C a p ita l Pro je c ts Re p o rt
07∙27∙17
Capital Pr
- je c ts Re por
t ∴ We lc ome
Part I Blakely Update
Part I Blakely Update C a p ita l Pro je c ts Re p o rt 072717 - - PowerPoint PPT Presentation
Part I t We lc ome Capital Pr oje c ts Re por Blakely Update C a p ita l Pro je c ts Re p o rt 072717 Part I Y De sign De ve lopme nt BL AKE L Blakely Age nda Update Part I Blakely Update Three Phases of Design
C a p ita l Pro je c ts Re p o rt
07∙27∙17
Capital Pr
t ∴ We lc ome
Part I Blakely Update
C a p ita l Pro je c ts Re p o rt
07∙27∙17
BL AKE L Y ∴ De sign De ve lopme nt Age nda
Part I Blakely Update Part I – Blakely Update ∴ Three Phases of Design ∴ Design Development Presentation - Mithun ∴ Rich Franko ∴ Seamus Kelly ∴ 100% Design Development Process ∴ 100% Design Development Cost Estimate
C a p ita l Pro je c ts Re p o rt
07∙27∙17
BL AKE L Y ∴ De sign De ve lopme nt Age nda
Part I Blakely Update Part II - Capital Projects Budget Update ∴ Capital Projects 2016 Bond Budget History - Assumptions ∴ 100% Schematic Design & Cost Estimate (Board Approved) ∴ 100% Design Development & Cost Estimate (Budget Alignment) ∴ Cost Estimate Progression ∴ BISD Educational Design & Construction Standards ∴ Schematic Design and Value Engineering ∴ Peer Review – Parametrix ∴ Cost Estimate Impacts on Construction Standards ∴ Value Engineering Impacts ∴ Re-Cap Cost Estimates and 2016 Budget Impacts ∴ Capital Projects Budget Overview ∴ Conclusion
C a p ita l Pro je c ts Re p o rt
07∙27∙17
Part I
Part I Blakely Update
C a p ita l Pro je c ts Re p o rt
07∙27∙17
BL AKE L Y ∴ T hr e e Phase s of De sign
Sc he matic De sign (SD)
Arc hite c t a nd
initia l se t o f ske tc he s in re spo nse to the E d uc a tio na l Spe c ific a tio ns pro c e ss.
E ST IMAT E De sign De ve lopme nt (DD)
Dra wing s wo rke d in g re a te r d e ta il to c o o rd ina te a rc hite c tura l a nd e ng ine e ring syste ms in pre pa ra tio n o f Co nstruc tio n Do c ume nts. T he c o nstruc tio n te a m wo rks with the o wne r a nd a rc hite c t to a d d re ss c o st sa ving s, e ne rg y e ffic ie nc y a nd c o nstruc ta b ility.
E ST IMAT E Constr uc tion Doc ume nts (CD)
De ta ile d d ra wing s a nd Spe c ific a tio ns (writte n re q uire me nts). Do c ume nts pro vid e suffic ie nt info rma tio n to se c ure bids a nd pe rmits re q uire d fo r c o nstruc tio n.
