Presentation to the City of Los Angeles Treasurer on the City's - - PowerPoint PPT Presentation
Presentation to the City of Los Angeles Treasurer on the City's - - PowerPoint PPT Presentation
Presentation to the City of Los Angeles Treasurer on the City's General Pool Investments July 31, 2017 July 31, 2017 Data Source: Bloomberg Economic Update: Overall Economy * Real Rate (Inflation Adjusted) Percent -3 -2 -1 0 1 2 3
Economic Update: Overall Economy
* Real Rate (Inflation Adjusted) Data Source: Bloomberg Estimate: Bloomberg's Survey of Economists As of: 7/31/17
3.9 1.7 3.9 2.7 2.5
- 1.5
2.9 0.8 4.6 2.7 1.9 0.5 0.1 2.8 0.8 3.1 4.0
- 0.9
4.6 5.2 2.0 3.2 2.7 1.6 0.5 0.6 2.2 2.8 1.8 1.2 2.6 2.5 2.3 2.2 2.3
- 3
- 2
- 1
1 2 3 4 5 6
Q4 2009 Q1 2010 Q2 2010 Q3 2010 Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013 Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018
Percent
U.S. GDP (Quarter over Quarter Annualized)*
July 31, 2017 2
Economic Update: Employment
*Los Angeles area unemployment is not seasonally adjusted. Data Source: Bloomberg 12 Month Average Monthly Job Change: 179,833 50 100 150 200 250 300 350 400 Jan-13 Apr-13 Jul-13 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Thousands
Monthly Non-Farm Payrolls
3 4 5 6 7 8 9 10 11 Jan-13 Apr-13 Jul-13 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Percent
Unemployment Rates
California LA Area U.S.A
July 31, 2017 3
Economic Update: Consumer Activity
*Inflation Adjusted
Data Source: Bloomberg 0.5 1 1.5 2 2.5 3 3.5 4 4.5 Jan-13 Apr-13 Jul-13 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Percent
U.S. Retail Sales* YOY % Change
$400 $410 $420 $430 $440 $450 $460 $470 $480 $490 Jan-13 Apr-13 Jul-13 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Billions
Total Monthly U.S. Retail Sales
July 31, 2017 4
Economic Update: Inflation
*CPIX: Consumer Price Index, excluding food and energy Data Source: Bloomberg
- 0.5
0.0 0.5 1.0 1.5 2.0 2.5 3.0 Jan-13 Apr-13 Jul-13 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Percent
CPI and CPIX* YOY % Change
CPI CPIX
- 6.7
- 0.7
1.1 1.7 2.3 2.3 2.5 3.0 3.3
- 10
- 8
- 6
- 4
- 2
2 4 6 Communication Apparel Food CPI Education Services Wages Shelter Energy Percent
Sector YOY % Price Changes
July 31, 2017 5
Economic Update: Dollar and Commodities
Data Source: Bloomberg 70 72 74 76 78 80 82 84 86 88 90 92 94 96 98 100 102 104 106 Feb-09 Aug-09 Feb-10 Aug-10 Feb-11 Aug-11 Feb-12 Aug-12 Feb-13 Aug-13 Feb-14 Aug-14 Feb-15 Aug-15 Feb-16 Aug-16 Feb-17 Index Value
Dollar Index
$20 $30 $40 $50 $60 $70 $80 $90 $100 $110 $120 $600 $800 $1,000 $1,200 $1,400 $1,600 $1,800 $2,000 Feb-09 Aug-09 Feb-10 Aug-10 Feb-11 Aug-11 Feb-12 Aug-12 Feb-13 Aug-13 Feb-14 Aug-14 Feb-15 Aug-15 Feb-16 Aug-16 Feb-17 Oil-Per Barrel
Gold-Per Ounce
Gold and Oil
Gold Oil
July 31, 2017 6
Economic Update: Sector Returns YTD
As of:
Data Source: Bloomberg
7/31/17
- 4.0
0.3 0.6 1.0 1.3 1.4 2.7 2.9 3.2 3.8 5.4 5.8 10.9 11.4 15.4 16.8 18.9 20.2 21.2 21.6 23.7
- 10
- 5
5 10 15 20 25 30 Percent
July 31, 2017 7
Economic Update: S&P 500 Returns
As of:
Data Source: Bloomberg
7/31/17
- 10.4
4.3 8.4 8.7 10.8 10.8 11.3 12.9 16.8 19.1
- 15
- 10
- 5
5 10 15 20 25 Percent
YTD S&P 500 Major Sector Returns
July 31, 2017 8
Economic Update: Yield Curve FYTD
Maturity 6/30/17 7/31/17 Change
Data Source: Bloomberg Figures may not total due to rounding
3M 1.01 1.08 0.06 6M 1.13 1.13 0.00 1Y 1.23 1.22 (0.01) 2Y 1.38 1.35 (0.03) 3Y 1.55 1.51 (0.04) 30Y 2.84 2.90 0.07 5Y 1.89 1.84 (0.05) 10Y 2.31 2.30 (0.01) 0.5 1.0 1.5 2.0 2.5 3.0 3.5
3M6M 1Y 2Y 3Y 5Y 10Y 30Y Percent
U.S. Treasury Yield Curve
6/30/17 7/31/17
July 31, 2017 9
Economic Update: Interest Rates
Data Source: Bloomberg
- 0.20
0.00 0.20 0.40 0.60 0.80 1.00 1.20 1.40 Jul-14 Sep-14 Nov-14 Jan-15 Mar-15 May-15 Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Percent
U.S. Treasury Yields: 3M and 1Y
1Y 3M 0.00 0.25 0.50 0.75 1.00 1.25 1.50 1.75 2.00 2.25 Jul-14 Sep-14 Nov-14 Jan-15 Mar-15 May-15 Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Percent
U.S. Treasury Yields: 2Y and 5Y
5Y 2Y
July 31, 2017 10
Economic Update: Agency and Corporate Spreads
*BofA/Merrill Index (option adjusted spread vs. Treasury) *BofA/Merrill Index (option adjusted spread vs. Treasury) Agency (GVP0) Corporate A-AAA (CV10) Data Source: Bloomberg 10 5 10 15 20 25 30 Dec-10 Apr-11 Aug-11 Dec-11 Apr-12 Aug-12 Dec-12 Apr-13 Aug-13 Dec-13 Apr-14 Aug-14 Dec-14 Apr-15 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Basis Point Spread
Spread*: 1-5 Yr Agency vs Treasury
55 25 50 75 100 125 150 175 200 225 Dec-10 Apr-11 Aug-11 Dec-11 Apr-12 Aug-12 Dec-12 Apr-13 Aug-13 Dec-13 Apr-14 Aug-14 Dec-14 Apr-15 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Basis Point Spread
