PUBLIC WORKS Fiscal Year - 2021 Operating & Capital Budget Presentation
- Water Pollution Control
Department
- Public Works &
Engineering
- Public Properties
PUBLIC WORKS Fiscal Year - 2021 Operating & Capital Budget - - PowerPoint PPT Presentation
PUBLIC WORKS Fiscal Year - 2021 Operating & Capital Budget Presentation Water Pollution Control Department Public Works & Engineering Public Properties MISSION STATEMENT The Public Works Department manages the
Department
Engineering
Public Works
Public Works 3
Public Works 4
DIRECTOR OF PUBLIC WORKS AND ENGINEERING
HIGHWAYS/ GROUNDS ENGINEERING OFFICE WPCD
TOWN ENGINEER (PART TIME) ENGINEERING OPERATIONS MANAGER ASSISTANT TOWN ENGINEER ENGINEERING TECHNICIAN HIGHWAY AND GROUNDS SUPERINTENDENT ASSISTANT SUPERINTENDENT ASSISTANT TO THE DIRECTOR SECRETARIES (2) WPCD SUPERINTENDENT WPCD STAFF (8) MECHANICS(3) HIGHWAY CREW LEADERS (3) MAINTAINERS (11) FLEET MANAGER
BUILDING CREW
LEADER BUILDING CONSTRUCTION SPECIALIST GROUNDS CREW LEADER GROUNDSKEEPERS (3)
DEPARTMENT ORGANIZATIONAL CHART
Public Works 5
DEPARTMENT FY – 20 APPROPRIATION FY-21 RECOMMENDED CHANGE % CHANGE
PUBLIC WORKS $6,532,481 $6,758,291 $225,810 3.46 % PUBLIC PROPERTIES $1,235,438 $1,238,155 $2,717 .22 % WATER POLLUTION CONTROL DEPARTMENT $4,439,832 $4,113,831 ($326,001)
Public Works
Public Works 7
Account Appropriation 2019-2020 Request 2020-2021 % Change Reason for Increase/Decrease
5102 - Personnel $593,058 $671,437 13.22 % Increase in electrician hours & addition of Town Engineer. 5304 – Heating Oil $40,000 $60,000 20 % Underestimated from previous year. 5303 – Natural Gas $2,500 $ 3,500 40 % Addition of NG generator.
Public Works 8
BUDGET ITEM APPROPRIATION 2019-2020 REQUEST 2020-2021 % CHANGE REASON FOR INCREASE/DECREASE Administration (5102) Permanent full time (5103) Permanent part time $271,287 $7,950 $323,988 $0 19.43 % (100%) Capital Project Manager (½ BOE Funded) . Moves from Engineering Full time Town Engineer Engineering (5102) Permanent full time $229,680 $218,044 (5.07 %) Eliminate full time Assistant Town Engineer and add full time Town Engineer Highways/Sidewalks/Drainage (5204) Auto and Equipment Supplies $169,000 $165,000 (2.37 %) Reduced historical costs (5401) Consultants $9,000 $19,500 116.67 % MS4 Requirements (5403) Auto and Equipment Maintenance $54,000 $51,000 (5.56 %) Reduced historical costs (5409) Other $833,950 $862,300 3.40 % RWA fee increase
BUDGET ITEM APPROPRIATION 2019-2020 REQUEST 2020-2021 % CHANGE REASON FOR INCREASE/DECREASE
Snow and Ice (5203) Auto and Equipment (5204) Program Materials (5208) Gas and Diesel $36,000 $160,500 $31,680 $38,000 $155,000 $26,020 5.56 % (3.43 %) (17.87 %) More parts Salt price reduction Fuel price reduction/ reduced usage Solid Waste (5409) Other $1,707,363 $1,828,050 7.07 % Contract increase /tipping fee increase Grounds (5409) Gas and Diesel $12,660 $14,080 11.22 % Increased fuel usage (5301) Telephone $3,500 $5,500 57.14 % Emergency phones (5409) Other $7,000 $5,000 (28.57 %) Jarvis Street Restrooms
Publi lic Propertie ies
Budget Item Appropriation 2019-2020 Request 2020-2021 % Change Reason for Increase/Decrease
(5105) Overtime $6,500 $7,500 15.38 % Older buildings requiring more care (5304) Heating Oil $35,000 $38,110 8.85 % Based on contract (5305) Water/Sewer $51,450 $49,110 (4.55 %) Reduced usage (5404) Building Property $326,676 $320,000 (2.04 %) Reduction in building projects (5405) Rentals/Leases $132,074 $137,000 3.73 % Performance contract/Grange lease (5409) Contract Services $4,984 $5,200 4.33 % Performance Contract Financing
Public Works 11
Description Year 1 Year 2
2001 Vacuum/Pressure Washer Truck Replacement $395,000 $0 Pick Up Truck $0 $46,000 TOTAL $395,000 $46,000
CAPITAL BUDGET PUBLIC WORKS & GROUNDS ENGINEERING , , HIG IGHWAYS AN AND GR GROUNDS CAP APITAL BUDGET RE REQUEST YEAR 1
Public Works 13
Two (2) Pick-Up Trucks $100,000 Street Light Pole Replacement $110,000 Dump Truck with Plow $215,000 Non-Dump (Crew Truck & Screen) $160,000 Sidewalk Improvements $200,000 Road Improvement Program $2,000,000 Storm Water Drainage Improvements $110,000 Road Reconstruction (Industrial Ave.) $620,000 Two (2) Mowers $45,000 TOTAL $3,560,000