75%
spe c ific a tio ns
100%
e stimate s
Pro g ra m Re vie w :: Va lue E ng ine e ring
July 27, 2017 Boar d Pr e se ntation F e br uar y 2017 Boar d Appr
De c e mbe r
2017 Boar d Pr e se ntation
Part I Blakely Update
C a p ita l Pro je c ts Re p o rt
07∙27∙17
BL AKE L Y ∴ De sign De ve lopme nt
∴ Presentation (Mithun presents design)
Part I Blakely Update
2 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017 FOSTER NEXT GENERATION LEARNING
learning opportunities - exploration driven by curiosity, discovery inspired by play, and creativity and productivity enhanced by technology
through the built environment
STRENGTHEN COMMUNITY
culture + larger Bainbridge Island community
evolving pedagogical + program needs
wholeness regardless of enrollment
and community users ENHANCE CONNECTIVITY, SAFETY AND FLOW
environment and nature-based play
learners, educators and staff
and service to optimize efficiency and safety
promote interconnection and safety
allow for educational innovation CREATE A HEALTHY ENVIRONMENT FOR LEARNING
healthy materials and building systems
commensurate with district resources
3 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
BLAKELY ELEMENTARY REPLACEMENT 450 Students 63,250 gsf (current) Two stories / three levels FUTURE EXPANSION 600 Students ~80,000 gsf
PROJECT STATS
4 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
EXISTING ENTRY NEW ENTRY ENTRY ASPHALT PLAY AND FIRE LANE (7) LG BUSES PARKING DROPOFF STORMWATER (2) SM BUSES LOADING EXISTING FOREST PLAYFIELD ROAD REALIGNMENT WETLAND MITIGATION BLAKELY AVE NE NE BAKER HILL ROAD
SITE PLAN
5 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
FLOOR PLAN : GROUND LEVEL
6 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
FLOOR PLAN : UPPER LEVEL
7 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
SUBSTANTIAL COST SAVINGS MEASURES
COMPRESS CLASSROOM CLUSTERS
1 1 1 1
STAFF TOILET CLASSROOM CLASSROOM CLASSROOM SHARED LEARNING DIFFERENTIATION ELEVATOR STORAGE CUSTODIAL 8 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
CLASSROOM CLUSTER ED-SPEC SCHEMATIC DESIGN
SHARED LEARNING SMALL GROUP SHARED STORAGE TOTAL 900 SF 120 SF 80 SF 1100
S M A L L G R O U P SHARED LEARNING CLASSROOM
Student Toilet 300 SF Storage 100 SF 9 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017 CLASSRO CLASSROOM SHARED LEARNING STAFF TOILET STORAGE TOILETS CLASSROOM CLASSROOM CLASSROOM SHARED LEARNING ART KILN ROOM ART STORAGE STEM STORAGE STEM DIFFERENTIATION ELEVATOR GYM GYM CUBBIES KITCHEN COMMONS MUSIC PLANT TABLES/ CHAIRS/ STORAGE THRUST LOBBY HEALTH COUNSELOR PRINCIPAL OFFICE MANAGER/ ASSISTANTS RECEPTION TEACHER WORKROOM TOILET / STAFF BATHROOM RECORD STORAGE STAFF BATHROOM COPIER/ SHARPENER ALCOVE MAILBOXES PTO ROOM TOILET TRASH/RETURN CUST. ELEC STORAGE ENTRANCE FACILITY MDF CONFERENCE ROOM ELEVATOR MACHINE ROOM STAGE MECHANICAL CUST. OFFICE / DRY STORAGE FLEX WORK MECHANICAL TOILETS CUST. TITLE/LAP SMALL GROUP SMALL GROUP
CLASSROOM CLUSTER ED-SPEC CURRENT DESIGN
SHARED LEARNING SMALL GROUP SHARED STORAGE TOTAL 840 SF 100 SF 100 SF 1040
10 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
NEW SHARED LEARNING AREA
11 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
SUBSTANTIAL COST SAVINGS MEASURES
REDUCE OVERHANGS
