Presentation to the City of Los Angeles Treasurer on the City's - - PowerPoint PPT Presentation
Presentation to the City of Los Angeles Treasurer on the City's - - PowerPoint PPT Presentation
Presentation to the City of Los Angeles Treasurer on the City's General Pool Investments July 31, 2018 July 31, 2018 Data Source: Bloomberg Economic Update: Overall Economy * Real Rate (Inflation Adjusted) Percent -3 -2 -1 0 1 2 3
Economic Update: Overall Economy
* Real Rate (Inflation Adjusted) Data Source: Bloomberg Estimate: Bloomberg's Survey of Economists As of: 7/31/2018
2.0
- 1.0
2.9
- 0.1
4.7 3.2 1.7 0.5 0.5 3.6 0.5 3.2 3.2
- 1.0
5.1 4.9 1.9 3.3 3.3 1.0 0.4 1.5 2.3 1.9 1.8 1.8 3.0 2.8 2.3 2.2 4.1 2.8 2.7 2.3 2.3
- 3
- 2
- 1
1 2 3 4 5 6
Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013 Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019
Percent
U.S. GDP (Quarter over Quarter Annualized)*
July 31, 2018 2
Economic Update: Employment
*Los Angeles area unemployment is not seasonally adjusted. Data Source: Bloomberg 12 Month Average Monthly Job Change: 200,000 50 100 150 200 250 300 350 400 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Thousands
Monthly Non-Farm Payrolls
3 4 5 6 7 8 9 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Percent
Unemployment Rates
California LA Area U.S.A
July 31, 2018 3
Economic Update: Consumer Activity
*Inflation Adjusted
Data Source: Bloomberg 0.5 1 1.5 2 2.5 3 3.5 4 4.5 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Percent
U.S. Retail Sales* YOY % Change
$400 $420 $440 $460 $480 $500 $520 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Billions
Total Monthly U.S. Retail Sales
July 31, 2018 4
Economic Update: Inflation
*CPIX: Consumer Price Index, excluding food and energy Data Source: Bloomberg
- 0.5
0.0 0.5 1.0 1.5 2.0 2.5 3.0 3.5 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Percent
CPI and CPIX* YOY % Change
CPI CPIX 0.0 0.4 1.4 2.3 2.7 2.8 2.9 3.5 12.4 3 6 9 12 Communication Apparel Food Education Wages Services CPI Shelter Energy Percent
Sector YOY % Price Changes
July 31, 2018 5
Economic Update: Dollar and Commodities
Data Source: Bloomberg 70 72 74 76 78 80 82 84 86 88 90 92 94 96 98 100 102 104 106 Feb-10 Aug-10 Feb-11 Aug-11 Feb-12 Aug-12 Feb-13 Aug-13 Feb-14 Aug-14 Feb-15 Aug-15 Feb-16 Aug-16 Feb-17 Aug-17 Feb-18 Index Value
Dollar Index
$20 $30 $40 $50 $60 $70 $80 $90 $100 $110 $120 $600 $800 $1,000 $1,200 $1,400 $1,600 $1,800 $2,000 Feb-10 Aug-10 Feb-11 Aug-11 Feb-12 Aug-12 Feb-13 Aug-13 Feb-14 Aug-14 Feb-15 Aug-15 Feb-16 Aug-16 Feb-17 Aug-17 Feb-18 Oil-Per Barrel
Gold-Per Ounce
Gold and Oil
Gold Oil
July 31, 2018 6
Economic Update: Sector Returns YTD
As of:
Data Source: Bloomberg
7/31/18
- 4.4
- 4.2
- 3.6
- 2.9
- 2.7
- 2.6
- 1.7
- 1.5
- 0.6
- 0.4
0.0 0.2 0.6 0.8 1.1 2.0 6.3 7.2 10.2 10.5 11.5
- 6
- 4
- 2
2 4 6 8 10 12 14 Percent
July 31, 2018 7
Economic Update: S&P 500 Returns
As of:
Data Source: Bloomberg
7/31/18
- 4.6
- 0.5
0.9 1.9 2.5 5.6 8.2 8.3 11.6 13.4
- 6
- 4
- 2
2 4 6 8 10 12 14 16 Percent
YTD S&P 500 Major Sector Returns
July 31, 2018 8
Economic Update: Yield Curve FYTD
Maturity 6/29/18 7/31/18 Change
Data Source: Bloomberg Figures may not total due to rounding
3Y 2.62 2.77 0.15 30Y 2.99 3.08 0.09 5Y 2.74 2.85 0.11 10Y 2.86 2.96 0.10 1Y 2.31 2.41 0.10 2Y 2.53 2.67 0.14 3M 1.92 2.02 0.11 6M 2.11 2.19 0.09 1.7 1.9 2.1 2.3 2.5 2.7 2.9 3.1 3.3
3M6M 1Y 2Y 3Y 5Y 10Y 30Y Percent
U.S. Treasury Yield Curve
6/29/18 7/31/18
July 31, 2018 9
Economic Update: Interest Rates
Data Source: Bloomberg
- 0.50
0.00 0.50 1.00 1.50 2.00 2.50 3.00 Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 Percent
U.S. Treasury Yields: 3M and 1Y
1Y 3M 0.00 0.25 0.50 0.75 1.00 1.25 1.50 1.75 2.00 2.25 2.50 2.75 3.00 3.25 Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 Percent
U.S. Treasury Yields: 2Y and 5Y
5Y 2Y
July 31, 2018 10
Economic Update: Agency and Corporate Spreads
*BofA/Merrill Index (option adjusted spread vs. Treasury) *BofA/Merrill Index (option adjusted spread vs. Treasury) Agency (GVP0) Corporate A-AAA (CV10) Data Source: Bloomberg 8 5 10 15 20 25 30 Dec-11 Apr-12 Aug-12 Dec-12 Apr-13 Aug-13 Dec-13 Apr-14 Aug-14 Dec-14 Apr-15 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Aug-17 Dec-17 Apr-18 Basis Point Spread
Spread*: 1-5 Yr Agency vs Treasury
60 25 50 75 100 125 150 175 200 225 Dec-11 Apr-12 Aug-12 Dec-12 Apr-13 Aug-13 Dec-13 Apr-14 Aug-14 Dec-14 Apr-15 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Aug-17 Dec-17 Apr-18 Basis Point Spread
Spread*: 1-5 Yr Corporate vs Treasury
July 31, 2018 11
Summary Portfolio Characteristics
*Core Benchmark: 3 Month T-Bill (G0O1 ICE BofAML Index) #Reserve Benchmark: 1-5 Year Govt/Corp A-AAA (BU10 ICE BofAML Index) **Average Maturity after rebalancing for the indexes--Portfolios based upon trade date holdings, Core Average Maturity includes checking ## Weighted Purchase Yield for Core does not include checking