Spread*: 1-5 Yr Corporate vs Treasury
July 31, 2017 11
Summary Portfolio Characteristics
*Core Benchmark: 3 Month T-Bill (G0O1 BofA/Merrill Index) #Reserve Benchmark: 1-5 Year Govt/Corp A-AAA (BU10 BofA Merrill Index) **Average Maturity after rebalancing for the indexes--Portfolios based upon trade date holdings, Core Average Maturity includes checking ## Weighted Purchase Yield for Core does not include checking
Mkt Value % of Total Average Maturity (Yrs)** Effective Duration** 100% 0.18 0.24 $8,481,747,865 $1,717,976,237
- $6,751,272,000
- $1,715,705,678
- $6,766,042,186
- Par Value
Variance 2.25 1.25%
- 1.58%
- Total General
Portfolio Weighted Purchase Yield## Market Value $8,469,248,237 ($2,270,558)
- $14,770,186
- $12,499,628
1.51% 20.2%
- 79.8%
2.16 Los Angeles Core Core Benchmark * Los Angeles Reserve Reserve Benchmark # 0.19 0.23 2.66 2.67 2.78 2.79
- July 31, 2017
12
Total General Portfolio: Maturity Distribution
7/31/17 6/30/17 Variance 0-.25 .5 to 1
- 8.0%
0.5% 0.9% 1.0% 2.4% 24.8% Years 16.8% 1 to 2 0.5% 1.5% 22.4% 2 to 3 3 to 4 4 to 5+ 25.4% 16.1% 13.9% 2.0% .25 to .5 24.4% 22.4% 15.8% 12.5% 3.0% 0.3% 1.4% 0% 5% 10% 15% 20% 25% 30% 0-.25 .25 to .5 .5 to 1 1 to 2 2 to 3 3 to 4 4 to 5+ 7/31/17 6/30/17
July 31, 2017 13
Sector Allocations: Total General Portfolio
*Includes Supranational and Municipal Securities
Figures may not total due to rounding
Total 100.0% 100.0%
July 31, 2017
MMFs 4.4% 13.2% 17.0% 0.8% 51.4% Negotiable CDs Agencies* Treasuries 0.1% 0.0% Bank Deposits CDARS Commercial Paper Corporate Notes ABS 55.7% 2.3%
- 2.1%
0.0% 0.0% 16.4%
- 4.3%
12.0% Sector 7/31/2017 6/30/2017 Variance 0.1% 0.4% 0.0% 0.0% 12.9% 0.3% 15.7% 1.3% 0.7% 0.8% 1.2% 0.0% Bank Dep 1.2% CP 13.2% CORP 17.0% MMF 0.1% ABS 0.8% Agy 12.0% Tsy 55.7%
July 31, 2017 14
Sector Allocations: Core Portfolio
*Includes Supranational and Municipal Securities
Figures may not total due to rounding
0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 33.2%
- 16.3%
Corporate Notes 11.7% 7.7% 4.0% MMFs 0.7% 8.4%
- 7.7%
Commercial Paper 65.0%
Core Portfolio
CDARS 0.0% 47.9%
July 31, 2017
17.1% Sector 7/31/2017 6/30/2017 Variance Bank Deposits 5.7% 2.7% 3.0% Total 100.0% Negotiable CDs 0.0% Treasuries 0.0% Agencies* 16.9% Bank Dep 5.7% CP 65.0% Corp 11.7% MMF 0.7% Agy 16.9%
July 31, 2017 15
Sector Allocations: Purchase Yield vs. Weighted Average Maturity
*Based on Market Value
**Includes Supranational Securities
Figures may not total due to rounding Does not include Checking and BNYM Sweep, CDARS included with CP
Corporate Notes 0.61 1.61% 12.4% Commercial Paper 0.14 1.25% 69.0%
Core Portfolio
Negotiable CDs 0.00 0.00 0.0% Sector WAM (Yrs.) Purchase Yield % of Portfolio* Agencies** 0.13 1.04% 17.9% Total 0.19 1.25% 100.0% Treasuries 0.00 0.00 0.0% Money Market 0.00 0.14% 0.7%
Corp CP Agy MMF
- 0.3%
0.3% 0.8% 1.3% 1.8% 2.3%
- 0.2
0.0 0.2 0.4 0.6 0.8 1.0 1.2
Purchase Yield WAM Years
Bubble size = Sector's % of Portfolio July 31, 2017 16
Sector Allocations: Reserve Portfolio
*Includes Supranational and Municipal Securities
Figures may not total due to rounding
Variance Treasuries 69.9% 70.2%
- 0.3%
Reserve Portfolio
July 31, 2017
ABS 1.0% Agencies* 10.8% 10.2% 0.6% Corporate Notes 18.3% 18.6%
- 0.3%
0.0% Sector 7/31/2017 6/30/2017 Total 100.0% 100.0% 1.0% Corp 18.3% ABS 1.0% Agy 10.8% Tsy 69.9%
July 31, 2017 17
Sector Allocations: Purchase Yield vs. Weighted Average Maturity
*Based on Market Value **Includes Supranational and Municipal Securities
Figures may not total due to rounding
Reserve Portfolio
Total 2.78 1.58% 100.0% 2.11% 1.61% 69.9% Treasuries 2.77 Agencies** Corporate Notes % of Portfolio* Purchase Yield WAM (Yrs.) 2.54 Sector ABS 4.55 10.8% 1.43% 2.84 18.3% 1.0% 1.77%
Tsy Agy Corp
ABS 1.00% 1.25% 1.50% 1.75% 2.00% 2.25% 0.0 1.0 2.0 3.0 4.0 5.0 6.0
Purchase Yield WAM Years
Bubble size = Sector's % of Portfolio July 31, 2017 18
Core and Reserve Market Values
*Core's market value includes checking accounts
Month End Market Values
$0.0 $0.5 $1.0 $1.5 $2.0 $2.5 $3.0 $3.5
Jul-06 Feb-07 Sep-07 Apr-08 Nov-08 Jun-09 Jan-10 Aug-10 Mar-11 Oct-11 May-12 Dec-12 Jul-13 Feb-14 Sep-14 Apr-15 Nov-15 Jun-16 Jan-17
Billions
Core*
$3.0 $3.5 $4.0 $4.5 $5.0 $5.5 $6.0 $6.5 $7.0 $7.5
Jul-06 Feb-07 Sep-07 Apr-08 Nov-08 Jun-09 Jan-10 Aug-10 Mar-11 Oct-11 May-12 Dec-12 Jul-13 Feb-14 Sep-14 Apr-15 Nov-15 Jun-16 Jan-17
Billions
Reserve
July 31, 2017 19
Total General Portfolio: Market Value
Total General Portfolio Market Value
$4.5 $5.5 $6.5 $7.5 $8.5 $9.5 $10.5 Jul-06 Nov-06 Mar-07 Jul-07 Nov-07 Mar-08 Jul-08 Nov-08 Mar-09 Jul-09 Nov-09 Mar-10 Jul-10 Nov-10 Mar-11 Jul-11 Nov-11 Mar-12 Jul-12 Nov-12 Mar-13 Jul-13 Nov-13 Mar-14 Jul-14 Nov-14 Mar-15 Jul-15 Nov-15 Mar-16 Jul-16 Nov-16 Mar-17 Jul-17 Billions