2 2 2 2 2 2
12 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
OVERHANGS - WITH
13 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
OVERHANGS - WITHOUT
14 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
SUBSTANTIAL COST SAVINGS MEASURES
CHANGE FROM MASONRY TO METAL PANEL EXTERIOR SIDING
3
BRICK METAL PANEL
3 3 3 3 3
15 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
STAFF TOILET CLASSROOM CLASSROOM CLASSROOM SHARED LEARNING DIFFERENTIATION ELEVATOR STORAGE CUSTODIAL CLASSROOM CLASSROOM CLASSROOM CLASSROOM LIBRARY SHARED LEARNING STAFF TOILET STORAGE TOILETS CLASSROOM CLASSROOM CLASSROOM SHARED LEARNING ART STEM DIFFERENTIATION ELEVATOR STORAGE ELEVATOR MACHINE ROOM MECHANICAL CUST. E / DRY RAGE SMALL GROUP SMALL GROUPSUBSTANTIAL COST SAVINGS MEASURES
REDUCE EXTERIOR WINDOWS
4 4 4 4 4 4 4
SCHEMATIC DESIGN CURRENT DESIGN
16 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
RESOURCE ROOM OTPT SLP CLASSROOM CLASSROOM CLASSROOM CLASSROOM SHARED LEARNING STAFF TOILET STORAGE CLASSROOM CLASSROOM CLASSROOM CLASSROOM SHARED LEARNING ELEVATOR STORAGE CUST. ELEC IDF STORAGE SPRINKLER SHARED LEARNING ILC COVE TOILET SMALL GROUP SMALL GROUPSUBSTANTIAL COST SAVINGS MEASURES
REDUCE ACCESS TO EXTERIOR LEARNING
5 5
SCHEMATIC DESIGN CURRENT DESIGN
2 7 S F STAIR 5 3 8 S F OPT SLP 8 7 8 S F CLASSROOM 8 8 9 S F CLASSROOM 8 8 9 S F CLASSROOM 8 7 8 S F CLASSROOM 8 9 9 S F SHARED LEARNING 8 S F TOILET 8 S F STORAGE 3 7 3 S F TOILET 8 7 8 S F CLASSROOM 8 8 9 S F CLASSROOM 8 8 9 S F CLASSROOM 8 7 8 S F CLASSROOM 9 4 6 S F SHARED LEARNING 4 8 S F ELEVATOR 8 8 S F STORAGE 1 S F CUSTODIAL 1 6 7 S F ELEC 1 2 3 S F IDF 3 4 S F STORAGE 2 1 S F SPRINKLER 9 9 S F SMALL GROUP 1 1 9 S F SMALL GROUP 9 S F CIRCULATION17 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
SUBSTANTIAL COST SAVINGS MEASURES
REDUCE SITE IMPACT
6
REDUCE PLANTINGS
7 6 6 7 7 7 7
18 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
LANDSCAPE EXPERIENCES
19 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
SUBSTANTIAL COST SAVINGS MEASURES
REDUCE INTERIOR FINISHES WOOD, ACOUSTICAL, FLOORING
8 8 8 8 8
20 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
ARRIVAL - WITH WOOD
21 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
ARRIVAL - WITHOUT WOOD CEILINGS OR STAIRS
22 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
SUBSTANTIAL COST SAVINGS MEASURES
REDUCE DURABLE FINISHES (WALL PROTECTION)
9 9 9 9 9 9 9
23 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
SUBSTANTIAL COST SAVINGS MEASURES
COMPRESS CLASSROOM CLUSTERS
1
REDUCE OVERHANGS
2
CHANGE FROM MASONRY TO METAL PANEL EXTERIOR SIDING
3
REDUCE EXTERIOR WINDOWS
4
REDUCE ACCESS TO EXTERIOR LEARNING
5
REDUCE SITE IMPACT
6
REDUCE PLANTINGS
7
REDUCE INTERIOR FINISHES WOOD, ACOUSTICAL, FLOORING
8
REDUCE DURABLE FINISHES (WALL PROTECTION)
9 1 6 5 3 4 4 7 7 2 2 9 8 8
24 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
RETAINING THE TENENTS OF THE EDUCATION SPECIFICATION
ED SPECS
4 mos. 5 mos. 01 02 03 04 05 06 07 08 Concept review pre-application intake pre-application conferences Application intake, SEPA Public Participation Meeting Building permit submittal Hearing examiner decision 09 10 11 4.5 mos. 6.5 mos. 13 mos. 2 mos. 3 mos. 2 mos. 2 wks. 2 wks. 2 wks.