Core Benchmark * Los Angeles Reserve Reserve Benchmark # 0.35 0.23 2.62 2.61 2.77 2.75
- Total General
Portfolio Weighted Purchase Yield## Market Value $9,315,400,145 ($7,300,824)
- ($157,798,664)
- ($165,099,489)
1.83% 26.6%
- 73.4%
2.01 Los Angeles Core Book Value Variance 2.13 1.69%
- 1.88%
- $9,150,300,657
$2,444,009,712
- $6,871,390,434
- $2,436,708,887
- $6,713,591,769
- Mkt Value % of Total
Average Maturity (Yrs)** Effective Duration** 100% 0.36 0.23
July 31, 2018 12
Total General Portfolio: Maturity Distribution
24.8% 3 to 4 4 to 5+ 19.8% 16.4% 12.4% 1 to 2 2 to 3 20.8% 17.3% 12.2%
- 1.1%
- 0.9%
0.1% 2.6% 10.0% 24.8% 0.0% 7/31/18 6/30/18 Variance 0-.25 .5 to 1 1.2% 0.4% 0.1% 3.0% 10.1% 12.3% Years 13.6% .25 to .5 0% 5% 10% 15% 20% 25% 30% 0-.25 .25 to .5 .5 to 1 1 to 2 2 to 3 3 to 4 4 to 5+ 7/31/18 6/30/18
July 31, 2018 13
Total General Portfolio: Maturity Distribution by Month
*Calculated using par values, includes checking
989 213 40 87 105 85 190 170 105 165 185 110 202 170 202 160 169 180 150 245 135 186 321 185 140 150 115 157 140 170 270 120 170 151 142 125 170 55 110 200 72 192 165 100 170 160 86 70 60 25 75 105 60 105 175 85 165 120 70 95 10
200 400 600 800 1,000 1,200 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Feb-21 Mar-21 Apr-21 May-21 Jun-21 Jul-21 Aug-21 Sep-21 Oct-21 Nov-21 Dec-21 Jan-22 Feb-22 Mar-22 Apr-22 May-22 Jun-22 Jul-22 Aug-22 Sep-22 Oct-22 Nov-22 Dec-22 Jan-23 Feb-23 Mar-23 Apr-23 May-23 Jun-23 Jul-23 Aug-23 Millions Month
Combined Maturity Distribution*
July 31, 2018 14
Sector Allocations: Total General Portfolio
*Includes Supranational and Municipal Securities
Figures may not total due to rounding
Sector 7/31/2018 6/30/2018 Variance 0.0% 0.1% 0.0% 0.0% 7.1%
- 0.7%
15.9% 0.2% 1.2% 1.3% 1.3% 0.0% 62.2% 1.3% 0.1% 0.0% 0.0% 10.1% 1.2% 11.2% Bank Deposits CDARS Commercial Paper Corporate Notes ABS Total 100.0% 100.0%
July 31, 2018
MMFs
- 0.9%
6.4% 16.1% 1.2% 63.2% Negotiable CDs Agencies* Treasuries 1.4% 0.0% Bank Dep 1.3% CP 6.4% CORP 16.1% MMF 1.4% ABS 1.2% Agy 11.2% Tsy 62.2%
July 31, 2018 15
Sector Allocations: Core Portfolio
*Includes Supranational and Municipal Securities
Figures may not total due to rounding
Total 100.0% Negotiable CDs 0.0% Treasuries 38.8% Agencies* 17.7% Commercial Paper 24.2%
Core Portfolio
CDARS 0.0% 28.7%
July 31, 2018
- 4.5%
Sector 7/31/2018 6/30/2018 Variance Bank Deposits 5.0% 4.8% 0.2% Corporate Notes 8.9% 8.8% 0.1% MMFs 5.4% 5.2% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 38.8% 0.0% 13.7% 4.0% Bank Dep 5.0% CP 24.2% Corp 8.9% MMF 5.4% Agy 17.7% Tsy 38.8%
July 31, 2018 16
Sector Allocations: Purchase Yield vs. Weighted Average Maturity
*Based on Market Value
**Includes Supranational Securities
Figures may not total due to rounding Does not include Checking and BNYM Sweep, CDARS included with CP
Money Market 0.00 1.77% 5.7% Agencies** 0.11 1.87% 18.7% Total 0.38 1.69% 100.0% Treasuries 0.70 1.30% 40.8%
Core Portfolio
Negotiable CDs 0.00 0.00 0.0% Sector WAM (Yrs.) Purchase Yield % of Portfolio* Corporate Notes 0.58 1.87% 9.4% Commercial Paper 0.07 2.10% 25.4%
Corp CP Agy
Tsy
MMF
1.0% 1.2% 1.4% 1.6% 1.8% 2.0% 2.2% 2.4%
- 0.2
0.0 0.2 0.4 0.6 0.8 1.0 1.2
Purchase Yield WAM Years
Bubble size = Sector's % of Portfolio July 31, 2018 17
Sector Allocations: Reserve Portfolio
*Includes Supranational and Municipal Securities
Figures may not total due to rounding
Total 100.0% 100.0% 1.7%
Reserve Portfolio
July 31, 2018
ABS 1.7% Agencies* 8.9% 8.9% 0.0% Corporate Notes 18.7% 18.2% 0.5% 0.0% Sector 7/31/2018 6/30/2018 Variance Treasuries 70.7% 71.2%
- 0.5%
Corp 18.7% ABS 1.7% Agy 8.9% Tsy 70.7%
July 31, 2018 18
Sector Allocations: Purchase Yield vs. Weighted Average Maturity
*Based on Market Value **Includes Supranational and Municipal Securities
Figures may not total due to rounding
Sector ABS 3.24 8.9% 1.74% 2.65 18.7% 1.7% 2.01%
Reserve Portfolio
Total 2.77 1.88% 100.0% 2.44% 1.85% 70.7% Treasuries 2.83 Agencies** Corporate Notes % of Portfolio* Purchase Yield WAM (Yrs.) 2.41
Tsy Agy Corp
ABS 1.55% 1.75% 1.95% 2.15% 2.35% 2.55% 0.0 1.0 2.0 3.0 4.0
Purchase Yield WAM Years
Bubble size = Sector's % of Portfolio July 31, 2018 19
Core and Reserve Market Values
*Core's market value includes checking accounts
Month End Market Values
$0.0 $0.5 $1.0 $1.5 $2.0 $2.5 $3.0 $3.5 $4.0
Jul-06 Feb-07 Sep-07 Apr-08 Nov-08 Jun-09 Jan-10 Aug-10 Mar-11 Oct-11 May-12 Dec-12 Jul-13 Feb-14 Sep-14 Apr-15 Nov-15 Jun-16 Jan-17 Aug-17 Mar-18 Oct-18
Billions
Core*
$3.0 $3.5 $4.0 $4.5 $5.0 $5.5 $6.0 $6.5 $7.0 $7.5
Jul-06 Feb-07 Sep-07 Apr-08 Nov-08 Jun-09 Jan-10 Aug-10 Mar-11 Oct-11 May-12 Dec-12 Jul-13 Feb-14 Sep-14 Apr-15 Nov-15 Jun-16 Jan-17 Aug-17 Mar-18 Oct-18
Billions
Reserve
July 31, 2018 20
Total General Portfolio: Market Value
Total General Portfolio Market Value