July 31, 2017 20
Total General Portfolio: % of Portfolio: Core vs Reserve
% of Total General Portfolio: Core vs Reserve
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% Jul-06 Nov-06 Mar-07 Jul-07 Nov-07 Mar-08 Jul-08 Nov-08 Mar-09 Jul-09 Nov-09 Mar-10 Jul-10 Nov-10 Mar-11 Jul-11 Nov-11 Mar-12 Jul-12 Nov-12 Mar-13 Jul-13 Nov-13 Mar-14 Jul-14 Nov-14 Mar-15 Jul-15 Nov-15 Mar-16 Jul-16 Nov-16 Mar-17 Jul-17
Reserve Core
July 31, 2017 21
Portfolio Compliance with Code, Policy, and Guidelines
*The City's Investment Policy and Investment guidelines allow for purchases of securities with longer maturities than those listed above for funds with longer investment/cash flow horizons.
Supranational Obligations 5 Years Complies Banker's Acceptances Complies Complies-none in portfolio Complies-none in portfolio Complies-none in portfolio Complies Complies Complies-none in portfolio Complies Complies-none in portfolio 180 Days Reverse Repo/Securities Lending Corporate Notes
Maturity Limitations*
Commercial Paper Negotiable Certificates of Deposit CRA Certificates of Deposit Repurchase Agreements Government Securities
Compliance Sector
Complies 270 Days 180 Days
Limit
5 Years Asset Backed Securities 92 Days 5 Years 1 Year 32 Days 5 Years 5 Years Mortgage Backed Securities/CMOs
July 31, 2017 22
Portfolio Compliance with Code, Policy, and Guidelines
Supranational Obligations 30% Complies Mortgage Backed Securities/CMOs Asset Backed Securities Banker's Acceptances State/Local Agency Securities Mutual Funds/Money Market Funds LAIF State Pool Complies Complies Complies-none in portfolio 20% $65 Million Per Account 30% 10%
Sector
Government Securities Commercial Paper Negotiable Certificates of Deposit CRA Certificates of Deposit Complies Repurchase Agreements Reverse Repo/Securities Lending Complies Complies Complies Complies-none in portfolio Complies 5% Reverse Repo/20% Revs. Repo +Sec Lending Complies 30% Corporate Notes
Percentage Allocation Limitations
Complies-none in portfolio 20% Combined with ABS 20% Combined with MBS Complies-none in portfolio Complies 15%
Limit
100% 40% 180 Days 1 Year
Compliance
July 31, 2017 23
Portfolio Compliance with Code, Policy, and Guidelines
Supranational Obligations From Approved List Complies Non-Governmental Issuer 5% Complies Single Transaction $200 Million w/o Treasurer's Written Approval Complies Corporate Notes From Approved List Complies Dealers From Approved List Complies Commercial Paper From Approved List Complies
Issuer and Transaction Limitations -- Approved Issuers
Item Limit
Government Issuer 100% Complies
Compliance
July 31, 2017 24
Portfolio Compliance with Code, Policy, and Guidelines
Portfolio Maturity Limitations and Duration Ranges
Core Portfolio
Effective Duration 1-5 Govt/Corp Index +/- .10 Complies: 2.66 vs 2.67
Item Limit Compliance
Maturity Limitation One Year Complies
Reserve Portfolio
Item Limit Compliance
July 31, 2017 25
Portfolio Statistics: Yield and Duration
*Benchmark: 3 Month T-Bill (3 Month Moving Average) *Benchmark: 1-5 Year Govt/Corp A-AAA (24 Month Moving Average), changed 8/1/13 Duration at month-end, after index rebalancing for the next month. Core duration does not include checking accounts. 0% 1% 2% 3% 4% 5% 6% Jul-06 Jan-08 Jul-09 Jan-11 Jul-12 Jan-14 Jul-15 Jan-17 Percent
Purchase Yield: Core vs Benchmark*
Core Benchmark 2.2 2.3 2.4 2.5 2.6 2.7 2.8 Jul-06 Jan-08 Jul-09 Jan-11 Jul-12 Jan-14 Jul-15 Jan-17 Duration
Reserve Duration
Reserve Benchmark 0% 1% 2% 3% 4% 5% Jul-06 Jan-08 Jul-09 Jan-11 Jul-12 Jan-14 Jul-15 Jan-17 Percent
Purchase Yield: Reserve vs Benchmark*
Reserve Benchmark 0.05 0.10 0.15 0.20 0.25 0.30 0.35 0.40 0.45 Jul-06 Jan-08 Jul-09 Jan-11 Jul-12 Jan-14 Jul-15 Jan-17 Duration
Core Duration
Core Benchmark
July 31, 2017 26
Portfolio Statistics: Historical Purchase Yields
0.00% 0.25% 0.50% 0.75% 1.00% 1.25% 1.50% 1.75% 2.00% 2.25% 2.50% 2.75% 3.00% 3.25% 3.50% 3.75% 4.00% 4.25% 4.50% 4.75% 5.00% 5.25% 5.50% Jul-06 Jul-07 Jul-08 Jul-09 Jul-10 Jul-11 Jul-12 Jul-13 Jul-14 Jul-15 Jul-16 Jul-17 Percent
Reserve Total Portfolio Core
July 31, 2017 27
Purchase Yield Per 3-Month Maturity Intervals
*Based on Par Value
Core Portfolio
Months Purchase Yield % of Portfolio* 0 to 3 1.17% 82.13% 3 to 6 1.56% 5.26% 6 to 9 1.52% 7.97% 9 to 12 1.78% 4.64% Total 1.25% 100.00%
1.17% 1.56% 1.28% 1.78%
0.0% 0.5% 1.0% 1.5% 2.0% 2.5% 0.00 0.25 0.50 0.75 1.00
Purchase Yield Years
Bubble Size = Maturity's % of Portfolio Bubble Size = Maturity's % of Portfolio July 31, 2017 28
Purchase Yield Per 6-Month Maturity Intervals
*Based on Par Value
