1207 N CITRUS AVE, LOS ANGELES, CA 90038
WWW.1207CITRUS.COM
PROPERTY SUMMARY LOS ANGELES, CA 90038 Site Name and Address: - - PDF document
1207 N CITRUS AVE, LOS ANGELES, CA 90038 WWW .1207CITRUS. COM 1207 N CITRUS AVE PROPERTY SUMMARY LOS ANGELES, CA 90038 Site Name and Address: 1207 N CITRUS AVE LOS ANGELES, CA 90038 Assessors Parcel Number: 5532-007-023 Property Type:
1207 N CITRUS AVE, LOS ANGELES, CA 90038
WWW.1207CITRUS.COM
1207 N CITRUS AVE LOS ANGELES, CA 90038
PROPERTY SUMMARY
Site Name and Address: 1207 N CITRUS AVE LOS ANGELES, CA 90038 Assessor’s Parcel Number: 5532-007-023 Property Type: Triplex Offering Price: $999,000 Number of Buildings/Stories: 2 Building / 1 Stories Number of Units: 3 Units Approximate Building Area (Gross): 2,024 SF Year Built: 1921 Parking: 2 Uncovered Approximate Lot Size: 4,350 SF Zoning: LARD1.5 Price per Unit: $333,000 Cap Rate: Actual 2.2% /Projected 5.3% Gross Rent Multiplier: Actual 23.7 / Projected 13.4 Unit Mix: 3– 1 Bedroom / 1 Bath Units Highlights: 1 unit fully renovated and delivered vacant.
1207 N CITRUS AVE LOS ANGELES, CA 90038
PROPERTY DESCRIPTION
Centrally located in the heart of the Hollywood Media District, this great investment
recently renovated and will be delivered VACANT at the close of escrow. This unit boasts an
ready for immediate move in. Perfect for an investor, short term rentals or owner-user situation, this charming property has tons of upside potential with 2 units side by side and
transportation, entertainment (Hollywood + Highland; Hollywood Bowl) and first class dining (Salt's Cure, Mozza, Trois Mec, Petit Trois). PRICED TO SELL FAST!
1207 N CITRUS AVE LOS ANGELES, CA 90038
PROPERTY PHOTOS
1207 N CITRUS AVE LOS ANGELES, CA 90038
RENT ROLL
UNIT BEDS BATHS SF ACTUAL PROJECTED LOCATION 1207 1 1 730 $1546 $2000 South Side 1209* 1 1 730 $0 $2200 North Side 1207 1/2 1 1 680 $1962 $2000 Back Unit TOTAL $3508 $6200
*Unit 1209 has been completely remodeled & will be delivered vacant:
1207 N CITRUS AVE LOS ANGELES, CA 90038
FINANCIALS
OPERATING EXPENSES ACTUAL PROJECTED PROPERTY TAX (1.25% OF THE SALES PRICE) $1040 $1040 PROPERTY INSURANCE $150 $150 LANDSCAPING $80 $80 PEST CONTROL $80 $80 WATER, SEWER AND TRASH $170 $255 MAINTENANCE $100 $100 TOTAL MONTHLY OPERATING EXPENSES $1620 $1705 PROJECTED ANNUAL INCOME $74,400 PROJECTED ANNUAL EXPENSES ($20,460) TOTAL NET ANNUAL OPERATING INCOME $53,940
1207 N CITRUS AVE LOS ANGELES, CA 90038
NEIGHBORHOOD
accuracy cannot be guaranteed.
VERY CONVENIENT
This home is in a very convenient area. Some daily errands in this location require a car and most major services are within 1 mile.
GROCERIES GAS MOVIE THEATER ATM GYM COFFEE M+ EDICAL DISCLAIMER: The informati o n in this report is from third-party sources and its
1207 N CITRUS AVE LOS ANGELES, CA 90038
NEIGHBORHOOD
accuracy cannot be guaranteed. DISCLAIMER: The informati o n in this report is from third-party sources and its
THE GREAT OUTDOORS
This home is located near a variety of outdoor activities.