$4.5 $5.5 $6.5 $7.5 $8.5 $9.5 $10.5 $11.5 Jul-06 Nov-06 Mar-07 Jul-07 Nov-07 Mar-08 Jul-08 Nov-08 Mar-09 Jul-09 Nov-09 Mar-10 Jul-10 Nov-10 Mar-11 Jul-11 Nov-11 Mar-12 Jul-12 Nov-12 Mar-13 Jul-13 Nov-13 Mar-14 Jul-14 Nov-14 Mar-15 Jul-15 Nov-15 Mar-16 Jul-16 Nov-16 Mar-17 Jul-17 Nov-17 Mar-18 Jul-18 Nov-18 Billions
July 31, 2018 21
Total General Portfolio: % of Portfolio: Core vs Reserve
% of Total General Portfolio: Core vs Reserve
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% Jul-06 Nov-06 Mar-07 Jul-07 Nov-07 Mar-08 Jul-08 Nov-08 Mar-09 Jul-09 Nov-09 Mar-10 Jul-10 Nov-10 Mar-11 Jul-11 Nov-11 Mar-12 Jul-12 Nov-12 Mar-13 Jul-13 Nov-13 Mar-14 Jul-14 Nov-14 Mar-15 Jul-15 Nov-15 Mar-16 Jul-16 Nov-16 Mar-17 Jul-17 Nov-17 Mar-18 Jul-18 Nov-18
Reserve Core
July 31, 2018 22
Portfolio Compliance with Code, Policy, and Guidelines
*The City's Investment Policy and Investment guidelines allow for purchases of securities with longer maturities than those listed above for funds with longer investment/cash flow horizons.
Asset Backed Securities 92 Days 5 Years 1 Year 32 Days 5 Years 5 Years Mortgage Backed Securities/CMOs
Maturity Limitations*
Commercial Paper Negotiable Certificates of Deposit CRA Certificates of Deposit Repurchase Agreements Government Securities
Compliance Sector
Complies 270 Days 180 Days
Limit
5 Years Supranational Obligations 5 Years Complies Banker's Acceptances Complies Complies Complies Complies Complies Complies Complies Complies Complies 180 Days Reverse Repo/Securities Lending Corporate Notes
July 31, 2018 23
Portfolio Compliance with Code, Policy, and Guidelines
Complies 30% Corporate Notes
Percentage Allocation Limitations
Complies 20% Combined with ABS 20% Combined with MBS Complies Complies 15%
Limit
100% 40% 180 Days 1 Year
Compliance
Complies Repurchase Agreements Reverse Repo/Securities Lending Complies Complies Complies Complies Complies 5% Reverse Repo/20% Revs. Repo +Sec Lending
Sector
Government Securities Commercial Paper Negotiable Certificates of Deposit CRA Certificates of Deposit Supranational Obligations 30% Complies Mortgage Backed Securities/CMOs Asset Backed Securities Banker's Acceptances State/Local Agency Securities Mutual Funds/Money Market Funds LAIF State Pool Complies Complies Complies 20% $65 Million Per Account 30% 10%
July 31, 2018 24
Portfolio Compliance with Code, Policy, and Guidelines
From Approved List Complies
Issuer and Transaction Limitations -- Approved Issuers
Item Limit
Government Issuer 100% Complies
Compliance
Supranational Obligations From Approved List Complies Non-Governmental Issuer 5% Complies Single Transaction $200 Million w/o Treasurer's Written Approval Complies Corporate Notes From Approved List Complies Dealers From Approved List Complies Commercial Paper
July 31, 2018 25
Portfolio Compliance with Code, Policy, and Guidelines
Portfolio Maturity Limitations and Duration Ranges
Core Portfolio
Effective Duration 1-5 Govt/Corp Index +/- .10 Complies: 2.62 vs 2.61
Item Limit Compliance
Maturity Limitation One Year Complies
Reserve Portfolio
Item Limit Compliance
July 31, 2018 26
Portfolio Statistics: Yield and Duration
*Benchmark: 3 Month T-Bill (3 Month Moving Average) *Benchmark: 1-5 Year Govt/Corp A-AAA (24 Month Moving Average), changed 8/1/13 Duration at month-end, after index rebalancing for the next month. Core duration does not include checking accounts. 0% 1% 2% 3% 4% 5% 6%
Jul-06 Jan-08 Jul-09 Jan-11 Jul-12 Jan-14 Jul-15 Jan-17 Jul-18
Percent
Purchase Yield: Core vs Benchmark*
Core Benchmark 2.2 2.3 2.4 2.5 2.6 2.7 2.8
Jul-06 Jan-08 Jul-09 Jan-11 Jul-12 Jan-14 Jul-15 Jan-17 Jul-18
Duration
Reserve Duration
Reserve Benchmark 0% 1% 2% 3% 4% 5%
Jul-06 Jan-08 Jul-09 Jan-11 Jul-12 Jan-14 Jul-15 Jan-17 Jul-18
Percent
Purchase Yield: Reserve vs Benchmark*
Reserve Benchmark 0.05 0.10 0.15 0.20 0.25 0.30 0.35 0.40 0.45
Jul-06 Jan-08 Jul-09 Jan-11 Jul-12 Jan-14 Jul-15 Jan-17 Jul-18
Duration
Core Duration
Core Benchmark
July 31, 2018 27
Portfolio Statistics: Historical Purchase Yields
0.00% 0.25% 0.50% 0.75% 1.00% 1.25% 1.50% 1.75% 2.00% 2.25% 2.50% 2.75% 3.00% 3.25% 3.50% 3.75% 4.00% 4.25% 4.50% 4.75% 5.00% 5.25% 5.50% Jul-06 Jul-07 Jul-08 Jul-09 Jul-10 Jul-11 Jul-12 Jul-13 Jul-14 Jul-15 Jul-16 Jul-17 Jul-18 Jul-19 Percent
Reserve Total Portfolio Core
July 31, 2018 28
Purchase Yield Per 3-Month Maturity Intervals
*Based on Par Value
9 to 12 1.48% 24.25% Total 1.69% 100.00% 3 to 6 1.34% 9.13% 6 to 9 1.40% 19.15%
Core Portfolio
Months Purchase Yield % of Portfolio* 0 to 3 1.98% 47.46%
1.98% 1.34% 1.40% 1.48%
1.2% 1.3% 1.4% 1.5% 1.6% 1.7% 1.8% 1.9% 2.0% 2.1% 2.2% 0.00 0.25 0.50 0.75 1.00
Purchase Yield Years
Bubble Size = Maturity's % of Portfolio July 31, 2018 29
Purchase Yield Per 6-Month Maturity Intervals
*Based on Par Value
Reserve Portfolio