3.5 to 4.0 1.42% 10.79% 1.0 to 1.5 1.38% 14.70% 1.5 to 2.0 1.47% 14.33% 2.0 to 2.5 1.55% 15.44% 2.5 to 3.0 1.66% 15.38% 3.0 to 3.5 Years Purchase Yield % of Portfolio* .5 to 1.0 0.00 0.00%
Reserve Portfolio
Total 1.58% 100.00% 4.0 to 4.5 4.5 to 5.0+ 1.84% 1.98% 8.50% 9.95% 1.49% 10.91%
1.38% 1.47% 1.55% 1.66% 1.49% 1.42% 1.84% 1.98%
0.8% 1.1% 1.3% 1.6% 1.8% 2.1% 0.00 0.50 1.00 1.50 2.00 2.50 3.00 3.50 4.00 4.50 5.00
Purchase Yield Years
Bubble Size = Maturity's % of Portfolio July 31, 2017 29
Purchase Yield Per 6-Month Maturity Intervals
*Based on Par Value
Purchase Yield % of Portfolio* Total 1.51% 100.00% 4.5 to 5+ 11.86% 3.5 to 4.0 3.0 to 3.5 4.0 to 4.5 2.5 to 3.0 1.66% 12.41% 1.98% 8.03% 1.42% 8.71% 1.49% 8.81% 1.84% 6.86%
Total General Portfolio
1.5 to 2.0 1.47% 11.57% 2.0 to 2.5 1.55% 12.46% 0 to 0.5 1.20% 16.86% 0.5 to 1.0 1.62% 2.43% Years 1.0 to 1.5 1.38% 1.20% 1.62% 1.38% 1.47% 1.55% 1.66% 1.49% 1.42% 1.84% 1.98%
0.5% 0.8% 1.0% 1.3% 1.5% 1.8% 2.0% 2.3%
- 0.5
0.0 0.5 1.0 1.5 2.0 2.5 3.0 3.5 4.0 4.5 5.0
Purchase Yield Years
Bubble Size = Maturity's % of Portfolio July 31, 2017 30
Portfolio Statistics: Historical Duration
0.0 0.5 1.0 1.5 2.0 2.5 3.0 Jul-06 Jul-07 Jul-08 Jul-09 Jul-10 Jul-11 Jul-12 Jul-13 Jul-14 Jul-15 Jul-16 Jul-17 Duration
Reserve Total Portfolio Core
July 31, 2017 31
Total General Portfolio Statistics: Sector Allocation History
Sector Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Tsy 60.6% 61.8% 62.4% 62.9% 58.6% 58.1% 53.7% 55.2% 52.3% 47.7% 51.4% 55.7% Agy 11.7% 12.5% 11.5% 9.6% 12.5% 11.0% 10.4% 8.7% 8.4% 10.5% 16.4% 12.0% Corp 16.3% 16.6% 17.3% 17.6% 16.3% 16.5% 15.3% 16.2% 15.7% 15.4% 15.7% 17.0% CP 10.4% 7.8% 7.4% 8.2% 11.2% 13.2% 19.3% 18.7% 22.0% 24.9% 12.9% 13.2%
- Neg. CDs
0.3% 0.3% 0.3% 0.3% 0.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% ABS 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.1% 0.4% 0.5% 0.8% 0.8% Bank 0.7% 1.0% 1.1% 1.3% 1.1% 1.2% 1.2% 1.0% 1.2% 1.1% 3.0% 1.3% Total 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Figures may not total due to rounding
0% 10% 20% 30% 40% 50% 60% 70% Jul-06 Nov-06 Mar-07 Jul-07 Nov-07 Mar-08 Jul-08 Nov-08 Mar-09 Jul-09 Nov-09 Mar-10 Jul-10 Nov-10 Mar-11 Jul-11 Nov-11 Mar-12 Jul-12 Nov-12 Mar-13 Jul-13 Nov-13 Mar-14 Jul-14 Nov-14 Mar-15 Jul-15 Nov-15 Mar-16 Jul-16 Nov-16 Mar-17 Jul-17 Tsy Agy Corp CP Bank/Sweep ABS MBS
- Neg. CDS
CDARS
July 31, 2017 32
Book Return: Core Portfolio
July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
1.18% 1.15% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22
1.01% 1.27% 0.56% 0.41% 0.64% 0.78% 1.18% 0.28% 0.19% 0.13% 0.15% 0.33% 0.73% 1.15% 0.73% 1.08% 0.43% 0.26% 0.31% 0.05% 0.03% Variance *Core Benchmark: 70% monthly average of 60 Day A1/P1 Bloomberg CP Index (DCBP060Y) and 30% monthly moving average of 30 Day Agy (AGDN030Y). Average builds from beginning of fiscal year. Figures may not total due to rounding Custom Benchmark* Variance
Fiscal YTD
Core Portfolio
Fiscal YTD
Core Portfolio Custom Benchmark* 0.0% 0.2% 0.4% 0.6% 0.8% 1.0% 1.2% FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 Percent Variance
Performance Variance: Core vs Benchmark
1.10% 1.12% 1.14% 1.16% 1.18% 1.20% July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Percent Variance
Performance Variance: Core vs Benchmark
Core Benchmark
July 31, 2017 33
Book Return: Reserve Portfolio
July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
1.56% 1.22% 0.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22
1.91% 1.55% 1.52% 1.41% 1.43% 1.42% 1.56% 0.96% 0.66% 0.59% 0.76% 0.94% 1.08% 1.22% 0.95% 0.89% 0.93% 0.65% 0.49% 0.34% 0.34% *Reserve Benchmark: 24 month moving average of the Merrill Lynch 1-5 year U.S. Government and U.S. Corporate A-AAA Index (BU10). Average builds from beginning of fiscal year. Figures may not total due to rounding Custom Benchmark* Variance
Fiscal YTD
Reserve Portfolio Custom Benchmark* Variance
Fiscal YTD
Reserve Portfolio 0.0% 0.2% 0.4% 0.6% 0.8% 1.0% FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 Percent Variance
Performance Variance: Reserve vs Benchmark
1.15% 1.25% 1.35% 1.45% 1.55% 1.65% July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Percent Variance
Performance Variance: Reserve vs Benchmark
Reserve Benchmark
July 31, 2017 34
Book Return: Combined Portfolios
July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
1.47% 1.21% 0.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22
1.76% 1.51% 1.36% 1.19% 1.40% 1.29% 1.47% 0.83% 0.57% 0.50% 0.64% 0.82% 1.00% 1.21% 0.93% 0.94% 0.86% 0.55% 0.58% 0.29% 0.26% *Combined Benchmark: 80% of the Reserve Portfolio Benchmark and 20% of the Core Portfolio Benchmark. Average builds from beginning of fiscal year.
