Presen esentation tion of
- f the
Presen esentation tion of of the the Annual Annual Schoo School Di - - PowerPoint PPT Presentation
Presen esentation tion of of the the Annual Annual Schoo School Di District rict Budg Budget fo for 2019 2019 2020 2020 Annual District Enrollment 2012/13 to 2018/19 School Year Total Students Change in Enrollment % Change 2012/13
School Year Total Students Change in Enrollment % Change 2012/13 3777
3591
2014/15 3411
2015/16 3376
2016/17 3269
2017/18 3196
2018/19 3166
Total Drop in Enrollment since 2012/13:
$654,857 Increase in Salaries $1,100,000
Increase in Charter School Tuition $130,000 Increase in Maintenance Budget (HVAC Repairs, etc.) $300,000 Increase in School Supplies $250,000
Increase in Lease Payments $195,000
$0 $500,000 $1,000,000 $1,500,000 $2,000,000 $2,500,000
Increase in Tax Levy Increases
$69,487,384 General Fund
$654,857
Additional State Aid $434,276
Tuition Reserve $900,000
$0 $500,000 $1,000,000 $1,500,000 $2,000,000 $2,500,000
Increase in Tax Levy Increases
2019‐2020 General Fund Budget Preparation
$69,487,384 General Fund
with specific attention to Absegami and Oakcrest High Schools
panel installation at all three schools will begin this summer as well as a new roof at Absegami High School
with the above mentioned Solar project
Current Expense
Funds for the operation of schools such as salaries, books, materials, and the maintenance of facilities.
$ 67,969,912 Capital Outlay
Funds for SDA assessment.
$ 611,662 Charter School Tuition
Charter school tuition costs.
$ 905,810 Federal and State Projects
Funds to implement ESEA, IDEA and other Federally funded projects as well as State Nonpublic programs
$ 1,316,282 Debt Service Funds
Funds to pay principal and interest on prior bond issuances.
$ 5,371,991 Total Expenditures $ 76,175,657
Local taxes, tuition, transportation fees, gate receipts, rental of buildings and interest on investments
Equalization aid, categorical special education aid, extraordinary aid, security aid, and transportation aid
Federal and State Sources – Grants and Entitlements
Federal aid to implement ESEA/NCLB, IDEA, other special revenue and State non-public funds.
$ 1,316,282 Debt Service Fund Balance $ 23 Debt Service Local Tax Levy
Funds to pay principal and interest on prior bond issuances
$ 3,992,969 State Debt Service Aid
Funds to pay principal and interest on prior bond issuances
$ 1,378,999 Total Anticipated Revenues $ 76,175,657
$0.00 $1,000,000.00 $2,000,000.00 $3,000,000.00 $4,000,000.00 $5,000,000.00 $6,000,000.00 $7,000,000.00 $8,000,000.00 $9,000,000.00
Category 2019‐2020 2018‐2019 Increase/(Decrease) Percent Change General Fund
$69,487,384 $67,934,571 $1,552,813 2.29
Special Revenue
$1,316,292 $1,548,567 ($232,285) (15%)
Debt Service
$5,371,991 $5,398,097 ($26,106) (0.48%)
Total
$76,175,657 $74,881,235 $1,294,422 1.73%
Regional Equalized Valuation 2019 Regional Equalized Valuation 2018 Egg Harbor City $ 66,782,100 3.8584270% $ 69,392,769 4.1041335% Galloway Twp $ 827,592,155 47.8152669% $ 864,118,440 51.1070171% Hamilton Twp $ 688,403,383 39.7734455% $ 619,490,936 36.6388824% Mullica Twp $ 148,033,896 8.5528606% $ 137,799,801 8.1499670% Total $ 1,730,811,534 100.000000% $ 1,690,801,946 100.000000%