SCHEMATIC DESIGN contract documents new building construction demo+ site contingency commissioning School Ends School Begins
cost ve design review
Design Construction Workshops Other
2016
jan jan jan may may may may sep sep sep sep feb feb feb jun jun jun jun
mar mar mar jul jul jul jul nov nov nov apr apr apr apr aug aug aug aug dec dec dec
2017 2018 2019
cost ve design review cost ve permit
design development
25 BLAKELY ELEMENTARY / BSID BOARD PRESENTATION / JULY 27, 2017
GRAPHIC SCHEDULE
C a p ita l Pro je c ts Re p o rt
07∙27∙17
BL AKE L Y ∴ 100% De sign De ve lopme nt Cost E stimate Pr
Part I Blakely Update
Mithun
Architect Design Development Documents
FORMA
Contractor Cost Estimate
Robinson Co.
Cost Estimators Cost Estimate
Mithun | FORMA | Robinson Co. | BISD Reconciliation
Independent
C a p ita l Pro je c ts Re p o rt
07∙27∙17
BL AKE L Y ∴ 100% De sign De ve lopme nt Cost E stimate
100% Design Development Cost Maximum Allowable Construction Contract (MACC) $ 31,818,615 Non Construction Costs* $ 13,747,865 Total Project Cost $ 45,566,480 CONTINGENCIES INCLUDED Estimating/Design $ 950,000 Market/Escalation $ 677,487 $ 1,227,770 *Architects, Engineers, Testing & Inspection, Washington State Sales Tax, Furniture, Fixtures, Equipment, Technology, Permits & Fees, Project Management, etc.
Part I Blakely Update
C a p ita l Pro je c ts Re p o rt
07∙27∙17
Part II - CP Budget Update
Part II
C a p ita l Pro je c ts Re p o rt
07∙27∙17
$45,508,075 (Project cost estimate) 2016 Bond request (Nov15) $ 38,964,667 2006 Budget balance $ 289,659 2009 Essential renovations $ 4,553,749* State grant $ 1,200,000 2009 Interest $ 500,000 TOTAL Project cost estimate (Nov 2015) $ 45,508,075
*2009 budget balance (as of Nov 2015) $5,420,854
“Additional revenue sources include: OSPI State Match Funds, Interest Earnings, 2009 Balance.”
“A. Capital Bond Options & Financial Implications”
Capital Pr
y Bond Re que st for Blake ly ∴ Assumptions
$81.2 M 2016 Bond
Bla ke ly $39M ∴ BHS 100 Building $30M ∴ E sse ntia l Re nova tions $12.2M
Part II - CP Budget Update
C a p ita l Pro je c ts Re p o rt
07∙27∙17
TOTAL Project cost estimate (Nov 2015) $ 45,508,075 $45,672,427 (100% SD – Board approved ) Bond request (Blakely) $ 38,964,667 2006 Budget balance $ 289,659 2009 Essential Renovations $ 1,502,150 2009 Essential Renovations (Blakely) $ 785,733 State grant $ 1,200,000 2009 Interest $ 500,000 2016 Essential Renovations budget alignment $ 3,630,218* TOTAL Project cost estimate (Feb 2017) $ 45,672,427
Blake ly ∴ 100% Sc he matic De sign (SD) & Cost E stimate Boar d Appr
e br uar y 2017
*E sse ntial Re no vatio ns b udg e te d fo r 2016 Bo nd $12,265,119 2016 E sse ntial Re no vatio ns (SD b udg e t alig nme nt)
$ 3,630,218
E sse ntial Re no vatio ns re maining b alanc e $ 8,634,901
$2,28 287,883 883
Part II - CP Budget Update
C a p ita l Pro je c ts Re p o rt
07∙27∙17
$45,566,480 (100% Design Development ) 2016 Bond Request (Nov 15) $ 38,964,667 2006 Budget Balance $ 289,659 2009 Essential Renovations $ 1,502,150 2009 Essential Renovations (Blakely) $ 785,733 2009 Interest $ 500,000 2016 Bond request assumptions Subtotal $ 42, 042,209 2016 Essential Renovations $ 1,296,968 2016 Essential Renovations (7% MACC contingency)* $ 2,227,303 TOTAL Project cost estimate (July 2017) $ 45,566,480
*RCW requires General Contractor |Construction Management (GC|CM) projects, allocate contingency funds for unforeseen conditions that arise during construction – e.g. change orders. All change orders must have board approval.
