LONG BEACH UNIFIED SCHOOL DISTRICT 2020-21 BUDGET
1
June 2, 2020
LONG BEACH UNIFIED SCHOOL DISTRICT 2020-21 BUDGET June 2, 2020 1 - - PowerPoint PPT Presentation
LONG BEACH UNIFIED SCHOOL DISTRICT 2020-21 BUDGET June 2, 2020 1 CALIFORNIA STATE BUDGET May Revision Adoption of State Budget this month August Revision Personal Income Tax deadline shift Continuing Issues Life of the
1
June 2, 2020
2
3
4
5
General Fund Unrestricted 691.20 $ General Fund Restricted 197.30 $ Child Development 39.50 $ Adult Education 1.70 $ Cafeteria 33.80 $ 963.50 $
General Fund Unrestricted, $691.20 , 72% General Fund Restricted, $197.30 , 20% Child Development, $39.50 , 4% Adult Education, $1.70 , 0% Cafeteria , $33.80 , 4%
Total: $963.5 million
6
LCFF 663.3 $ Federal Federal 89.7 $ State Other State 114.2 $ Local Local 21.3 $ 888.5 $
LCFF, $663.3 , 75% Federal , $89.7 , 10% Other State, $114.2 , 13% Local, $21.3 , 2%
Total: $888.5 million
2012‐13 487.1 $ 487.1 $ 2013‐14 520.1 $ 520.1 $ 2014‐15 586.9 $ 586.9 $ 2015‐16 664.5 $ 664.5 $ 2016‐17 691.1 $ 691.1 $ 2017‐18 697.9 $ 697.9 $ 2018‐19 730.1 $ 730.1 $ 2019‐20* 735.1 $ 735.1 $ 2020‐21* 663.3 $ 663.3 $ 2021‐22* 646.1 $ 646.1 $ 2022‐23* 633.2 $ 633.2 $ 2023‐24* 620.5 $ 620.5 $
$487.1 $520.1 $586.9 $664.5 $691.1 $697.9 $730.1 $735.1 $663.3 $646.1 $633.2 $620.5
$‐ $100.0 $200.0 $300.0 $400.0 $500.0 $600.0 $700.0 $800.0 2012‐13 2013‐14 2014‐15 2015‐16 2016‐17 2017‐18 2018‐19 2019‐20* 2020‐21* 2021‐22* 2022‐23* 2023‐24*
7
*Projected
8
9
10
11
Total Certificated Salarie 400.1 $ Classifed Salaries 143.1 $ Employee Benefits 282.3 $ Books and Supplies 69.0 $ Services and Other 113.4 $ Capital Outlay 1.7 $ Other Outgo 0.8 $ 1,010.4 $
Certificated Salaries, $400.1 , 40% Classifed Salaries, $143.1 , 14% Employee Benefits, $282.3 , 28% Books and Supplies, $69.0 , 7% Services and Other Operating, $113.4 , 11% Capital Outlay, $1.7 , 0% Other Outgo, $0.8 , 0%
Total: $1,010.4 million
12
Certificated Salari 384.2 $ Classifed Salaries 121.6 $ Employee Benefit 260.7 $ Books and Supplie 57.3 $ Services and Othe 110.0 $ Capital Outlay 1.3 $ Other Outgo (0.5) $ 934.6 $
Certificated Salaries, $384.2 , 41% Classifed Salaries, $121.6 , 13% Employee Benefits, $260.7 , 28% Books and Supplies, $57.3 , 6% Services and Other Operating, $110.0 , 12% Capital Outlay, $1.3 , 0% Other Outgo, $(0.5), 0%
Total: $934.6 million
13
2014‐15 2015‐16 2016‐17 2017‐18 2018‐19 2019‐20 2020‐21 2021‐22 2022‐23 2023‐24 Budget Adoption‐ June 2020 90.20 149.60 169.40 187.90 229.8 $ 263.7 $ 224.4 $ 140.8 $ 26.8 $ (112.7) $ Minimum Required Reserve 15.2 16.6 17.60 18.30 18.8 $ 18.3 $ 18.8 $ 18.3 $ 18.6 $ 18.8 $ 7.6 8.3 8.8 9.15 9.413 9.155 9.4 9.15 9.3 9.4 11.86842 18.0241 19.25 20.535519 24.40922 28.80415 23.86947 15.38962 2.885699 ‐11.9894
90.20 149.60 169.40 187.90 $229.8 $263.7 $224.4 $140.8 $26.8 $(112.7) 15.2 16.6 17.60 18.30 $18.8 $18.3 $18.8 $18.3 $18.6 $18.8 ‐150.00 ‐100.00 ‐50.00 0.00 50.00 100.00 150.00 200.00 250.00 300.00 2014‐15 2015‐16 2016‐17 2017‐18 2018‐19 2019‐20 2020‐21 2021‐22 2022‐23 2023‐24 Budget Adoption‐ June 2020 Minimum Required Reserve
14
Governor’s Budget
January
May Revision LBUSD Budget Adoption 45 Day Budget Revision First Interim Second Interim Independent Audit Report Unaudited Actuals
May June Aug/Sept December September December
State Budget Adoption Estimated Actuals
June March June August
August Revision