CAPITAL BUDGET PUBLIC WORKS & GROUNDS ENGINEERING , , HIG IGHWAYS AND GR GROUNDS CAPITAL BUDGET RE REQUEST YEAR 2
Public Works 14
(1) Pick up Truck $56,000 Tree Removals $150,000 Cheshire Street Sidewalk $125,000 Public Works Dump Trucks $220,000 Non-Dump (Loader /Trailer) $226,000 Sidewalk Improvements $125,000 Road Improvement Program $2,000,000 Storm Water Drainage Improvements $110,000 Road Reconstruction (Scenic Court) $790,000 Paving Parking Lot (Cheshire Park) $200,000 Track Skid Loader & Trailer $57,000 TOTAL $4,059,000
Public Works 15
Treatment Type Total Cost Cost Per Mile Miles Treated
Mill & Pave $742,677.33 $ 244,472 3.04 Hot In Place Double Chip/Fog $295,906.69 $ 132,694 2.23 Micro Sealing $129,373.53 $ 94,433 1.37 Chip Seal $209,199.04 $ 79,543 2.63 Crack Seal $46,730.87 $ 6,872.19 6.80 Traffic Control $42,489.50 Pave, Chip, Micro, Hot in Place 9.27 Crack Seal 6.8 Total Miles ALL Treatments 16.07
Public Works 16
Road From To
East Johnson Ave Highland Avenue McCausland Court Peck Lane * West Main Street Sheridan Drive Reinhard Road West Johnson Ave School House Road Ward Lane * Higgins Road North Brooksvale Road Barn Hill Road * Marion Road Westside Road Westside Road * LeClerc Ave Cul de sac LeClerc Ave * Marion Road Cul de sac Fenn Road Orchard Hill Road Cook Hill Road Orchard Hill Road * Old Lane Road Fenn Road Percival Drive * Waterbury Road Marion Road Jill Lane * Jinny Hill Road Mansion Road Mansion Road * South Main Street Dead End
Estimated Cost Chip Seal $302,109 (4.64 miles)
* Double Chip Seal Application (1/4 " over 3/8")
Public Works 17
Road From To
Mountain Road Cornwall Avenue North Brooksvale Road Foster Court Mountain Road Cul de sac Willow Street West Main Street Cornwall Avenue Peck Lane Sheridan 1650' N of Cambridge Drive Peck Lane Sandbank Road Schoolhouse Road Sandbank Road 210' W of Industrial Ave Peck Lane Wallingford Road South Main Street Talmadge Road Elm Street Wallingford Road State Highway 68/70 Oregon Road South Meriden Road (W) South Meriden Road
Estimated Cost Repavement $1,090,622 (5.72 miles)
Estimated Total Cost Total Miles of Road
$1,492,731.00 10.36 Miles (Paving and Chip Sealing)
Public Works 18
YEAR 1 YEAR 2
Boiler Replacement at Fire HQ Annex and PD $110,000.00 Various Town Building Improvements $200,000.00 HVAC and Locker Room Improvements at Police Station $1,400,000.00 Parking Lot Paving (Senior Center) $140,000.00 Roof Replacement at the Police Department $225,000.00 Improvements at the Youth Center $200,000.00 TOTAL 1,510,000.00 TOTAL $765,000.00
Public Works 19
ADMINISTRATION/ENGINEERING/ADMINISTRATION
HIGHWAYS AND GROUNDS DIVISION
WASTE POLLUTION CONTROL DIVISION
Public Works 20
ANNUAL RECYCLING EVENTS
LARGE GATHERINGS FOR INFORMATION DISSEMINATION ADVERSE EFFECTS
2020 ROAD PAVING FUTURE CHANGES
AVAILABLE DISCRETIONARY FUNDS
Public Works 21
Budget Line Item Amount Highways/Sidewalks/Drainage Construction $255,000 Summer Engineering Intern/Summer Laborers $95,000 Grounds - Geese Control Mixville Park $9,600 Public Properties Building Projects $21,300 TOTAL $380,900.00
22
DESCRIPTION Amount Increased % Increase
Solid Waste:
$28,766 $71,000 $13,500 3% 14.3% 142%
Highways/Sidewalks/Drainage:
$23,752 3% TOTAL $137,018
CONTRACTED SERVICES INCREASES IN FY 2021
Public Works 23
ACCOUNT SAVINGS PROJECTS/SERVICES IMPACTED Public Property $70,475 Buildings Material, Electricity, Water, Natural Gas, Building Projects Public Works $349,784 Temporary Part-Time Staff, Auto Supplies, Program Materials, Construction, Snow & Ice, Grounds Capital Projects (CNR & CIP) TBD Building Maintenance, Owner’s Representative, Week’s Pond Improvements, Street Light Pole Repair
CURRENT FISCAL YEAR PROJECTED SAVINGS
Current Fiscal Year :
fulfilling our core responsibilities during the COVID-19 Pandemic
elective projects cancelled discretionary spending on hold
Next Fiscal Year:
initiatives readied for the new fiscal year
mission to maintain the Town’s infrastructure and provide excellent service to our residents
Thank you
We are happy to take questions or comments
24