Reminder: Final project construction cost determined by Guaranteed Maximum Cost (GMP) at signing of contract.
Blake ly :: 100% De sign De ve lopme nt (DD) & Cost E stimate Budge t Alignme nt
$3,524 24,27 271
Part II - CP Budget Update
C a p ita l Pro je c ts Re p o rt
07∙27∙17
BL AKE L Y ∴ Cost E stimate Pr
e ssion
Part II - CP Budget Update
COST S in Cost Bond I nc re ase d w/ GCCM Value Value T re nding De sign Construc tion MIL L IONS Estimate Approve dTimeline
No v '15 Fe b '16 Oc t '16 Fe b '17 April '17 Ma y '17 June '17 July '17 De c '17KEY: GC|CM
Ge ne ral Co ntracto r | Co nstructio n Manage r Pro je c t Taxe s+C o nsul tant Fe e s+Arc hite c t+FF&E +Surve ys+Pe rm its+C o m m issio ning
MACC
Add'l Funds CD|GMP Co nstructio n Do cume nts | Guarante e d Maximum Price = use d fo r finalc o nstruc tio n c o ntrac t
BL AKE L Y Budg et Pr
ession Novem ber 2015- Dec em ber 2017
Co nstructio n Co st Co ntract (witho ut sale s tax)
Additio nal Funds = 2006, 2009 Blake l y E sse ntial Re no vatio ns $785,733 and $289,659 + Unspe nt Se c urity & E ne rg y $500,000+ State Grant $1.2M+Inte re st $500,000+E sse ntial Re no vatio n (o the r) $3,268,016
Final Cost Guaranteed Maximum Price (GMP) 90%
Pro je c t $45.566 M Pro je c t $45.566 MC a p ita l Pro je c ts Re p o rt
07∙27∙17
BL AKE L Y ∴ BISD E duc ational De sign & Constr uc tion Standar ds
∴Personalized learning ∴Academic rigor, relevance and student achievement ∴Greater flexibility ∴Integrated use of technology ∴Community connection and community use ∴High performance design and sustainability ∴Safety and security ∴Equitable learning environments
BISD Standards
Excerpt from BISD’s Educational Design & Construction Standards
Comprehensive goals for district facilities
Facilities impact student learning. According to Bainbridge Island School District’s Master Plan (MP), “all new facilities will support the tradition of excellence in the District’s education program in an effective, flexible and economically feasible manner.” Part II - CP Budget Update
C a p ita l Pro je c ts Up d a te
0 6 .2 9 .1 7
C a p ita l Pro je c ts Up d a te 0 .1 7 C a p ita l Pro je c ts Up d a te
0 7 .2 7 .1 7
BL AKE L Y ∴ Sc he matic De sign ∴ F e br uar y 2017 Cost Re duc tion Assumptions
Reduction ideas generated by district, contractor and architect using schematic plans to identify potential cost savings* ∴ Buried area adjacent to gymnasium/commons ∴ Reconfigure building relative to the hill ∴ Optimize gymnasium volume location ∴ Rotate kindergarten wing ∴ Exterior fiber cement board masonry ∴ Structural modifications ∴ Window reductions ∴ Combine roofing materials ∴ Landscape ∴ Reduce asphalt paving ∴ Reduce retention vault ∴ Radiant floor heating ∴ Change piping copper PEX (crosslinked polyethylene) Estimated cost savings - $3,901,646