Total 1.88% 100.00% 4.0 to 4.5 4.5 to 5.0+ 2.16% 2.79% 6.19% 11.39% 1.85% 11.79% Years Purchase Yield % of Portfolio* .5 to 1.0 0.00 0.00% 3.5 to 4.0 1.99% 11.56% 1.0 to 1.5 1.58% 14.84% 1.5 to 2.0 1.75% 16.43% 2.0 to 2.5 1.60% 13.22% 2.5 to 3.0 1.72% 14.59% 3.0 to 3.5
1.58% 1.75% 1.60% 1.72% 1.85% 1.99% 2.16% 2.79%
1.3% 1.5% 1.7% 1.9% 2.1% 2.3% 2.5% 2.7% 2.9% 3.1% 0.50 1.00 1.50 2.00 2.50 3.00 3.50 4.00 4.50 5.00 5.50
Purchase Yield Years
Bubble Size = Maturity's % of Portfolio July 31, 2018 30
Purchase Yield Per 6-Month Maturity Intervals
*Based on Par Value
Total General Portfolio
1.5 to 2.0 1.75% 12.22% 2.0 to 2.5 1.60% 9.83% 0 to 0.5 1.87% 14.90% 0.5 to 1.0 1.42% 9.86% Years 1.0 to 1.5 1.59% 1.72% 10.85% 2.79% 8.47% 1.99% 8.60% 1.85% 8.77% 2.16% 4.60% Purchase Yield % of Portfolio* Total 1.83% 100.00% 4.5 to 5+ 11.91% 3.5 to 4.0 3.0 to 3.5 4.0 to 4.5 2.5 to 3.0 1.87% 1.42% 1.59% 1.75% 1.60% 1.72% 1.85% 1.99% 2.16% 2.79%
1.2% 1.4% 1.6% 1.8% 2.0% 2.2% 2.4% 2.6% 2.8% 3.0% 3.2%
- 0.5
0.0 0.5 1.0 1.5 2.0 2.5 3.0 3.5 4.0 4.5 5.0 5.5
Purchase Yield Years
Bubble Size = Maturity's % of Portfolio July 31, 2018 31
Portfolio Statistics: Historical Effective Duration
0.0 0.5 1.0 1.5 2.0 2.5 3.0 Jul-06 Jul-07 Jul-08 Jul-09 Jul-10 Jul-11 Jul-12 Jul-13 Jul-14 Jul-15 Jul-16 Jul-17 Jul-18 Duration
Reserve Total Portfolio Core
July 31, 2018 32
Total General Portfolio Statistics: Sector Allocation History
Sector Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Tsy 57.0% 56.9% 56.8% 57.6% 54.9% 55.5% 55.1% 56.3% 54.3% 53.0% 63.2% 62.2% Agy* 10.5% 9.4% 9.5% 10.7% 9.4% 7.8% 7.1% 7.2% 9.3% 10.7% 10.1% 11.2% Corp 16.9% 16.4% 16.9% 16.9% 15.1% 15.3% 14.7% 14.8% 14.4% 13.7% 15.9% 16.1% CP 13.6% 14.9% 13.2% 12.6% 18.8% 19.4% 19.6% 19.3% 19.8% 20.8% 7.1% 6.4%
- Neg. CDs
0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% ABS 0.8% 1.0% 1.0% 1.0% 0.9% 0.9% 1.0% 1.2% 1.2% 1.1% 1.3% 1.2% Bank 1.1% 1.4% 2.6% 1.3% 1.0% 1.1% 2.6% 1.1% 1.0% 0.8% 2.5% 2.8% Total 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Figures may not total due to rounding *Includes Supranational and Municipal securities
0% 10% 20% 30% 40% 50% 60% 70% Jul-06 Nov-06 Mar-07 Jul-07 Nov-07 Mar-08 Jul-08 Nov-08 Mar-09 Jul-09 Nov-09 Mar-10 Jul-10 Nov-10 Mar-11 Jul-11 Nov-11 Mar-12 Jul-12 Nov-12 Mar-13 Jul-13 Nov-13 Mar-14 Jul-14 Nov-14 Mar-15 Jul-15 Nov-15 Mar-16 Jul-16 Nov-16 Mar-17 Jul-17 Nov-17 Mar-18 Jul-18 Tsy Agy Corp CP Bank/Sweep ABS MBS
July 31, 2018 33
Book Return: Core Portfolio
July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
1.64% 2.06%
- 0.42%
FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22
1.01% 1.27% 0.56% 0.41% 0.64% 0.78% 1.55% 1.64% 0.28% 0.19% 0.13% 0.15% 0.33% 0.73% 1.51% 2.06% 0.73% 1.08% 0.43% 0.26% 0.31% 0.05% 0.04%
- 0.42%
Variance *Core Benchmark: 70% monthly average of 60 Day A1/P1 Bloomberg CP Index (DCBP060Y) and 30% monthly moving average of 30 Day Agy (AGDN030Y). For Fiscal Year Performance the average builds from beginning of fiscal year. Figures may not total due to rounding Custom Benchmark* Variance
Monthly Return
Core Portfolio
Fiscal YTD
Core Portfolio Custom Benchmark*
- 0.5%
0.0% 0.5% 1.0% 1.5% FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 Percent Variance
Fiscal Year Performance Variance: Core vs Benchmark
1.50% 1.60% 1.70% 1.80% 1.90% 2.00% 2.10% 2.20% July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Percent Variance
Monthly Performance Variance: Core vs Benchmark
Core Benchmark
July 31, 2018 34
Book Return: Reserve Portfolio
July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
1.84% 1.81% 0.03%
FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22
1.91% 1.55% 1.52% 1.41% 1.43% 1.42% 1.63% 1.84% 0.96% 0.66% 0.59% 0.76% 0.94% 1.08% 1.42% 1.81% 0.95% 0.89% 0.93% 0.65% 0.49% 0.34% 0.21% 0.03% *Reserve Benchmark: 24 month moving average of the ICE BofAML 1-5 year U.S. Government and U.S. Corporate A-AAA Index (BU10). For Fiscal Year Performance the average builds from beginning of fiscal year. Figures may not total due to rounding Custom Benchmark* Variance
Monthly Return
Reserve Portfolio Custom Benchmark* Variance
Fiscal YTD
Reserve Portfolio 0.0% 0.2% 0.4% 0.6% 0.8% 1.0% FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 Percent Variance
Fiscal Year Performance Variance: Reserve vs Benchmark
1.70% 1.75% 1.80% 1.85% 1.90% 1.95% July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Percent Variance
Monthly Performance Variance: Reserve vs Benchmark
Reserve Benchmark
July 31, 2018 35
Book Return: Combined Portfolios
July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
1.79% 1.86%
- 0.07%
FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22
1.76% 1.51% 1.36% 1.19% 1.40% 1.29% 1.61% 0.83% 0.57% 0.50% 0.64% 0.82% 1.00% 1.44% 0.93% 0.94% 0.86% 0.55% 0.58% 0.29% 0.17% *Combined Benchmark: 80% of the Reserve Portfolio Benchmark and 20% of the Core Portfolio Benchmark. Average builds from beginning of fiscal year.