POPULAR
DOG PARK
RUNYON CANYON PARK
1
MILES PARK
GRIFFITH PARK 4
MILES GOLF COURSE
WEDDINGTON GOLF & TENNIS
5.3
MILES HIKING BALDWIN HILLS SCENIC OVERLOOK
5.8
MILES
1207 N CITRUS AVE LOS ANGELES, CA 90038
PLAT MAP
1 Subject 1207 N CitrusAve 3 3.00 2,024
18- 316742
S1311 N CherokeeAve 3 3.50 1,913 $1,288,000 3 17- 257338
S1339 N Formosa Ave 4 2.00 1,444 $1,039,000 4 18- 306464
S1414 N Las PalmasAve 4 3.00 2,348 $1,250,000 5 18- 334850
S1326 N Las PalmasAve 3 3.00 2,176 $1,291,000 6 18- 337598
S838 N OrangeDr 4 2.00 2,392 $1,420,000 7 17- 278866
P1256 N Formosa Ave 3 3.00 1,211 $1,025,000 8 18- 362154
B1123 N Vista St 3 3.00 2,151 $1,490,000 9 18- 338818
S6037 1/2 Romaine St
10 17- 271900
S1239 N CitrusAve 3 3.00 1,615 $850,000
Map Of ComparableHomes
1207 N CITRUS AVE LOS ANGELES, CA 90038
1311 N CherokeeAve
Los Angeles, CA90028
SOLD 5/8/18Details 1339 N Formosa
Los Angeles, CA90046
SOLD 4/27/18Ave 1414 N Las PalmasAve
Los Angeles, CA90028
SOLD 9/25/18MLS # 18-316742 MLS # 17-257338 MLS # 18-306464 List Price $1,319,000 List Price $1,079,000 List Price $1,250,000 Sold Price $1,288,000 Sold Price $1,039,000 Sold Price $1,250,000 Sold Date 5/8/18 Sold Date 4/27/18 Sold Date 9/25/18 $/Sqft $673 $/Sqft $720 $/Sqft $532 DOM 25 DOM 198 DOM 85 Year Built 1915 Year Built 1922 Year Built 1907 Sqft 1,913 Sqft 1,444 Sqft 2,348 Lot Size 5,167 Lot Size 3,759 Lot Size 7,145 Area Hollywood Area West HollywoodVicinity Area Hollywood Subdivision
3 Beds 4 Beds 4 Baths 3.5 Baths 2 Baths 3 Garages
1207 N CITRUS AVE LOS ANGELES, CA 90038
Comparable Properties
1207 N CITRUS AVE LOS ANGELES, CA 90038
Details
MLS # 18-362154 MLS # 18-338818 MLS # 17-271900 List Price $1,490,000 List Price $1,249,000 List Price $1,099,000 Sold Price
$1,249,000 Sold Price $850,000 Sold Date
9/21/18 Sold Date 10/20/17 $/Sqft $693 $/Sqft
$526 DOM 103 DOM 125 DOM 22 Year Built 1924 Year Built
1924 Sqft 2,151 Sqft
1,615 Lot Size 5,778 Lot Size 6,507 Lot Size 4,350 Area West HollywoodVicinity Area Hollywood Area Hollywood Subdivision
3 Beds
3 Baths 3 Baths
3 Garages
West Hollywood, CA90046
ACTIVE UNDER CONTRACT10/17/18
6037 1/2 Romaine St
Los Angeles, CA90038
SOLD 9/21/181239 N CitrusAve
Los Angeles, CA90038
SOLD 10/20/17Averages
Homes sold for an average of 94.3% of their list price. 84Days on market It took an average of 84 days for a home to sell.
Analysis
ADDRESS LISTPRICE SOLDPRICE %OF LIST PRICE DOM $ PERSQFT1311 N CherokeeAve $1,319,000 $1,288,000 97.6% 25 $673 1339 N Formosa Ave $1,079,000 $1,039,000 96.3% 198 $720 1414 N Las PalmasAve $1,250,000 $1,250,000 100.0% 85 $532 1326 N Las PalmasAve $1,399,000 $1,291,000 92.3% 47 $593 838 N OrangeDr $1,495,000 $1,420,000 95.0% 91 $594 6037 1/2 Romaine St $1,249,000 $1,249,000 100.0% 125 1239 N CitrusAve $1,099,000 $850,000 77.3% 22 $526
Averages $1,270,000 $1,198,143 94.3% 84 $606
Comparative Market Analysis
Sold PropertyAnalysis
1207 North Citrus Avenue, Los Angeles, California90038
1207 N CITRUS AVE LOS ANGELES, CA 90038
CONTACT
DAFNA MILSTEIN 310.867.5598 DRE # 01261623 DAFNA555@YAHOO.COM MICHELE SHUMAN 310.962.2319 DRE # 02023936 MSHUMAN@KW.COM
Note: The future income and expense of the property may vary significantly during Buyer’s ownership. Buyer shall rely on Buyer’s own expertise to project the future income and expense of the property. These materials are based on information and content provided by others which we believe are accurate. No guarantee, warranty or representation is made by Keller Williams Beverly Hills or Milstein/Silver/Shuman or its personnel, and all interested parties must independently verify its accuracy and completeness. As well, any projections, assumptions, opinion, or estimates are used for example only and do not represent the current or future performance of the identified property. Your tax, financial, legal and toxic substance advisors should conduct a careful investigation of the property and its suitability for your needs, including land use limitations. The property is subject to prior lease, sales, change in price, or withdrawal from the market without notice.
WWW.MSPROPERTYPARTNERS.COM