| Page 1 | February 25, 2016 |
May 3, 2016
Q1 2016 Press Presentation | Page 1 | February 25, 2016 | May 3, - - PowerPoint PPT Presentation
May 3, 2016 Q1 2016 Press Presentation | Page 1 | February 25, 2016 | May 3, 2016 Q1 2016 At a Glance Thomas Ebeling Chief Executive Officer | Page 2 | February 25, 2016 | 1 2 3 4 Q1 2016 At a Glance Key financials in Q1 2016 [Q1
| Page 1 | February 25, 2016 |
May 3, 2016
| Page 2 | February 25, 2016 |
May 3, 2016
Thomas Ebeling Chief Executive Officer
| Page 3 | May 3, 2016 | | Page 3 | May 3, 2016 |
Continuing operations
[Q1 2016 vs. Q1 2015; in EUR m]
Revenues Recurring EBITDA Underlying net income
802 170 76
1 2 3 4
Q1 2016 – At a Glance
| Page 4 | May 3, 2016 | | Page 4 | May 3, 2016 |
Continuing operations, external revenues.
Content Production & Global Sales +EUR 17m
Revenue growth
Broadcasting German-speaking
Distribution TV advertising
+4% +14% +EUR 23m +5% Digital & Adjacent
Digital Entertainment Ventures & Commerce Adjacent
+66% +110%
+EUR 103m +75% +38%
1 2 3 4
Q1 2016 – At a Glance
| Page 5 | May 3, 2016 | | Page 5 | May 3, 2016 |
1 2 3 4
Q1 2016 – At a Glance
1,926 335 95 2,356 2,175 950 280 3,408 2,301 1,535 370 4,206 Broadcasting German- speaking Digital & Adjacent Content Production & Global Sales ProSiebenSat.1 Group
57%
+EUR 375m +EUR 1,200m +EUR 275m +EUR 1,850m >30% 15-20% ≥10% ~26.0%
2012-18 revenue growth target
[in EUR m, degree of achievement]
66% 51% 67%
745 943 1,095 Group rec. EBITDA
57%
2018 revenue growth target
Degree of achievement
[in EUR m, degree of achievement]
2018 target 2012 Q1 2016 (LTM)
| Page 6 | February 25, 2016 |
May 3, 2016
Chief Financial Officer
| Page 7 | May 3, 2016 | | Page 7 | May 3, 2016 | Continuing operations
500 1,000 50 100 150 200
170 153 +22% Q1 2016 655 802 Q1 2015
Consolidated revenues [in EUR m] Recurring EBITDA [in EUR m]
Q1 2016 Q1 2015 Recurring EBITDA margin: 21% (-2%pts) +12%
1 2 3 4
Q1 2016 – Financial Performance Review
| Page 8 | May 3, 2016 | | Page 8 | May 3, 2016 |
Continuing operations
Broadcasting German-speaking Key Group revenue growth drivers vs. PY [Q1 2016 external revenues; growth rates in %] Digital & Adjacent Content Production & Global Sales TV advertising EUR 454m, +4% Digital Entertainment EUR 86m, +66% Red Arrow EUR 63m, +38% Distribution EUR 29m, +14% Ventures & Commerce EUR 146m, +110% Adjacent EUR 9m, -44% EUR 493m, +5% EUR 242m, +75% EUR 63m, +38%
1 2 3 4
Q1 2016 – Financial Performance Review
| Page 9 | May 3, 2016 | | Page 9 | May 3, 2016 |
Continuing operations
25
Financial result [in EUR m]
Q1 2016 Q1 2015
20 40 60 80 100
+8% Q1 2016 76 Q1 2015 70
Underlying net income [in EUR m]
1 2 3 4
Q1 2016 – Financial Performance Review
| Page 10 | May 3, 2016 | | Page 10 | May 3, 2016 | Continuing operations; recurring EBITDA on entity basis.
External revenues and recurring EBITDA [in EUR m]
Q1 2016 Q1 2015 y-o-y Comments
493 471 +5% TV advertising business benefitted from continued positive advertising environment and minor positive effect due to earlier Easter. Distribution revenues again driven by continued strong demand for HD channels as well as increased mobile revenues. TV advertising 454 437 +4% Distribution 29 26 +14%
131 126 +4%
revenue growth.
