Preservation and Seismic Safety (PASS) Program CGOBOC Presentation May 2019
1
Mayor’s Office of Housing and Community Development City and County of San Francisco
Preservation and Seismic Safety (PASS) Program CGOBOC Presentation - - PowerPoint PPT Presentation
Preservation and Seismic Safety (PASS) Program CGOBOC Presentation May 2019 Mayors Office of Housing and Community Development City and County of San Francisco 1 Key Milestones: 1992 Proposition A: $350M SSLP Program Approved
1
Mayor’s Office of Housing and Community Development City and County of San Francisco
Mayor’s Office of Housing and Community Development 2
Key Milestones:
PASS Program: Low-cost, long-term, and nimble debt financing not available on the conventional market Eligible Uses
housing
What’s not eligible
Mayor’s Office of Housing and Community Development 3 $1,556 $2,419 $3,432 $0 $1,000 $2,000 $3,000 $4,000 $5,000 $6,000 $7,000 1BR (2 people) 2BR (3 people) 3BR (4 people)
Market Rate Rent vs Affordable Rent 80% AMI - $75,750 for a family of 2
Affordable Rent Affordability Gap
Mayor’s Office of Housing and Community Development 4
Sponsor TNDC Neighborhood Tenderloin, District 6 Loan Closing Date Expected in March 2020 Program Type PASS, Big Sites Number of Units 69 studios 17 one bedrooms 86 total units Total Bond Funding $13.1 million Total Development Cost $27.5 million
Mayor’s Office of Housing and Community Development 5
OPERATING BUDGET Affordable Rents 1,431,770 Operating Expenses 771,193 Net Operating Income 660,577 SOURCES & USES Conventional Loan PASS Loan Remarks 5.50% 3.41% Interest Rate 30 40 Term Uses Senior Loan 8,813,000 13,100,000 Gap / (Surplus) 18,687,000 14,400,000 Total Sources 27,500,000 27,500,000 Uses Acquistion 19,500,000 19,500,000 Rehabilitation 3,500,000 3,500,000 Soft Costs 4,500,000 4,500,000 Total Uses 27,500,000 27,500,000 Notes: Figures are for illustrative purposes only
Mayor’s Office of Housing and Community Development 6
7
Mayor’s Office of Housing and Community Development City and County of San Francisco