Figures may not total due to rounding
Custom Benchmark* Variance
Monthly Return
Combined Portfolio Custom Benchmark* Variance
Fiscal YTD
Combined Portfolio 0.0% 0.2% 0.4% 0.6% 0.8% 1.0% FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22 Percent Variance
Fiscal Year Performance Variance: Combined vs Benchmark
1.70% 1.75% 1.80% 1.85% 1.90% 1.95% July Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Percent Variance
Monthly Performance Variance: Combined vs Benchmark
Combined Benchmark
July 31, 2018 36
Portfolio Statistics: Monthly Total Return
Core Benchmark Variance Reserve Benchmark Variance
0.17% 0.16% 0.01%
- 0.04%
- 0.04%
0.00%
Treasury 0.16% 0.39 0.16% 1.00
- 0.10%
Treasury
- 0.11%
0.71
- 0.09%
0.82
0.00%
Agency* 0.17% 0.19 0.00% 0.00
0.03%
Agency*
- 0.03%
0.09 0.00% 0.04
0.00%
Credit** 0.19% 0.36 0.00% 0.00
0.07%
Credit** 0.21% 0.20 0.24% 0.14
0.01%
*Agency includes U.S. Agencies, Supranationals, and Municipal Securities **Credit includes Corporate Bonds, Asset-Backed Securites, CP, and CDs
Core Weight Benchmark Return Benchmark Weight Monthly Performance Monthly Performance
*Core Benchmark: 3 Month T-Bill (G0O1 ICE BofAML Index) *Reserve Benchmark: 1-5 Year Govt/U.S. Corp A-AAA (BU10 ICE BofAML Index)
Weighted Variance
Core Attribution of Sub-Sector Returns Sector Core Return
Benchmark Sector Returns are calculated by FTN Financial Main Street using the subsector returns of the BU10 index. Figures may not total due to rounding.
Reserve Attribution of Sub-Sector Weighted Returns Sector Reserve Return Reserve Weight Bechmark Return Benchmark Weight
Weighted Variance
- 0.05%
- 0.04%
- 0.03%
- 0.02%
- 0.01%
0.00%
Reserve Benchmark
Percent Variance
Reserve vs Benchmark
0.00% 0.02% 0.04% 0.06% 0.08% 0.10% 0.12% 0.14% 0.16% 0.18%
Core Benchmark
Percent Variance
Core vs Benchmark
July 31, 2018 37
Total Return Performance: Core vs. Benchmark
1 Month 3 Months FYTD 1 Year 3 Years 5 Years 10 Years
0.17% 0.51% 0.17% 1.58% 0.92% 0.61% 0.59% 0.16% 0.48% 0.16% 1.44% 0.74% 0.45% 0.36% 0.01% 0.03% 0.01% 0.14% 0.18% 0.16% 0.23% *Core Benchmark: 3 Month T-Bill (G0O1) Portfolio Core Benchmark Variance Core Total Return
0.17% 0.51% 0.17% 1.58% 0.92% 0.61% 0.59% 0.16% 0.48% 0.16% 1.44% 0.74% 0.45% 0.36%
0.00% 0.20% 0.40% 0.60% 0.80% 1.00% 1.20% 1.40% 1.60% 1.80% 1 Month 3 Months FYTD 1 Year 3 Years 5 Years 10 Years Year
Core Index
July 31, 2018 38
Total Return Performance: Reserve vs. Benchmark
1 Month 3 Months FYTD 1 Year 3 Years 5 Years 10 Years
- 0.04%
0.43%
- 0.04%
- 0.61%
0.60% 0.92% 2.06%
- 0.04%
0.42%
- 0.04%
- 0.61%
0.56% 0.90% 1.97% 0.00% 0.01% 0.00% 0.00% 0.04% 0.02% 0.09% *Reserve Benchmark: 1-5 Year Govt/Corp A-AAA (BU10), changed 8/1/13 Reserve Total Return Portfolio Reserve Benchmark Variance
- 0.04%
0.43%
- 0.04%
- 0.61%
0.60% 0.92% 2.06%
- 0.04%
0.42%
- 0.04%
- 0.61%
0.56% 0.90% 1.97%
- 1.00%
- 0.50%
0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 1 Month 3 Months FYTD 1 Year 3 Years 5 Years 10 Years Year
Reserve Index
July 31, 2018 39
Portfolio Statistics: Historical Total Return
FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FYTD 19 Avg
Core Portfolio 0.21% 0.23% 0.16% 0.15% 0.40% 0.70% 1.51% 0.17% 0.44% Benchmark* 0.04% 0.13% 0.07% 0.00% 0.19% 0.49% 1.37% 0.16% 0.31% Variance 0.17% 0.10% 0.09% 0.06% 0.03% 0.17% 0.14% 0.01% 0.14% *Core Benchmark: 3 Month T-Bill (G0O1)
Figures may not total due to rounding
0.00% 0.02% 0.04% 0.06% 0.08% 0.10% 0.12% 0.14% 0.16% 0.18% FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FYTD 19 Percent Variance
Performance Variance: Core vs 3 Mon T-bill
July 31, 2018 40
Portfolio Statistics: Historical Total Return
FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FYTD 19 Avg
Reserve Portfolio 2.38% 0.15% 1.55% 1.38% 2.56%
- 0.25%
- 0.27%
- 0.04%
0.93% Benchmark* 2.36% 0.39% 1.53% 1.39% 2.51%
- 0.30%
- 0.27%
- 0.04%
0.95% Variance 0.02%
- 0.24%
0.02%
- 0.01%
0.05% 0.05% 0.00% 0.00%
- 0.01%
*Reserve Benchmark: 1-5 Year Govt/Corp A-AAA (BU10), changed 8/1/13
Figures may not total due to rounding
- 0.30%
- 0.25%
- 0.20%
- 0.15%
- 0.10%
- 0.05%
0.00% 0.05% 0.10% FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FYTD 19 Percent Variance
Performance Variance: Reserve vs 1-5Yr Govt/Corp
July 31, 2018 41
Portfolio Statistics: Monthly & FYTD Total Return
Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Core 0.17% Benchmark 0.16% Variance 0.01% Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Core 0.17% Benchmark 0.16% Variance 0.01% Monthly Performance Fiscal YTD Performance
Core vs 3 Month T-Bill Index