1 2 3 4
Q1 2016 – Financial Performance Review
| Page 11 | May 3, 2016 | | Page 11 | May 3, 2016 |
External revenues and recurring EBITDA [in EUR m]
Q1 2016 Q1 2015 y-o-y Comments
242 138 +75% Dynamic revenue growth in Digital Entertainment and Ventures & Commerce primarily driven by consolidation effects as well as strong growth
maxdome. Adjacent affected by missing live events with former ProSieben host Stefan Raab and slow-down in Live Entertainment. Digital Entertainment 86 52 +66% Ventures & Commerce 146 70 +110% Adjacent 9 17
35 27 +29% Rec. EBITDA increase below revenue growth partly due to strong growth of lower-margin businesses.
1 2 3 4
Q1 2016 – Financial Performance Review
Continuing operations; recurring EBITDA on entity basis.
| Page 12 | May 3, 2016 | | Page 12 | May 3, 2016 |
External revenues and recurring EBITDA [in EUR m]
Q1 2016 Q1 2015 y-o-y Comments
63 46 +38% Continued solid revenue growth mainly driven by US production business as well as Red Seven Entertainment. Positive consolidation effects from the acquisition
Total revenues 76 56 +37%
5 1 >100% Solid rec. EBITDA margin well above prior year.
1 2 3 4
Q1 2016 – Financial Performance Review
Continuing operations; recurring EBITDA on entity basis.
| Page 13 | May 3, 2016 | | Page 13 | May 3, 2016 |
Continuing operations; 1) Result for the period attributable to shareholders of ProSiebenSat.1 Media SE.
[in EUR m] Q1 2016 Q1 2015 Δ Revenues 802 655 +22% Recurring EBITDA 170 153 +12% Non-recurring items
+25% Thereof M&A-related
+127% EBITDA 162 146 +11% Depreciation and amortization
+37% Thereof PPA
>+100% Operating result (EBIT) 122 117 +5% Financial result
Thereof interest result
+20% Earnings before tax (EBT) 99 89 +11% Net income1) 66 61 +9% Underlying net income 76 70 +8%
1 2 3 4
Q1 2016 – Financial Performance Review
| Page 14 | May 3, 2016 | | Page 14 | May 3, 2016 | Financial leverage: Net debt/LTM rec. EBITDA (LTM rec. EBITDA of EUR 943m (previous year: EUR 860m) for continuing
businesses without change in control and financing costs.
1,500 342 609 26 523 1,953
500 1,000 1,500 2,000 2,500 31/03/2015 2014 dividend payment M&A spend Other FCF before M&A 31/03/2016
Net debt [in EUR m] M&A spend to a large extent covered by strong FCF generation from
>EUR 500m (LTM)
Net financial debt
Financial leverage
1.7x 2.1x
1)
1 2 3 4
Q1 2016 – Financial Performance Review
| Page 15 | May 3, 2016 | | Page 15 | May 3, 2016 |
Financial leverage 1.5x – 2.5x Recurring EBITDA above prior year Underlying net income above prior year Group revenue growth (in %) >+10%
1 2 3 4
Q1 2016 – Financial Performance Review
| Page 16 | February 25, 2016 |
May 3, 2016
Thomas Ebeling Chief Executive Officer
| Page 17 | May 3, 2016 | | Page 17 | May 3, 2016 |
Basis for GER: All German TV households (GER+EU/German-speaking), A 14-49; Mon-Sun, 3-3 h; Source: AGF in cooperation with GfK / TV Scope / ProSiebenSat.1 TV Deutschland; Basis for A: A 12-49; Mon-Sun, 3-3 h, incl. P7 MAXX Austria and S1 Gold Austria (from Jul 15, 2014 onwards); Basis for CH: D-CH; A 15-49; Mon-Sun, 3-3 h, incl. PULS 8 (from Oct 08, 2015 onwards); Source: Mediapulse TV-Panel. Source: AGTT / GfK: Fernsehforschung / Evogenius Reporting.
1 2 3 4
Broadcasting German-speaking & Red Arrow
(A 15-49)
(A 12-49)
(A 14-49)
Audience share [in %]
| Page 18 | May 3, 2016 | | Page 18 | May 3, 2016 |
Basis: All German TV households (German-speaking), A 14-49, Mon-Sun, 3-3 h; Source: AGF in cooperation with GfK / TV Scope / ProSiebenSat.1 TV Deutschland.
Audience share development Germany (A 14-49)
[in %]
28.8 +1.1 +0.4
March 2016 January 2016 February 2016
27.3 28.4
1 2 3 4
Broadcasting German-speaking & Red Arrow
| Page 19 | May 3, 2016 | | Page 19 | May 3, 2016 |
Audience share (A 14-49)1) Share of advertising2)
1) Basis: All German TV households (German-speaking), A 14-49, Mon-Sun, 3-3 h; RTL Mediengruppe w/o RTL II minority; Source: AGF in cooperation with GfK / TV Scope / ProSiebenSat.1 TV Deutschland. 2) Gross values; Source: Nielsen Media Research / SevenOne Media, Sales Steering & Market Insights.
