Q15 2Q15 15,2% 14,0% 12,4% 17,8% 3Q16 3Q15 13,9% 4Q14 1Q15 4Q16 10,7% 14,1% 452 437 460 435 428 443 403 398 50 100 150 200 250 300 350 400 450 500 5 10 15 20 25 30 35 40 45 37,1% 417 2Q15 4Q16 4Q14 4Q15 3Q15 42,8% 1Q15 1Q16 2Q16 3Q16 34,6% 39,6%
Your Aquaculture Technology and Service Partner
30
Change in net debt (TNOK) Net debt (MNOK) and net debt/EBITDA
212 213 172 71 136 98 76 82 1,5 1,4 1,1 1,0 0,8 0,9 50 100 150 200 250 0,35 0,70 1,05 1,40 1,75 0,7 0,5 0,8 3Q16 2Q16 1Q16 4Q15 4Q16 2Q15 89 1Q15 4Q14 3Q15 NIBD NIBD/EBITDA (12 mth rolling)
Net debt 30.09.2016 213 491 EBITDA
Income taxes paid 9 007 Net interest paid 1 728 Capex paid 24 728 Acquisitions / Divestments 83 754 Paid dividend
Other changes in working capital
Net change
Net debt 31.12.2016 212 332
Your Aquaculture Technology and Service Partner
31 Strong cash flow improvement from operating activities due to capital discipline in the Group CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW 2016 2015 2016 2015
(NOK 1 000)
Q4 Q4 YTD YTD Net cash flow from operations 11 932 20 049 105 596 120 240 Net cash flow from change in w orking capital 95 646
106 050
Net cash flow from operational activities 107 578 8 212 211 645 95 740 Net cash flow from investment activities
Net cash flow from financial activities 52 070
105 646 74 419 Net change in cash and cash equivalents 36 323
56 967 53 602 Net foreign exchange differences 3 034 860
1 980 Cash and cash equivalents at the beginning of the period 126 187 136 203 109 517 53 935 Cash and cash equivalents at the end of the period 165 543 109 517 165 543 109 517
Your Aquaculture Technology and Service Partner
32
BALANCE SHEET 2016 2015 (MNOK) 31.12 31.12
ASSETS 1 307 1 083 Intangible non-current assets 506 361 Tangible non-current assets 151 103 Financial non-current assets 6 8 Inventory 186 181 Receivables 292 320 Cash and cash equivalents 166 110 LIABILITIES AND EQUITY 1 307 1 083 Equity 434 425 Minority interest 19 3 Long-term interest bearing debt 348 188 Short-term interest bearing debt 30 57 Non-interest bearing liabilities 477 409
Your Aquaculture Technology and Service Partner
future cash generating potential of AKVA group
a year, after the 1st and the 2nd half of the year.
– 0.75 NOK was paid out per share in 3Q 2016 based on 1st half financials – 0.50 NOK will be paid out in 1Q 2017 based on the 2nd half financials
1 1 1 0,75 0,5 0,2 0,4 0,6 0,8 1 1,2 2008 2014 2015 2016 YTD March 2017
Cash Dividend
Your Aquaculture Technology and Service Partner
34
Capex (TNOK) and capex / sales (%)
47 701 22 002 19 612
CAPEX breakdown 2016 YTD (TNOK) Ordinary Rental Intangible (R&D)
18 633 10 994 16 037 15 871 32 853 23 114 17 067 24 407 24 728 6% 3% 4% 4% 10% 6% 4% 7% 6% 0% 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 5 000 10 000 15 000 20 000 25 000 30 000 35 000 Q4 - 2014 Q1 - 2015 Q2 - 2015 Q3 - 2015 Q4 - 2015 Q1 - 2016 Q2 - 2016 Q3 - 2016 Q4 - 2016
Your Aquaculture Technology and Service Partner
35
Subscribe to Oslo Stock Exchange Releases from AKVA by email on: http://ir.akvagroup.com/investor-relations/subscribe
Share development Origin of shareholders, 5 largest countries 20 largest shareholders
No of shares % Account name Type Citizenship 13 203 105 51,1 % EGERSUND GROUP AS NOR 3 900 000 15,1 % WHEATSHEAF INVESTMENT GBR 1 000 621 3,9 % VERDIPAPIRFONDET ALFRED BERG NOR 489 417 1,9 % EIKA NORGE NOR 461 396 1,8 % STATOIL PENSJON NOR 391 920 1,5 % VPF NORDEA KAPITAL NOR 356 300 1,4 % MP PENSJON PK NOR 346 000 1,3 % NORRON SICAV - TARGET LUX 330 067 1,3 % VERDIPAPIRFONDET DNB NOR 300 000 1,2 % MERTOUN CAPITAL AS NOR 265 352 1,0 % VPF NORDEA AVKASTNING NOR 246 598 1,0 % FORTE TRØNDER NOR 238 692 0,9 % OLE MOLAUG EIENDOM AS NOR 193 924 0,8 % ARCTIC FUNDS PLC BEL 166 880 0,6 % ROGALAND SJØ AS NOR 150 000 0,6 % DAHLE BJØRN NOR 132 595 0,5 % NORDEA 1 SICAV GBR 124 108 0,5 % NORRON SICAV - SELECT LUX 122 382 0,5 % STATOIL FORSIKRING AS NOR 118 985 0,5 % VERDIPAPIRFONDET NOR NOR 22 538 342 87,2 % 20 largest shareholders 3 295 961 12,8 % Other 25 834 303 100,0 % Total number of shares as per 31.12.2016
No of shares % Origin No of shareholders
20 236 547 78,3 % Norway 1082 4 168 449 16,1 % Great Britain 24 551 345 2,1 % Luxembourg 5 243 967 0,9 % Belgium 7 211 674 0,8 % USA 9 422 321 1,6 % Other 76
Total number of shareholders: 1203 - from 21 different countries 10 000 000 20 000 000 30 000 000 40 000 000 50 000 000 60 000 000 70 000 000 20 40 60 80 100 jan.16 feb.16 mar.16 apr.16 mai.16 jun.16 jul.16 aug.16 sep.16
nov.16 des.16
Last 12 months
Trading volume
Share price 30 000 000 60 000 000 90 000 000 120 000 000 150 000 000 180 000 000 20 40 60 80 100 2012 2013 2014 2015 2016
Last 5 years
Trading volume
Share price
Your Aquaculture Technology and Service Partner 36
Your Aquaculture Technology and Service Partner
37
Order backlog Order intake
for the first time (with MNOK 187)
414 385 468 586 LBT 283 LBT 437 LBT 417 LBT 412 200 400 600 800 1000 1200 1Q 2Q 3Q 4Q
MNOK
187 100 200 300 400 500 600 1Q 2Q 3Q 4Q
MNOK
Your Aquaculture Technology and Service Partner
38
productivity and efficiency
Your Aquaculture Technology and Service Partner
39
resources in this region over the next quarters
selective and focus on project execution
Your Aquaculture Technology and Service Partner 40
Your Aquaculture Technology and Service Partner