0.00% 0.02% 0.04% 0.06% 0.08% 0.10% 0.12% 0.14% 0.16% 0.18% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
Monthly Performance Comparison
Core Benchmark 0.00% 0.01% 0.02% 0.03% 0.04% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
FYTD Performance Variance
July 31, 2018 42
Portfolio Statistics: Monthly & FYTD Total Return
Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Reserve
- 0.04%
Benchmark
- 0.04%
Variance 0.00% Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Reserve
- 0.04%
Benchmark
- 0.04%
Variance 0.00% Monthly Performance* Fiscal YTD Performance*
Reserve vs 1-5 Year Government/Corporate Index
- 0.05%
- 0.04%
- 0.04%
- 0.03%
- 0.03%
- 0.02%
- 0.02%
- 0.01%
- 0.01%
0.00% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
Monthly Performance Comparison
Reserve Benchmark
- 0.02%
- 0.01%
0.00% 0.01% 0.02% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
FYTD Performance Variance
July 31, 2018 43
Portfolio Attribution: Reserve Treasury vs. Benchmark Treasury
Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Reserve
- 0.08%
Benchmark
- 0.07%
- Mon. Var.
- 0.01%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun FYTD Var.
- 0.01%
*Total returns are based upon sub-sector weighted returns Figures may not total due to rounding
Treasury Sector Total Returns
Monthly Variance* Fiscal YTD Variance*
- 0.09%
- 0.08%
- 0.07%
- 0.06%
- 0.05%
- 0.04%
- 0.03%
- 0.02%
- 0.01%
0.00% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
Monthly Performance Comparison
Reserve Tsy Benchmark Tsy
- 0.02%
- 0.01%
0.00% 0.01% 0.02% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
FYTD Performance Variance
July 31, 2018 44
Portfolio Attribution: Reserve Agency vs. Benchmark Agency
Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Reserve 0.00% Benchmark 0.00%
- Mon. Var.
0.00% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun FYTD Var. 0.00% *Total returns are based upon sub-sector weighted returns Note: Includes U.S. Agencies, Supranationals, and Municipal Securities Figures may not total due to rounding
Agency Sector Total Returns
Monthly Variance* Fiscal YTD Variance*
0.00% 0.01% 0.02% 0.03% 0.04% 0.05% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
Monthly Performance Comparison
Reserve Agy Benchmark Agy
- 0.02%
- 0.01%
0.00% 0.01% 0.02% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
FYTD Performance Variance
July 31, 2018 45
Portfolio Attribution: Reserve Corporate vs. Benchmark Corporate
Portfolio Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Reserve 0.04% Benchmark 0.03%
- Mon. Var.
0.01% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun FYTD Var. 0.01% *Total returns are based upon sub-sector weighted returns Note: Includes Corporate Bonds and Asset-Backed Securities Figures may not total due to rounding
Corporate Sector Total Returns
Monthly Variance* Fiscal YTD Variance*
0.00% 0.01% 0.02% 0.03% 0.04% 0.05% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
Monthly Performance Comparison
Reserve Corp Benchmark Corp
- 0.01%
0.00% 0.01% 0.02% 0.03% Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
FYTD Performance Variance
July 31, 2018 46
Index Performance: BofA/Merrill 1-5 Yr Govt/Corp (A-AAA)
Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18
Interest 17.3 16.9 17.4 17.0 17.5 17.7 16.6 18.1 17.8 18.4 17.9 18.6 Price 16.6
- 47.2
- 24.6
- 45.5
- 16.1
- 72.4
- 32.6
9.7
- 47.8
29.4
- 20.0
- 22.8
Total 33.9
- 30.3
- 7.2
- 28.5
1.4
- 54.7
- 16.0
27.8
- 30.0
47.8
- 2.1
- 4.2
Component Total Return
- 100
- 75
- 50
- 25
25 50 75 Basis Points
Monthly Price Return vs Interest Return
Price Return Interest Return
- 60
- 40
- 20
20 40 60 Basis Points
Monthly Total Return
July 31, 2018 47
Index Performance: BofA/Merrill 1-5 Yr Sector Total Returns
Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 AVG
Index 34
- 30
- 7
- 29
1
- 55
- 16
28
- 30
48
- 2
- 4
- 5
Treasury 34
- 34
- 9
- 28
- 1
- 57
- 13
32
- 34
48
- 1
- 9
- 6
Agency 26
- 19
- 4
- 23
2
- 36
- 5
24
- 22
42 1
- 1
Corporate 33
- 14
5
- 30
13
- 48
- 39
5
- 6
48
- 12
24
- 2
Sector Total Returns (Basis Points)
- 75
- 50
- 25
25 50 75 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Basis Points
Index Sector Total Returns
Tsy Agy Corp Govt/Corp Index
July 31, 2018 48
Reserve vs Index: Sector Allocations % of Portfolio/Index
Note: Corporate allocations include Corporate Bonds and Asset-Backed Securities; Agency Allocations include U.S. Agencies, Supranationals, and Municipal Securities
67% 69% 71% 73% 75% 77% 79% 81% 83%
Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18
Percent
Treasury Allocations: Reserve vs Index
Index Reserve 3% 4% 5% 6% 7% 8% 9% 10% 11%
Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18
Percent
Agency Allocations: Reserve vs Index
Index Reserve 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% 21% 22%
Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18
Percent
Corporate Allocations: Reserve vs Index
Index Reserve
July 31, 2018 49
Effective Duration Allocations: Reserve vs. Benchmark
*Calculated using market values
0.0% 2.0% 16.9% 17.2% 13.8% 14.4% 10.6% 10.5% 11.5% 3.2% 0.0% 0.4% 16.6% 18.2% 14.0% 14.8% 12.0% 8.8% 11.2% 3.9%
0% 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 0-.50 .50-1.00 1.00-1.50 1.50-2.00 2.00-2.50 2.50-3.00 3.00-3.50 3.50-4.00 4.00-4.50 4.50-5.00+ Duration Buckets*
Index Reserve
July 31, 2018 50
Effective Duration Allocations: Reserve Tsy vs. Benchmark Tsy
*Calculated using market values
0.0% 1.7% 13.9% 14.2% 10.6% 12.0% 8.7% 8.6% 9.3% 3.0% 0.0% 0.0% 10.5% 11.5% 10.2% 11.1% 8.9% 6.0% 9.2% 3.3%
0% 2% 4% 6% 8% 10% 12% 14% 16% 0-.50 .50-1.00 1.00-1.50 1.50-2.00 2.00-2.50 2.50-3.00 3.00-3.50 3.50-4.00 4.00-4.50 4.50-5.00+ Duration Buckets*
Index Treasury Reserve Treasury
July 31, 2018 51
Effective Duration Allocations: Reserve Agy vs. Benchmark Agy
*Calculated using market values
0.0% 0.2% 1.2% 1.0% 0.8% 0.4% 0.4% 0.2% 0.1% 0.1% 0.0% 0.0% 2.2% 2.2% 0.9% 1.5% 0.8% 1.0% 0.4% 0.0%
0.0% 0.5% 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 0-.50 .50-1.00 1.00-1.50 1.50-2.00 2.00-2.50 2.50-3.00 3.00-3.50 3.50-4.00 4.00-4.50 4.50-5.00+ Duration Buckets*
Index Agency Reserve Agency
July 31, 2018 52
Effective Duration Allocations: Reserve Corp vs. Benchmark Corp
*Calculated using market values
0.0% 0.1% 1.8% 2.0% 2.3% 2.0% 1.6% 1.7% 2.2% 0.1% 0.0% 0.4% 4.0% 4.5% 3.0% 2.2% 2.3% 1.8% 1.6% 0.7%
0% 1% 2% 3% 4% 5% 6% 0-.50 .50-1.00 1.00-1.50 1.50-2.00 2.00-2.50 2.50-3.00 3.00-3.50 3.50-4.00 4.00-4.50 4.50-5.00+ Duration Buckets*
Index Corporate Reserve Corporate
July 31, 2018 53
Total General Portfolio: Credit Quality
S&P Moody's S&P Moody's Market Value % of Port LT Rating LT Rating Issuer Market Value % of Port LT Rating LT Rating U.S. Treasury $5,694,669,000 62.23% AA+ Aaa John Deere $21,700,700 0.24% A A2 FNMA $338,618,055 3.70% AA+ Aaa Capital One Card ABS $21,015,878 0.23% AAA NR IBRD $233,466,850 2.55% AAA Aaa Union Pacific $19,990,700 0.22% A- Baa1 MUFG Bank $178,247,085 1.95% A A1 General Dynamics $19,942,700 0.22% A+ A2 Mizuho Bank $143,522,533 1.57% A A1 Berkshire Hathaway $19,801,300 0.22% AA Aa2 FHLB $132,408,315 1.45% AA+ Aaa Costco $19,472,000 0.21% A+ A1 Bk of New York - Sweep $127,209,000 1.39% AAAm Aaa-mf UnitedHealth Group $18,976,360 0.21% A+ A3 Wells Fargo Bank* $121,983,574 1.33% NR NR Prudential Funding $18,073,379 0.20% AA- A2 IADB $118,327,500 1.29% AAA Aaa Comerica $15,018,450 0.16% BBB+ A3 FHLMC $113,331,050 1.24% AA+ Aaa Bank of America NA $14,985,300 0.16% A+ Aa3 Apple $83,835,000 0.92% AA+ Aa1 Oracle $14,939,250 0.16% AA- A1 US Bank $78,619,500 0.86% AA- A1 Gilead Sciences $14,835,500 0.16% A A3 State of California $78,150,747 0.85% AA- Aa3 Cisco $14,829,200 0.16% AA- A1 Toyota $69,558,075 0.76% AA- Aa3 Precision Castparts $14,774,850 0.16% AA- A2 PNC Bank $68,472,100 0.75% A A2 IFC $14,757,750 0.16% AAA Aaa Toronto Dominion $60,483,161 0.66% AA- Aa1 Georgia Power Company $14,733,300 0.16% A- Baa1 Philip Morris $58,079,800 0.63% A A2 Intel $14,588,250 0.16% A+ A1 Citibank $54,543,550 0.60% A+ A1 Procter & Gamble $14,582,300 0.16% AA- Aa3 Bank of New York Mellon $54,436,450 0.59% A A1 Mastercard $14,550,450 0.16% A A2 Pepsico $53,947,800 0.59% A+ A1 Public Service Electric $11,900,880 0.13% A Aa3 Citibank Credit Card ABS $49,269,000 0.54% AAA Aaa Chase Credit Card ABS $11,861,160 0.13% AAA NR American Honda $44,188,250 0.48% A+ A2 Charles Schwab $10,015,400 0.11% A A2 United Parcel $43,793,891 0.48% A+ A1 KeyBank $9,997,100 0.11% A- A3 Intercontinental Exg $42,185,892 0.46% A A2 M & T Corp $9,992,300 0.11% A- A3 Microsoft $41,326,950 0.45% AAA Aaa American Express Corp $9,989,600 0.11% BBB+ A3 IBM $39,367,700 0.43% A+ A1 Home Depot $9,953,100 0.11% A A2 Caterpillar $39,133,100 0.43% A A3 Nevada Power $9,943,700 0.11% A+ A2 Archer Daniels $35,643,698 0.39% A A2 State Street $9,909,600 0.11% A A1 JPMorgan Chase & Co $34,616,150 0.38% A- A3 BB&T Corp $9,897,200 0.11% A- A2 Honeywell $33,865,650 0.37% A A2 American Express $9,868,700 0.11% A- A2 AMEX Card ABS $31,818,840 0.35% AAA Aaa Wells Fargo & Co $9,866,400 