[Q1 2016; in %] [Q1 2016; in %]
25.5 28.1 33.5 42.4
1 2 3 4
Broadcasting German-speaking & Red Arrow
+8.9 ∆
%pts
+2.6 ∆
%pts
| Page 20 | May 3, 2016 | | Page 20 | Page 20 | May 3, 2016 | Source: AGF in cooperation with GfK / TV Scope / ProSiebenSat.1 TV Deutschland; 1) Red Arrow Entertainment Group share of absolute number of new commissioned formats in 2015; 2) 2016; 3) 2015.
Married At First Sight
Examples of successful local in-house formats in German Free TV
The Taste Kiss Bang Love Up to 12.2%3) Up to 10.7%3)
new launches come from Red Arrow1) Up to 14.1%2)
Audience share [A 14-49; in %] 1 2 3 4
Broadcasting German-speaking & Red Arrow
| Page 21 | May 3, 2016 | | Page 21 | May 3, 2016 |
Focus on core channels ProSieben and Sat.1 Launch new docu/factual channel to broaden portfolio Leverage TVD - Red Arrow relationship for content creation
1 2 3 4
Broadcasting German-speaking & Red Arrow
| Page 22 | February 25, 2016 |
May 3, 2016
Thomas Ebeling Chief Executive Officer
| Page 23 | May 3, 2016 | | Page 23 | May 3, 2016 |
1) Source: Nielsen Media Research; Note: gross figures excl. YouTube and Facebook.
1 2 3 4
Broadcasting German-speaking / Ad Market Performance
Continued positive pricing development
Growing number of addressable TV campaigns
P7S1 German-speaking TV net advertising revenue growth of +4%
Continued increase of TV share in media mix1)
| Page 24 | May 3, 2016 | | Page 24 | May 3, 2016 |
Basis: Q1 2016; Source: Nielsen Media Research / Media Focus. | Page 24
1 2 3 4
Broadcasting German-speaking / Ad Market Performance
| Page 24
ProSiebenSat.1 gross TV ad market share [in %]
| Page 25 | May 3, 2016 | | Page 25 | May 3, 2016 | Basis: Q1 2016; Source: Nielsen Media Research. Online excl. search, affiliate and others not reporting their bookings to Nielsen (e.g. YouTube, Facebook).
1 2 3 4
Broadcasting German-speaking / Ad Market Performance
Gross ad spendings, Germany [Q1 2016 vs. Q1 2015; in % and %pts] Outdoor, Cinema Magazines Newspapers Radio TV Total Online
+1.5%pts 100.0% 47.7% 10.4% 6.1% 16.6% 12.8% 6.4% Share of segment Change in media mix +0.6%pts +0.1%pts
| Page 26 | May 3, 2016 | | Page 26 | May 3, 2016 |
1 2 3 4
Broadcasting German-speaking / Ad Market Performance
Walt Disney Opel Lexus Canon Electronic Arts Tirol Ferrero Eurowings E WIE EINFACH
20
campaigns
12 clients in Q1
SwitchIn XXL SwitchIn Spot
| Page 27 | May 3, 2016 | | Page 27 | May 3, 2016 |
Source: Warc International Ad Forecast 2015/2016 (Dec. 2015); ZenithOptimedia Advertising Expenditure Forecasts (Mar. 2016); Magna Global (Broadcast TV, Dec. 2015); SevenOne Media own estimate.
1 2 3 4
Broadcasting German-speaking / Ad Market Performance
German net TV ad market estimates 2016
ProSiebenSat.1 internal market estimate
| Page 28 | February 25, 2016 |
May 3, 2016
Thomas Ebeling Chief Executive Officer
| Page 29 | May 3, 2016 | | Page 29 | May 3, 2016 |
Market position
1) Nordics; 2) Studio71 #1 MCN DE, top 5 globally; 3) Yieldlab #1 Premium SSP in DACH; 4) SVoD market DE, according to forsa; 5) Mobile and PC games publishers Europe, excluding direct publishing by developers.