Figures may not total due to rounding
Custom Benchmark* Variance
Fiscal YTD
Combined Portfolio Custom Benchmark* Variance
Fiscal YTD
Combined Portfolio 0.0% 0.2% 0.4% 0.6% 0.8% 1.0% FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 Percent Variance
Performance Variance: Combined vs Benchmark
1.15% 1.20% 1.25% 1.30% 1.35% 1.40% 1.45% 1.50% July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Percent Variance
Performance Variance: Combined vs Benchmark
Reserve Benchmark
July 31, 2017 35
Portfolio Statistics: Monthly Total Return
Core Benchmark Variance Reserve Benchmark Variance
0.10% 0.09% 0.01% 0.31% 0.31% 0.00%
Sector Core Benchmark Treasury 0.00% 0.09% Agency 0.10% 0.00% Treasury 0.28% 0.70 0.28% 0.81
- 0.03%
Corporate 0.10% 0.00% Agy/Muni 0.29% 0.11 0.26% 0.05
0.02%
Corp/ABS 0.42% 0.19 0.49% 0.13
0.02%
Benchmark Sector Returns are calculated by FTN Financial Main Street using the subsector returns of the BU10 index. Figures may not total due to rounding.
Attribution of Sub-Sector Weighted Returns Sector Reserve Return Reserve Weight Bechmark Return Benchmark Weight
Weighted Variance Monthly Performance Monthly Performance
*Core Benchmark: 3 Month T-Bill (G0O1 BofA/Merrill Index) *Reserve Benchmark: 1-5 Year Govt/U.S. Corp A-AAA (BU10 BofA/Merrill Index)
Attribution of Sub-Sector Returns
0.00% 0.05% 0.10% 0.15% 0.20% 0.25% 0.30% 0.35%
Reserve Benchmark
Percent Variance
Reserve vs Benchmark
0.00% 0.01% 0.02% 0.03% 0.04% 0.05% 0.06% 0.07% 0.08% 0.09% 0.10% 0.11%
Core Benchmark
Percent Variance
Core vs Benchmark
July 31, 2017 36
Total Return Performance: Core vs. Benchmark
1 Month 3 Months FYTD 1 Year 3 Years 5 Years 10 Years
0.10% 0.26% 0.10% 0.76% 0.45% 0.34% 0.83% 0.09% 0.22% 0.09% 0.55% 0.26% 0.19% 0.55% 0.01% 0.04% 0.01% 0.21% 0.19% 0.15% 0.28% *Core Benchmark: 3 Month T-Bill (G0O1) Portfolio Core Benchmark Variance Core Total Return
0.10% 0.26% 0.10% 0.76% 0.45% 0.34% 0.83% 0.09% 0.22% 0.09% 0.55% 0.26% 0.19% 0.55%
0.00% 0.10% 0.20% 0.30% 0.40% 0.50% 0.60% 0.70% 0.80% 0.90% 1 Month 3 Months FYTD 1 Year 3 Years 5 Years 10 Years Year
Core Index
July 31, 2017 37
Total Return Performance: Reserve vs. Benchmark
1 Month 3 Months FYTD 1 Year 3 Years 5 Years 10 Years
0.31% 0.43% 0.31% 0.04% 1.40% 1.04% 2.85% 0.31% 0.42% 0.31% 0.00% 1.37% 1.05% 2.70% 0.00% 0.01% 0.00% 0.04% 0.03%
- 0.01%
0.15% *Reserve Benchmark: 1-5 Year Govt/Corp A-AAA (BU10), changed 8/1/13 Reserve Total Return Portfolio Reserve Benchmark Variance
0.31% 0.43% 0.31% 0.04% 1.40% 1.04% 2.85% 0.31% 0.42% 0.31% 0.00% 1.37% 1.05% 2.70%
0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% 1 Month 3 Months FYTD 1 Year 3 Years 5 Years 10 Years Year
Reserve Index
July 31, 2017 38
Portfolio Statistics: Historical Total Return
FY 11 FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FYTD 18 Avg
Core Portfolio 0.22% 0.21% 0.23% 0.16% 0.15% 0.40% 0.70% 0.10% 0.27% Benchmark* 0.19% 0.04% 0.13% 0.07% 0.00% 0.19% 0.49% 0.09% 0.15% Variance 0.03% 0.17% 0.10% 0.06% 0.03% 0.17% 0.21% 0.01% 0.12% *Core Benchmark: 3 Month T-Bill (G0O1)
Figures may not total due to rounding
0.0% 0.1% 0.1% 0.2% 0.2% 0.3% FY 11 FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FYTD 18 Percent Variance
Performance Variance: Core vs 3 Mon T-bill
July 31, 2017 39
Portfolio Statistics: Historical Total Return
FY 11 FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FYTD 18 Avg
Reserve Portfolio 2.56% 2.38% 0.15% 1.55% 1.38% 2.56%
- 0.25%
0.31% 1.33% Benchmark* 2.67% 2.36% 0.39% 1.53% 1.39% 2.51%
- 0.30%
0.31% 1.36% Variance
- 0.11%
0.02%
- 0.24%
0.02%
- 0.01%
0.05% 0.05% 0.00%
- 0.03%
*Reserve Benchmark: 1-5 Year Govt/Corp A-AAA (BU10), changed 8/1/13
Figures may not total due to rounding
- 0.3%
- 0.3%
- 0.2%
- 0.2%
- 0.1%
- 0.1%
0.0% 0.1% 0.1% FY 11 FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FYTD 18 Percent Variance
Performance Variance: Reserve vs 1-5Yr Govt/Corp
July 31, 2017 40
Portfolio Statistics: Monthly & FYTD Total Return
Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Core 0.10% Benchmark 0.09% Variance 0.01% Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Core 0.10% Benchmark 0.09% Variance 0.01% Monthly Performance Fiscal YTD Performance
Core vs 3 Month T-Bill Index
0.00% 0.02% 0.04% 0.06% 0.08% 0.10% 0.12% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
Monthly Performance Comparison
Core Benchmark
- 0.03%
- 0.02%
- 0.01%
0.00% 0.01% 0.02% 0.03% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
FYTD Performance Variance
July 31, 2017 41
Portfolio Statistics: Monthly & FYTD Total Return
Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Reserve 0.31% Benchmark 0.31% Variance 0.00% Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Reserve 0.31% Benchmark 0.31% Variance 0.00% Monthly Performance* Fiscal YTD Performance*
Reserve vs 1-5 Year Government/Corporate Index
0.00% 0.05% 0.10% 0.15% 0.20% 0.25% 0.30% 0.35% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
Monthly Performance Comparison
Reserve Benchmark
- 0.02%
- 0.01%
0.00% 0.01% 0.02% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
FYTD Performance Variance
July 31, 2017 42
Portfolio Attribution: Reserve Treasury vs. Benchmark Treasury
Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Reserve 0.20% Benchmark 0.23%
- Mon. Var.
