L OMA L ARGA PROJE CT , E CUADOR F e brua ry/ Ma rc h 2016 - - PowerPoint PPT Presentation
L OMA L ARGA PROJE CT , E CUADOR F e brua ry/ Ma rc h 2016 - - PowerPoint PPT Presentation
L OMA L ARGA PROJE CT , E CUADOR F e brua ry/ Ma rc h 2016 Forward Looking Statement This presentation contains certain forward looking statements. Forward looking statements involve known and unknown risks, uncertainties and other
Forward‐Looking Statement
This presentation contains certain forward‐looking statements. Forward looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievement of INV Metals to be materially different from any future results, performance or achievements expressed or implied by such forward‐looking statements. Such factors include, among others, risks related to the actual results of exploration activities, conclusions of economic evaluations and the industry‐wide risks and Loma Larga Project‐specific risks identified in the technical report (the “Technical Report”) that summarizes the Preliminary Feasibility Study (the “PFS”), risks associated with mining and mineral exploration activities, uncertainty in the estimation of Mineral Resources and Mineral Reserves, including, without limitation, the assumptions on which such estimates are based, changes in Loma Larga Project parameters as plans continue to be refined, uncertainty surrounding metallurgical test results, future prices of metals, economic and political stability in Ecuador and Canada, the results of discussions with the Ecuador government, the risk of future unfavourable tax law or regulation changes in Ecuador, environmental risks and hazards, increased infrastructure and/or operating costs, availability of future financing, labour and employment matters, and government regulation. There is no guarantee that any drill targets or economic mineral deposits will be found on INV Metals’ properties. For a more detailed discussion of such risks and other factors, refer to INV Metals’ annual information form (the “AIF”) filed with Canadian securities regulators available on www.sedar.com. Except as required by law, INV Metals does not assume any obligation to release publicly any revisions to forward‐looking statements contained in this presentation to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Qualified Persons and NI 43‐101 Disclosure
The technical information in this presentation has been prepared by independent Qualified Persons employed by RPA, including Katharine Masun, P.Geo. (Mineral Resources), Jason Cox, P.Eng. (Mineral Reserves and economics), and Kathleen Altman, Ph.D., P.E. (metallurgy and processing). By virtue of education and relevant experience, the aforementioned are "Qualified Persons" for the purpose of NI 43‐101. For readers to fully understand the information in this presentation, they should read the Technical Report in its entirety, including all qualifications, assumptions and exclusions that relate to the information set out in the Technical Report which qualifies the technical information contained in the Technical Report. The Technical Report is intended to be read as a whole, and sections should not be read or relied upon out of context. The Technical Report will describe the Mineral Resource and Mineral Reserve estimation methodologies and the assumptions used, and to which those estimates are subject. The Company’s AIF includes details of certain risk factors that could materially affect the potential development of the Mineral Resources and Mineral Reserves and should be considered carefully. A discussion of these and other factors is contained in “Risk Factors” and elsewhere in the Company’s AIF, which was filed on SEDAR on March 11, 2014.
Non‐IFRS Performance Measures
“Adjusted Operating Costs”, “All‐in Sustaining Costs”, and “Total Operating Costs per Tonne” are non‐International Financial Reporting Standards (“IFRS”) Performance Measures. These performance measures are included because these statistics are key performance measures that management uses to monitor performance. Management uses these statistics to assess how the Loma Larga Project ranks against its peer projects and to assess the overall effectiveness and efficiency of the contemplated mining operations. These performance measures do not have a meaning within IFRS and, therefore, amounts presented may not be comparable to similar data presented by
- ther mining companies. These performance measures should not be considered in isolation as a substitute for measures of performance in
accordance with IFRS.