0.11% A- A2 Coca Cola $31,658,600 0.35% A+ Aa3 JPMorgan Chase Bank $9,863,400 0.11% A+ Aa3 Morgan Stanley $29,914,468 0.33% BBB+ A3 Qualcomm $9,846,600 0.11% A- A2 Exxon Mobil $29,651,000 0.32% AA+ Aaa Visa $9,832,900 0.11% A+ A1 M&T Trust $29,621,200 0.32% A A3 US Bancorp $9,770,100 0.11% A+ A1 Chevron $29,583,200 0.32% AA- Aa2 Pfizer $9,761,600 0.11% AA A1 Johnson & Johnson $29,465,400 0.32% AAA Aaa United Tech $9,615,400 0.11% A- A3 Walt Disney $29,316,950 0.32% A+ A2 Automatic Data Processing $4,935,100 0.05% AA Aa3 BMW $25,980,041 0.28% A+ A1 Danaher $4,920,100 0.05% A A2 Unilever $25,949,394 0.28% A+ A1 Public Storage $4,799,050 0.05% A A2 Branch Banking and Trust $24,421,750 0.27% A A1 Dreyfus Cash Mgmt $4,791,083 0.05% AAAm Aaa-mf Goldman Sachs $22,721,969 0.25% A+ A1 Total $9,150,300,657 100.00% Hershey $22,000,330 0.24% A A1
*Checking Account
Issuer July 31, 2018 54
Total General Portfolio Transactions
Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18
Buys 33 35 26 37 46 41 41 43 43 39 31 39 Sells/Calls 1 Total 33 35 26 37 47 41 41 43 43 39 31 39
Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18
Buys 6 9 10 8 6 9 4 2 8 11 8 6 Sells/Calls 4 11 9 9 8 6 6 5 7 10 2 5 Total 10 20 19 17 14 15 10 7 15 21 10 11
Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18
Buys 39 44 36 45 52 50 45 45 51 50 39 45 Sells/Calls 4 11 9 9 9 6 6 5 7 10 2 5 Total 43 55 45 54 61 56 51 50 58 60 41 50
Core Transactions Reserve Transactions Total Transactions
10 20 30 40 50 60 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18
Total Monthly Transactions
Buys* Sells**
*Buys: Core-Includes transfers from Reserve **Sells: Core-Includes calls, Reserve-Includes calls and transfers to Core July 31, 2018 55
Portfolio Transactions: Reserve Portfolio
Trade Date Issuer Type Maturity Date Par Amount Action* 7/11/18 American Honda Corp 7/14/23 10,000,000 Buy 7/16/18 Citibank Corp 7/23/21 10,000,000 Buy 7/18/18 Toyota Corp 7/18/19 10,000,000 Transfer 7/19/18 M&T Corp Corp 7/26/23 10,000,000 Buy 7/23/18 Morgan Stanley Corp 7/23/19 10,110,000 Transfer 7/25/18 M&T Trust Corp 7/25/19 10,000,000 Transfer 7/26/18 Comerica Corp 7/31/23 15,000,000 Buy 7/31/18 American Express Corp 8/3/23 10,000,000 Buy 7/31/18 U.S. Treasury Note Tsy 7/31/19 25,000,000 Sell 7/31/18 U.S. Treasury Note Tsy 7/31/23 60,000,000 Buy 7/31/18 U.S. Treasury Note Tsy 7/31/19 80,000,000 Transfer
*"Transfer" is from Reserve to Core July 31, 2018 56
Portfolio Transactions: Core Portfolio
Trade Date Issuer Type Maturity Date Par Amount Action* 7/2/18 San Diego Gas & Electric CP 7/3/18 35,000,000 Buy 7/2/18 Praxair CP 7/5/18 15,000,000 Buy 7/2/18 Prudential Funding CP 7/3/18 49,000,000 Buy 7/2/18 MUFG Bank CP 7/18/18 45,000,000 Buy 7/3/18 FHLB DN Agy 7/13/18 17,731,000 Buy 7/5/18 FHLB DN Agy 7/11/18 3,825,000 Buy 7/6/18 MUFG Bank CP 7/26/18 60,067,000 Buy 7/6/18 MUFG Bank CP 7/19/18 26,819,000 Buy 7/6/18 MUFG Bank CP 7/18/18 25,983,000 Buy 7/9/18 Toyota CP 7/31/18 33,560,000 Buy 7/10/18 FHLB DN Agy 8/29/18 92,775,000 Buy 7/10/18 FHLB DN Agy 8/1/18 25,000,000 Buy 7/10/18 IBRD DN Supra 8/1/18 175,000,000 Buy 7/11/18 Prudential Funding CP 7/13/18 93,320,000 Buy 7/12/18 BMW CP 8/14/18 26,000,000 Buy 7/12/18 Mizuho Bank CP 8/15/18 115,000,000 Buy 7/12/18 MUFG Bank CP 8/13/18 25,000,000 Buy 7/12/18 MUFG Bank CP 8/2/18 40,000,000 Buy 7/12/18 MUFG Bank CP 8/1/18 30,000,000 Buy 7/12/18 MUFG Bank CP 7/31/18 15,000,000 Buy 7/12/18 MUFG Bank CP 7/30/18 25,000,000 Buy 7/12/18 MUFG Bank CP 7/20/18 15,000,000 Buy 7/17/18 Prudential Funding CP 8/16/18 18,089,000 Buy 7/18/18 MUFG Bank CP 8/30/18 32,225,000 Buy 7/18/18 Toyota Corp 7/18/19 10,000,000 Transfer 7/19/18 MUFG Bank CP 8/13/18 22,267,000 Buy 7/20/18 Intercontinental Exg CP 8/30/18 18,695,000 Buy 7/23/18 Unilever CP 9/4/18 26,000,000 Buy 7/23/18 Morgan Stanley Corp 7/23/19 10,110,000 Transfer 7/24/18 Mizuho Bank CP 9/26/18 28,710,000 Buy 7/24/18 IADB DN Supra 8/31/18 25,000,000 Buy 7/24/18 IADB DN Supra 8/31/18 25,000,000 Buy
*"Transfer" is from Reserve to Core July 31, 2018 57
Portfolio Transactions: Core Portfolio (continued)
Trade Date Issuer Type Maturity Date Par Amount Action* 7/25/18 MUFG Bank CP 8/31/18 28,900,000 Buy 7/25/18 M&T Trust Corp 7/25/19 10,000,000 Transfer 7/27/18 Archer Daniels CP 8/30/18 10,700,000 Buy 7/27/18 Archer Daniels CP 8/28/18 25,000,000 Buy 7/30/18 Toyota CP 9/11/18 25,000,000 Buy 7/31/18 United Parcel CP 9/4/18 34,163,000 Buy 7/31/18 U.S. Treasury Note Tsy 7/31/19 80,000,000 Buy
*"Transfer" is from Reserve to Core July 31, 2018 58