- 0.03%
Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun FYTD Var.
- 0.03%
*Total returns are based upon sub-sector weighted returns Figures may not total due to rounding
Treasury Sector Total Returns
Monthly Variance* Fiscal YTD Variance*
0.15% 0.16% 0.17% 0.18% 0.19% 0.20% 0.21% 0.22% 0.23% 0.24% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
Monthly Performance Comparison
Reserve Tsy Benchmark Tsy
- 0.04%
- 0.03%
- 0.02%
- 0.01%
0.00% 0.01% 0.02% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
FYTD Performance Variance
July 31, 2017 43
Portfolio Attribution: Reserve Agency vs. Benchmark Agency
Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Reserve 0.03% Benchmark 0.01%
- Mon. Var.
0.02% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun FYTD Var. 0.02% *Total returns are based upon sub-sector weighted returns Figures may not total due to rounding
Agency Sector Total Returns
Monthly Variance* Fiscal YTD Variance*
0.00% 0.01% 0.02% 0.03% 0.04% 0.05% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
Monthly Performance Comparison
Reserve Agy Benchmark Agy
- 0.02%
- 0.01%
0.00% 0.01% 0.02% 0.03% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
FYTD Performance Variance
July 31, 2017 44
Portfolio Attribution: Reserve Corporate vs. Benchmark Corporate
Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Reserve 0.08% Benchmark 0.07%
- Mon. Var.
0.01% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun FYTD Var. 0.01% *Total returns are based upon sub-sector weighted returns Figures may not total due to rounding
Corporate Sector Total Returns
Monthly Variance* Fiscal YTD Variance*
0.00% 0.01% 0.02% 0.03% 0.04% 0.05% 0.06% 0.07% 0.08% 0.09% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
Monthly Performance Comparison
Reserve Corp Benchmark Corp
- 0.02%
- 0.01%
0.00% 0.01% 0.02% 0.03% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
FYTD Performance Variance
July 31, 2017 45
Index Performance: BofA/Merrill 1-5 Yr Govt/Corp (A-AAA)
Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17
Interest 17.0 16.5 16.9 16.6 17.3 17.4 16.2 17.4 17.1 17.4 16.8 17.3 Price
- 43.8
- 1.9
- 35.2
- 106.5
- 13.3
1.2 2.7
- 12.0
15.0 6.6
- 29.9
13.4 Total
- 26.8
14.6
- 18.3
- 89.9
4.0 18.6 18.9 5.4 32.1 24.0
- 13.1
30.7
Component Total Return
- 125
- 100
- 75
- 50
- 25
25 50 75 100 125 Basis Points
Monthly Price Return vs Interest Return
Price Return Interest Return
- 100
- 75
- 50
- 25
25 50 75 100 125 Basis Points
Monthly Total Return
July 31, 2017 46
Index Performance: BofA/Merrill 1-5 Yr Sector Total Returns
Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 AVG
Index
- 27
15
- 18
- 90
4 19 19 5 32 32
- 13
31 1 Treasury
- 31
17
- 20
- 91
2 17 15 5 31 22
- 15
28
- 2
Agency
- 16
18
- 8
- 68
2 20 17 5 23 21
- 6
26 3 Corporate
- 8
1
- 14
- 89
15 29 43 6 42 37
- 3
49 9
Sector Total Returns (Basis Points)
- 125
- 100
- 75
- 50
- 25
25 50 75 100 125 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Basis Points
Index Sector Total Returns
Tsy Agy Corp Govt/Corp Index
July 31, 2017 47
Reserve vs Index: Sector Allocations % of Portfolio/Index
64% 66% 68% 70% 72% 74% 76% 78% 80% 82%
Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17
Percent
Treasury Allocations: Reserve vs Index
Index Reserve 4% 5% 6% 7% 8% 9% 10% 11% 12%
Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17
Percent
Agency Allocations: Reserve vs Index
Index Reserve 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% 21% 22%
Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17
Percent
Corporate Allocations: Reserve vs Index
Index Reserve
July 31, 2017 48
Effective Duration Allocations: Reserve vs. Benchmark
*Calculated using market values
0.0% 1.7% 16.0% 16.6% 13.8% 13.9% 11.7% 10.8% 11.0% 4.6% 0.2% 0.0% 15.9% 16.1% 14.5% 17.2% 12.5% 8.7% 11.2% 3.7%
0% 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 0-.50 .50-1.00 1.00-1.50 1.50-2.00 2.00-2.50 2.50-3.00 3.00-3.50 3.50-4.00 4.00-4.50 4.50-5.00+ Duration Buckets*
Index Reserve
July 31, 2017 49
Effective Duration Allocations: Reserve Tsy vs. Benchmark Tsy
*Calculated using market values
0.0% 1.4% 13.4% 13.2% 11.0% 11.4% 9.2% 8.9% 8.8% 4.1% 0.0% 0.0% 11.1% 10.8% 9.3% 11.7% 10.1% 7.0% 6.7% 3.2%