A B C D E F (C/B+C) (A*D) (E/Total E) Elementary Regional Regional 2019/2020 Equalized Enrollment Enrollment Regional Equalized Percentage Valuation 10/15/18 10/15/18 Percentage Valuation Share Egg Harbor City $ 215,565,203 519 233 30.98% $ 66,782,100 3.8584270% Galloway Township $ 2,726,827,530 3265 1422.5 30.35% $ 827,592,155 47.8152669% Hamilton Township $ 2,309,303,531 2806 1192 29.81% $ 688,403,383 39.7734455% Mullica Township $ 472,498,869 607 277 31.33% $ 148,033,896 8.5528606% $ 5,724,195,133 7197 3124.5 $ 1,730,811,534 100.0000000%
2019 2018 Increase/(Decrease) Assessed Values Assessed Values $ % Egg Harbor City $ 198,723,500 $ 197,867,300 $ 856,200 0.43% Galloway Township $ 2,713,819,800 $ 2,695,366,700 $ 18,453,100 0.68% Hamilton Township $ 2,041,610,335 $ 2,094,348,637 $ (52,738,302) (2.52%) Mulica Township $ 455,792,500 $ 292,476,800 $ 63,315,700 55.84%
GENERAL Increase/ (Decrease) in Tax Levy Increase/ (Decrease) in Tax Rate Assessed Valuation Annual Tax Increase/ (Decrease) Monthly Tax Increase/ (Decrease) Daily Tax Increase/ (Decrease) Egg Harbor City $ (55,184.07) $ (0.0306) $ 100,000 $ (30.60) $ (2.55) $ (0.08) Galloway Township $ (764,690.43) $ (0.0324) $ 100,000 $ (32.40) $ (2.70) $ (0.09) Hamilton Township $ 1,286,803.75 $ 0.0778 $ 100,000 $ 77.80 $ 6.48 $ 0.21 Mulica Township $ 187,927.75 $ (0.2857) $ 100,000 $ (285.70) $ (23.81) $ (0.78) $ 654,857.00 $ Increase in General Fund Levy over 18/19 2.00% % Increase in General Levy over 18/19
Increase/ Increase/ Annual Tax Monthly Tax Daily Tax DEBT SERVICE (Decrease) (Decrease) Assessed Increase/ Increase Increase in Tax Levy Tax Rate Valuation (Decrease) (Decrease) (Decrease) Egg Harbor City $ (3,387.73) $ (0.0021) $ 100,000 $ (2.10) $ (0.18) $ (0.01) Galloway Township $ (51,452.51) $ (0.0023) $ 100,000 $ (2.30) $ (0.19) $ (0.01) Hamilton Township $ 182,504.55 $ 0.0107 $ 100,000 $ 10.70 $ 0.89 $ 0.03 Mulica Township $ 28,842.68 $ (0.0320) $ 100,000 $ (32.00) $ (2.67) $ (0.09) $ 156,507.00 $ Increase in Debt Service Levy over 18/19 4.08% % Increase in Debt Service Levy over 18/19
Increase/ Increase/ Annual Tax Monthly Tax Daily Tax TOTAL (Decrease) (Decrease) Assessed Increase/ Increase Increase in Tax Levy Tax Rate Valuation (Decrease) (Decrease) (Decrease) Egg Harbor City $ (58,571.80) $ (0.0327) $ 100,000 $ (32.70) $ (2.73) $ (0.09) Galloway Township $ (816,142.94) $ (0.0347) $ 100,000 $ (34.70) $ (2.89) $ (0.10) Hamilton Township $ 1,439,308.30 $ 0.0885 $ 100,000 $ 88.50 $ 7.38 $ 0.24 Mulica Township $ 216,770.43 $ (0.3177) $ 100,000 $ (317.70) $ (26.48) $ (0.87) $ 811,363.99 $ Increase in Total Levy over 18/19 2.22% % Increase in Total Levy over 18/19
Magnet, and Hospitality & Tourism
Carol Houck, President, Galloway Township Margaret Guenther, Vice President, Galloway Township Michael Baldwin, Galloway Township Peggy Capone, Hamilton Township Kristina Carr, Hamilton Township
Lois Garrison, Galloway Township Gregory Kehrli, Mullica Township Brian Sartorio, Egg Harbor City John Keenan, Superintendent Thomas Grossi, Business Administrator Jennifer Rushton, Director of Curriculum and Instruction http://www.gehrhsd.net/