Presentation on July 27, 2017
Slide from 06/29/2017 Board Presentation
Part II - CP Budget Update
C a p ita l Pro je c ts Up d a te
0 6 .2 9 .1 7
C a p ita l Pro je c ts Up d a te 0 .1 7 C a p ita l Pro je c ts Up d a te
0 7 .2 7 .1 7
BL AKE L Y ∴ Value E ngine e r ing Continue s ∴ Mar c h 2017
Cost reduction ideas continue to be generated by district, contractor and architect for further potential cost savings*. Confirmed design modifications that are now incorporated into Design Development documents: ∴ Shared learning corner design modifications ∴ Classroom size reduction ∴ Exterior masonry metal siding ∴ Window reductions at shared learning ∴ Gymnasium elevation reduction ∴ Commons elevation reduction ∴ Administration space compression ∴ Reorientation of gymnasium ∴ Reconfiguration of restrooms and office at gymnasium ∴ Fire lane width reduction 20 ft. – 12 ft. ∴ Stormwater retention vault size reduction
Development Presentation on July 27, 2017
Slide from 06/29/2017 Board Presentation
Part II - CP Budget Update
C a p ita l Pro je c ts Re p o rt
07∙27∙17
COST S in Cost Bond I nc re ase d w/ GCCM Value Value T re nding De sign Construc tion MIL L IONS Estimate Approve dTimeline
No v '15 Fe b '16 Oc t '16 Fe b '17 April '17 Ma y '17 June '17 July '17 De c '17KEY: GC|CM
Ge ne ral Co ntracto r | Co nstructio n Manage r Pro je c t Taxe s+C o nsul tant Fe e s+Arc hite c t+FF&E +Surve ys+Pe rm its+C o m m issio ning
MACC
Add'l Funds CD|GMP Co nstructio n Do cume nts | Guarante e d Maximum Price = use d fo r finalc o nstruc tio n c o ntrac t
BL AKE L Y Budg et Pr
ession Novem ber 2015- Dec em ber 2017
Co nstructio n Co st Co ntract (witho ut sale s tax)
Additio nal Funds = 2006, 2009 Blake l y E sse ntial Re no vatio ns $785,733 and $289,659 + Unspe nt Se c urity & E ne rg y $500,000+ State Grant $1.2M+Inte re st $500,000+E sse ntial Re no vatio n (o the r) $3,268,016
Final Cost Guaranteed Maximum Price (GMP) 90%
Pro je c t $45.566 M Pro je c t $45.566 MBL AKE L Y ∴ 50% De sign De ve lopme nt Pe e r Re vie w - Par ame tr ix
Part II - CP Budget Update
C a p ita l Pro je c ts Re p o rt
07∙27∙17
BL AKE L Y ∴ BISD E duc ational De sign & Constr uc tion Standar ds Impac te d by Mar ke t Conditions
Comprehensive goals for district facilities These standards have costs associated with them.
∴Personalized learning ∴Academic rigor, relevance and student achievement ∴Greater flexibility ∴Integrated use of technology ∴Community connection and community use ∴High performance design and sustainability ∴Life Cycle | Maintenance ∴Safety and security ∴Equitable learning environments ∴Student experience
Market Conditions Drive $$$ Value Engineering Mitigates $$$
Part II - CP Budget Update
C a p ita l Pro je c ts Re p o rt
07∙27∙17
BL AKE L Y ∴ Value E ngine e r ing Impac ts What Goals ar e Impac te d?