0% 2% 4% 6% 8% 10% 12% 14% 16% 0-.50 .50-1.00 1.00-1.50 1.50-2.00 2.00-2.50 2.50-3.00 3.00-3.50 3.50-4.00 4.00-4.50 4.50-5.00+ Duration Buckets*
Index Treasury Reserve Treasury
July 31, 2017 50
Effective Duration Allocations: Reserve Agy vs. Benchmark Agy
*Calculated using market values
0.0% 0.2% 1.1% 1.3% 1.0% 0.6% 0.4% 0.3% 0.3% 0.0% 0.0% 0.0% 2.5% 1.3% 2.2% 2.0% 1.0% 0.6% 1.2% 0.0%
0% 1% 2% 3% 4% 5% 0-.50 .50-1.00 1.00-1.50 1.50-2.00 2.00-2.50 2.50-3.00 3.00-3.50 3.50-4.00 4.00-4.50 4.50-5.00+ Duration Buckets*
Index Agency Reserve Agency
July 31, 2017 51
Effective Duration Allocations: Reserve Corp vs. Benchmark Corp
*Calculated using market values
0.0% 0.1% 1.5% 2.2% 1.8% 1.9% 2.1% 1.6% 1.8% 0.4% 0.2% 0.0% 2.3% 4.1% 3.0% 3.5% 1.3% 1.1% 3.4% 0.4%
0% 1% 2% 3% 4% 5% 6% 0-.50 .50-1.00 1.00-1.50 1.50-2.00 2.00-2.50 2.50-3.00 3.00-3.50 3.50-4.00 4.00-4.50 4.50-5.00+ Duration Buckets*
Index Corporate Reserve Corporate
July 31, 2017 52
Total General Portfolio: Credit Quality
S&P Moody's S&P Moody's Market Value % of Port LT Rating LT Rating Issuer Market Value % of Port LT Rating LT Rating U.S. Treasury $4,727,827,100 55.74% AA+ Aaa American Honda $24,972,200 0.29% A+ A1 Mizuho Bank $354,790,856 4.18% A A1 Caterpillar $24,894,700 0.29% A A3 FHLB $354,604,100 4.18% AA+ Aaa Capital One ABS $21,178,466 0.25% AAA NR FNMA $335,806,550 3.96% AA+ Aaa TVA $20,108,400 0.24% AA+ Aaa Bank Tokyo-Mitsubishi $263,873,505 3.11% A A1 United Tech $20,072,000 0.24% A- A3 BNP Paribas $170,296,205 2.01% A A1 Stryker $19,968,200 0.24% A Baa1 Toyota $134,186,783 1.58% AA- Aa3 Mastercard $17,968,710 0.21% A A2 Chevron $105,166,854 1.24% AA- Aa2 M&T Trust $16,124,260 0.19% A A3 Wells Fargo Bank* $97,734,852 1.15% NR NR Gilead Sciences $15,223,550 0.18% A A3 IBRD $84,516,650 1.00% AAA Aaa Precision Castparts $15,198,150 0.18% AA- A2 State of California $79,874,609 0.94% AA- Aa3 Oracle $15,197,400 0.18% AA- A1 PNC Bank $75,484,900 0.89% A A2 Home Depot $15,126,850 0.18% A A2 Exxon Mobil $70,153,633 0.83% AA+ Aaa Bank of America NA $15,081,450 0.18% A+ A1 FHLMC $64,871,450 0.76% AA+ Aaa IFC $15,061,800 0.18% AAA Aaa Apple $60,414,080 0.71% AA+ Aa1 3M Company $15,025,650 0.18% AA- A1 JPMorgan Chase & Co $60,271,850 0.71% A- A3 FAMCA $15,008,250 0.18% NR NR Praxair $51,663,853 0.61% A A2 Georgia Power Company $14,996,250 0.18% A- A3 IADB $50,078,700 0.59% AAA Aaa Public Service Electric $12,031,560 0.14% A Aa3 Pepsico $50,074,600 0.59% A+ A1 American Express ABS $11,994,360 0.14% AAA NR Microsoft $46,957,270 0.55% AAA Aaa Chase Credit Card ABS $11,934,000 0.14% AAA NR Intercontinental Exg $45,367,424 0.53% A A2 BB&T Corp $10,208,300 0.12% A- A2 General Electric $44,101,902 0.52% AA- A1 State Street $10,204,200 0.12% A A1 Branch Banking and Trust $40,407,400 0.48% A A1 US Bancorp $10,143,800 0.12% A+ A1 Bank of New York Mellon $40,377,950 0.48% A A1 Visa $10,104,000 0.12% A+ A1 IBM $40,345,150 0.48% A+ A1 Danaher $10,081,700 0.12% A A2 Honeywell $39,660,550 0.47% A A2 American Express $10,081,600 0.12% A- A2 Morgan Stanley $35,583,675 0.42% BBB+ A3 United Parcel $10,081,300 0.12% A+ A1 Wells Fargo & Co $35,219,000 0.42% A A2 Ralph Lauren $10,052,200 0.12% A- A2 Walt Disney $35,003,600 0.41% A+ A2 Wells Fargo Bank NA $10,010,300 0.12% AA- Aa2 John Deere $32,292,680 0.38% A A2 Wisconsin Electric Power $10,003,700 0.12% A- A2 Coca Cola $32,104,760 0.38% AA- Aa3 Charles Schwab $10,002,900 0.12% A A2 Cisco $30,303,500 0.36% AA- A1 JPMorgan Chase Bank $9,963,300 0.12% A+ Aa3 US Bank $30,132,300 0.36% AA- A1 UnitedHealth Group $9,167,030 0.11% A+ A3 Costco $30,119,400 0.36% A+ A1 Dreyfus Cash Mgmt $7,254,385 0.09% AAA Aaa Intel $30,110,550 0.36% A+ A1 Target $7,096,950 0.08% A A2 Johnson & Johnson $30,072,900 0.35% AAA Aaa Automatic Data Processing $5,073,000 0.06% AA Aa3 Philip Morris $30,071,400 0.35% A A2 Procter & Gamble $5,032,500 0.06% AA- Aa3 Berkshire Hathaway $30,009,600 0.35% AA Aa2 Eli Lilly $5,029,850 0.06% AA- A2 Pfizer $29,990,500 0.35% AA A1 BNY - Sweep $4,648,000 0.05% AAA Aaa Goldman Sachs $27,123,582 0.32% BBB+ A3 PACCAR $3,001,920 0.04% A+ A1 Qualcomm $25,215,500 0.30% A A1 Total $8,481,747,865 100.00% Citibank Credit Card ABS $25,079,000 0.30% AAA NR
*Checking Account
Issuer July 31, 2017 53