1 2 3 4
Digital & Adjacent
Digital Entertainment
Games
Top
35)
PayVoD
Top
34)
AdVoD
Ventures & Commerce
Travel
#1 #1
Top
5
Top
5
#1
Ventures
Leading German VC investor (M4R/E)
#1
Adjacent
Music, Artist Mgmt., Licensing
#5
A C B
Beauty & Accessories
Top
5
#2 #2
Online Comparison
Top
5
Q1 revenue split
#2 #1 #12) #1 #13)
Top
3
#11)
36% 4% 60%
#1 #1 #1
Sports
New
| Page 30 | May 3, 2016 | | Page 30 | May 3, 2016 |
1 2 3 4
Digital & Adjacent
A
Online video advertising market Germany1)
in premium video ad market1)
[in EUR m]
124 88
Q1 2015 Q1 2016
1) Source: Nielsen Media Research, gross in-stream video ad market revenues Germany (without Google/YouTube, Amazon, Facebook and long-tail ad networks 2) Source: AGOF Internet Facts; Jan 2016 LTM vs. Jan 2015 LTM, 10+ 3) Source: Internal data Q1 2016 vs. PY (Studio71 GER only, excl. Studio71 US).
video unique users2)
video views in Germany3)
Channel websites Multi-channel network +40%
| Page 31 | May 3, 2016 | | Page 31 | May 3, 2016 |
1) Source: ComScore YouTube Partners Report Mar 2016 (content views, desktop only, incl. music MCNs, Maker and Fullscreen not listed), Studio71 GER and Studio71 US combined; 2) Source: monthly video views retrieved from company websites, based on SocialBlade “Top 100 YouTube Networks” report (incl. music MCNs).
A
1 2 3 4
Digital & Adjacent
#1 MCN in Germany
ComScore MCN Ranking, March 20161)
Global #5 MCN2)
#1
Warner Music Broadband TV TubeOne Networks VEVO Studio71
| Page 32 | May 3, 2016 | | Page 32 | May 3, 2016 |
1) End of period Q1 2016 vs. end of period Q1 2015; 2) Q1 2016 vs. Q1 2015; 3) Average of period Q1 2016 vs. average of period Q1 2015; 4) Integration in new Entertain service (Telekom).
1 2 3 4
Digital & Adjacent
A
SVoD subscribers1)
Total user base3)
Total video views2) Top 3 market position New distribution platforms
potential households4)
potential households
| Page 33 | May 3, 2016 | | Page 33 | May 3, 2016 |
1) Business outside Nordics.
1 2 3 4
Digital & Adjacent
C
y-o-y revenue growth
growth of international business1)
| Page 34 | May 3, 2016 | | Page 34 | May 3, 2016 | 1) Q1 2016 vs. Q1 2015 pro-forma revenues.
Market share gains
across all new product categories
Record performance of Verivox in Q1 +38% revenue growth1) C
1 2 3 4
Digital & Adjacent
P7S1 stake
| Page 35 | May 3, 2016 | | Page 35 | May 3, 2016 |
Deliver double-digit revenue growth in FY 2016 Continue bolt-on M&A and evaluate partnerships to further drive growth Further internationalize our digital verticals
1 2 3 4
Digital & Adjacent
| Page 36 | February 25, 2016 |
May 3, 2016
Thomas Ebeling Chief Executive Officer
| Page 37 | May 3, 2016 | | Page 37 | May 3, 2016 |
Continuing operations
Recurring EBITDA and underlying net income above prior year
Ad performance in line with positive net TV ad market
Digital & Adjacent with double-digit revenue growth
Group revenue growth to exceed +10%
1 2 3 4
Q1 2016 – Outlook
| Page 38 | May 3, 2016 | | Page 38 | May 3, 2016 |
This presentation contains "forward-looking statements" regarding ProSiebenSat.1 Media SE ("ProSiebenSat.1")
ProSiebenSat.1 Group's financial position, business strategy, plans and objectives of management and future
factors that could cause the actual results, performance or achievements of ProSiebenSat.1 or ProSiebenSat.1 Group to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements speak only as of the date of this presentation and are based on numerous assumptions which may or may not prove to be correct. No representation or warranty, expressed or implied, is made by ProSiebenSat.1 with respect to the fairness, completeness, correctness, reasonableness or accuracy of any information and opinions contained herein. The information in this presentation is subject to change without notice, it may be incomplete or condensed, and it may not contain all material information concerning ProSiebenSat.1 or ProSiebenSat.1 Group. ProSiebenSat.1 undertakes no obligation to publicly update or revise any forward-looking statements or other information stated herein, whether as a result of new information, future events or otherwise.
| Page 39 | May 3, 2016 |