L ife Cyc le | Mainte nanc e (Ge ne r al F und) | De sign Conc e ssions ∴ Architectural character & texture ∴ Playground equipment ∴ Windows at shared learning areas reduced ∴ Visual connection to outdoors | corner windows ∴ Natural daylight autonomy reductions ∴ Ease of access to exterior learning ∴ Metal siding vs. brick ∴ Membrane vs. metal roof ∴ Radiant floors removed ∴ Acoustic wall paneling reduced 50% Part II - CP Budget Update ∴ Carpet | Concrete flooring vs. rubber ∴ Wainscoting removed ∴ Tack surfaces reduced ∴ Whiteboard surfaces reduced ∴ Wood finishes eliminated ∴ Wall protection in storage and service spaces removed ∴ Overhangs at roof edges eliminated ∴ P-lam vs solid surface counter/sinks in classrooms ∴ Relationship to south island informal rural character
C a p ita l Pro je c ts Re p o rt
07∙27∙17
TOTAL Voter request (Nov 2015) $ 38,964,667 TOTAL Project cost estimate (Nov 2015) $ 45,508,075 TOTAL Project cost estimate (Feb 2017) $ 45,672,427 (SD) TOTAL Project cost estimate (July 2017) $ 45,566,480 (DD)
Capital Pr
Re - Cap Cost E stimate s – July 2017
Part II - CP Budget Update
COST S in Cost Bond I nc re ase d w/ GCCM Value Value T re nding De sign Construc tion MIL L IONS Estimate Approve dTimeline
No v '15 Fe b '16 Oc t '16 Fe b '17 April '17 Ma y '17 June '17 July '17 De c '17BL AKE L Y Budg et Pr
ession Novem ber 2015- Dec em ber 2017
Final Cost Guaranteed Maximum Price (GMP) 90%
Pro je c t $45.566 M Pro je c t $45.566 MC a p ita l Pro je c ts Re p o rt
07∙27∙17
$45,566,480 (100% Design Development ) 2016 Bond Request (Nov 15) $ 38,964,667 2006 Budget Balance $ 289,659 2009 Essential Renovations $ 1,502,150 2009 Essential Renovations (Blakely) $ 785,733 2009 Interest $ 500,000 2016 Bond request assumptions Subtotal $ 42, 042,209 2016 Essential Renovations $ 1,296,968 2016 Essential Renovations (7% MACC contingency)* $ 2,227,303 TOTAL Project cost estimate (July 2017) $ 45,566,480
*RCW requires General Contractor |Construction Management (GC|CM) projects, allocate contingency funds for unforeseen conditions that arise during construction – e.g. change orders. All change orders must have board approval.
Reminder: Final project construction cost determined by Guaranteed Maximum Cost (GMP) at signing of contract.
Blake ly :: 100% De sign De ve lopme nt (DD) & Cost E stimate Budge t Alignme nt
$3,524 24,27 271
Part II - CP Budget Update
C a p ita l Pro je c ts Re p o rt
07∙27∙17
2016 Capital Pr
vie w
Bond Allocations (Feb 2016) Bond Allocations (July 2017)
Essential Renovations $12,265,119 Blakely Elementary $38,964,667 BHS 100 Bldg CTE | Performing Arts $29,970,214 Essential Renovations $8,740,848 Blakely Elementary $42,488,938 BHS 100 Bldg CTE | Performing Arts $29,970,214
Part II - CP Budget Update
$81.2 M 2016 Bond
Blakely $39M ∴ BHS 100 Building $30M ∴ Essential Renovations $12.2M
C a p ita l Pro je c ts Re p o rt
07∙27∙17
BL AKE L Y ∴ De sign De ve lopme nt Conc lusion
∴ Significant value engineering has brought the budget in alignment with 2015 cost estimate and Schematic Design cost estimate. ∴ Value Engineering Impacts: Educational Construction Standards Maintenance Life Cycle Aesthetics ∴ Design Development 2nd milestone Construction Documents and Guaranteed Maximum Price (GMP) December 2017 ∴ DD Board Approval maintains schedule
Part II - CP Budget Update
C a p ita l Pro je c ts Re p o rt
07∙27∙17
BL AKE L Y ∴ De sign De ve lopme nt Conc lusion
SUCCESS: Enhanced Learning Environments
Shared and Individualized Learning STEM Music Commons (lunchroom | performance) Special Education Geo-Thermal Energy efficiencies Natural daylighting Technology Climate control Indoor air quality Interior Corridor Cohesive Flexible Design Environmental –site improvements Natural and habitat supportive/friendly landscape Multi-level connection to site and topography Community connection and use Part II - CP Budget Update
C a p ita l Pro je c ts Re p o rt
07∙27∙17
Parts I & II