Total General Portfolio Transactions
Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17
Buys 35 34 39 38 61 42 47 27 30 46 53 49 Sells Total 35 34 39 38 61 42 47 27 30 46 53 49
Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17
Buys 9 10 6 8 7 4 10 9 13 13 12 6 Sells 3 4 5 7 5 6 12 7 9 16 15 7 Total 12 14 11 15 12 10 22 16 22 29 27 13
Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17
Buys 44 44 45 46 68 46 57 36 43 59 65 55 Sells 3 4 5 7 5 6 12 7 9 16 15 7 Total 47 48 50 53 73 52 69 43 52 75 80 62
Core Transactions Reserve Transactions Total Transactions
10 20 30 40 50 60 70 80 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17
Total Monthly Transactions
Buys* Sells**
*Buys: Core-Includes transfers from Reserve **Sells: Core-Includes calls, Reserve-Includes calls and transfers to Core July 31, 2017 54
Portfolio Transactions: Reserve Portfolio
Trade Date Issuer Type Maturity Date Par Amount Action* 7/18/17 FHLMC Note Agy 8/15/19 20,000,000 Buy 7/19/17 Goldman Sachs Corp 7/19/18 10,000,000 Transfer 7/25/17 PNC Bank Corp 7/28/22 20,000,000 Buy 7/28/17 FNMA Note Agy 7/30/20 25,000,000 Buy 7/31/17 U.S. Treasury Tsy 8/31/21 25,000,000 Buy 7/31/17 U.S. Treasury Tsy 7/31/19 25,000,000 Buy 7/31/17 U.S. Treasury Tsy 7/31/22 50,000,000 Buy 7/31/17 U.S. Treasury Tsy 7/31/18 50,000,000 Sell 7/31/17 U.S. Treasury Tsy 7/31/18 50,000,000 Sell 7/31/17 Charles Schwab Corp 7/25/18 5,000,000 Sell 7/31/17 Daimler Corp 8/1/18 5,000,000 Sell 7/31/17 UnitedHealth Group Corp 7/16/18 5,000,000 Sell 7/31/17 Toyota Corp 7/13/18 10,000,000 Sell
*"Transfer" is from Reserve to Core July 31, 2017 55
Portfolio Transactions: Core Portfolio
Trade Date Issuer Type Maturity Date Par Amount Action* 7/6/17 Bank of New York Mellon CP 7/7/17 60,000,000 Buy 7/6/17 Bank of New York Mellon CP 7/7/17 200,000,000 Buy 7/6/17 BNP Paribas CP 7/10/17 184,000,000 Buy 7/6/17 BNP Paribas CP 7/10/17 200,000,000 Buy 7/6/17 General Electric CP 7/17/17 54,000,000 Buy 7/6/17 General Electric CP 7/17/17 200,000,000 Buy 7/6/17 General Electric CP 7/17/17 200,000,000 Buy 7/6/17 Mizuho Bank CP 10/11/17 95,000,000 Buy 7/6/17 Bank Tokyo-Mitsubishi CP 8/3/17 29,000,000 Buy 7/6/17 Bank Tokyo-Mitsubishi CP 7/17/17 155,000,000 Buy 7/6/17 Toyota CP 3/28/18 100,000,000 Buy 7/6/17 Exxon Mobil CP 8/30/17 40,000,000 Buy 7/7/17 Chevron CP 7/12/17 22,650,000 Buy 7/7/17 FHLB DN Agy 7/10/17 200,000,000 Buy 7/7/17 FHLB DN Agy 7/10/17 60,000,000 Buy 7/10/17 Bank of New York Mellon CP 7/11/17 200,000,000 Buy 7/10/17 BNP Paribas CP 7/11/17 82,200,000 Buy 7/10/17 BNP Paribas CP 7/11/17 200,000,000 Buy 7/10/17 Estee Lauder CP 7/24/17 25,000,000 Buy 7/10/17 Netjets CP 7/11/17 71,900,000 Buy 7/10/17 Cargill CP 7/11/17 49,000,000 Buy 7/10/17 Exxon Mobil CP 7/28/17 20,000,000 Buy 7/11/17 Bank of New York Mellon CP 7/12/17 19,605,000 Buy 7/11/17 Bank of New York Mellon CP 7/12/17 200,000,000 Buy 7/11/17 BNP Paribas CP 7/12/17 100,000,000 Buy 7/11/17 BNP Paribas CP 7/12/17 200,000,000 Buy 7/11/17 San Diego Gas & Electric CP 7/12/17 61,000,000 Buy 7/11/17 Cargill CP 7/12/17 68,000,000 Buy 7/12/17 Chevron CP 8/7/17 25,000,000 Buy 7/12/17 BNP Paribas CP 7/17/17 145,000,000 Buy 7/12/17 BNP Paribas CP 7/17/17 200,000,000 Buy 7/12/17 BNP Paribas CP 7/14/17 30,000,000 Buy
*"Transfer" is from Reserve to Core July 31, 2017 56
Portfolio Transactions: Core Portfolio (continued)
Trade Date Issuer Type Maturity Date Par Amount Action* 7/12/17 Chevron CP 7/28/17 20,000,000 Buy 7/12/17 Praxair CP 8/10/17 15,465,000 Buy 7/12/17 Prudential Funding CP 7/17/17 100,000,000 Buy 7/12/17 FHLB DN Agy 7/17/17 125,000,000 Buy 7/13/17 Mizuho Bank CP 8/17/17 40,350,000 Buy 7/13/17 Chevron CP 8/14/17 25,000,000 Buy 7/13/17 Intercontinental Exg CP 8/1/17 25,000,000 Buy 7/14/17 Apple CP 10/12/17 25,257,000 Buy 7/17/17 FHLB DN Agy 7/19/17 17,486,000 Buy 7/18/17 Praxair CP 9/12/17 25,000,000 Buy 7/18/17 Praxair CP 8/29/17 11,250,000 Buy 7/19/17 Goldman Sachs Corp 7/19/18 10,000,000 Transfer 7/25/17 BNP Paribas CP 10/10/17 42,800,000 Buy 7/25/17 BNP Paribas CP 7/27/17 10,000,000 Buy 7/26/17 General Electric CP 9/14/17 36,070,000 Buy 7/27/17 BNP Paribas CP 7/31/17 4,000,000 Buy 7/28/17 BNP Paribas CP 8/1/17 37,647,000 Buy
*"Transfer" is from Reserve to Core July 31, 2017 57