2
E CUADOR R E CE NT POSI T I VE DE VE L OPME NT S
- Significant effort has been made since the creation of the
Ministry of Mines in early 2015 to advance the mining sector within Ecuador
- Positive changes and clarifications in the laws governing mining
have occurred since the announcement of the 2015 PFS based on the medium‐scale mining category
- Recoverability of initial capital investment prior to application of
windfall tax and sovereign adjustment
- Windfall tax calculation based on 10 year average trailing gold
price plus one standard deviation, allowing for CPI inflation adjustments
- Recoverability of VAT beginning in 2018, after export sales
commence
- Thresholds increased on indirect capital gains tax to apply when
asset represents >20% of total assets or yearly sales >US$10.8M
- Canada has tax treaty
- Signing of exploitation agreement (EA) with Lundin Gold
3
L UNDIN GOL D T E R MS OF E A
4
- Definitive form of EA for Fruta del Norte (“FDN”) announced
January 2016
- Lundin Gold has right to develop and produce gold for 25 years,
which may be renewed
- Royalty – 5%
- Advanced royalty – US$65 million (3 installments, recovery over 5
years)
- Income tax – 22%
- Profit sharing tax – 15%, includes 3% to employees
- Windfall tax – base price 10 yr moving avg + 1 std dev
- 70% of NSR over revenue at base price
- Sovereign adjustment
- Cumulative undiscounted investment incurred in development of project
since inception plus;
- NPV of cumulative free cash flows subsequent to signing EA
I NV ME T AL S UPDAT E
- Company performed a preliminary economic analysis at a
production rate of ~2,500 tpd, applying similar tax assumptions for Loma Larga to those for FDN
- Management believes the evaluation of Loma Larga at an
increased optimal production rate may produce significantly increased returns dependent on gold and metal price assumptions
- Board approved the update of the 2015 PFS to complete
the associated engineering and economic studies to evaluate the feasibility and economics of the Project within the large‐scale framework, in discussions with consultants
- Prepare updated resource estimates
- Updated estimations of revenue, capital and operating
costs, and mine and reclamation plans
- Budget estimated at $500,000
- Expected completion Q2/2016
5
OUT L OOK
- Continued meetings with Government of Ecuador officials
- Complete updated PFS at optimal production levels
based on large‐scale mining category
- Determine appropriate development course for Loma
Larga
6
2015 PF S SUMMAR Y
- Lead consulting firm RPA (Roscoe Postle Associates)
- In association with:
- Samuel Engineering (Denver) ‐ Engineering/Construction
(mill, process plant, road, power, infrastructure)
- Klohn Crippen Berger (Sudbury) ‐ Environment, Social,
Tailings, Waste Management, Remediation
- All numbers are in USD
- NI 43‐101 Technical Report summarizing the Preliminary
Feasibility Study is available on SEDAR
- Currently being updated with optimal production rates
under large‐scale category
7
8
PF S OPE R AT I NG HI GHL I GHT S
Estimated Mine Life 13.25 years Average mine production 948 tpd Average gold mill feed grade 7.67 g/t Average copper mill feed grade 0.46% Average silver mill feed grade 38.38 g/t Tonnes Processed 4.6 million Average gold recovery 90% Average copper recovery 82% Average silver recovery 94% Average annual gold production 80,000 oz Total gold production 1.024 million oz Total silver production 5.3 million oz Total copper production 38.2 million lbs
9
PF S E CONOMI C HI GHL I GHT S
Metal Prices Gold $1,350/oz, silver $23/oz and copper $3/lb Adjusted Operating Costs $526/oz Au sold All‐in Sustaining Costs $592/oz Au sold Initial Capital Costs $218.9 million Sustaining Capital and Closure Costs $25.8 million Pre‐tax IRR 23.2% After‐tax IRR 16.0% Pre‐tax NPV at 5% $288.4 million After‐tax NPV at 5% $153.8 million Pre‐tax Payback 3.3 years After‐tax Payback 4.4 years
T AXAT I ON
- PFS economics include:
- Corporate income tax rate of 22%
- 4% state royalty on metal sales
- 12% state profit sharing tax
- 3% employee profit sharing tax
- Incorporates sovereign adjustment calculation
10
PF S E CONOMI CS
- Further sensitivities on metal prices, costs and discount rates
are provided in the Technical Report
11
PRE‐TAX Payback Period 3.3 years IRR 23.2% NPV at 5% discounting $288.4 million AFTER‐TAX Payback Period 4.4 years IRR 16.0% NPV at 5% discounting $153.8 million
12
DE POSI T L OCAT I ON
FDN Loma Larga N
L OMA L AR GA L OGI ST I CS
- Port of Machala used to import all equipment for trucking to site
- Port has necessary offloading infrastructure
- 165 km from site, average grade 1.91%
- Port of Guayaquil to be used for concentrate shipments
- 325 km from site
- Both ports have excellent infrastructure and container handling
facilities
- Highway and bridges are sufficient to meet all of the project
requirements for both importing equipment and exporting concentrate
13
L OMA L AR GA L OGI ST I CS (c ontinued)
Site access road
- Site access road to be constructed and upgraded
- ~21 km from main road turn off
- Cost of road estimated at $10.6 million
Power
- Additional power line needed to tie to grid (~25 km)
- Various power projects in the area are underway and may be
- perational by end of 2016
- Cost of new line estimated at $8.6 million
- Power cost of $0.11/kwh included in OPEX
14
15
SUR F ACE PL AN
L OMA L AR GA MI NE DE SI GN
- Straight ramp into north end of deposit
- 520 m long, 15% incline
- Mining methods
- Longhole stoping (extraction of 95%)
- Drift and fill (extraction of 98%)
- Maximize ore recovery
- Mining advances from north end to south
- Estimated production rate 1,000 tpd and 350,000 tpa
- 24 hours a day, three 8 hour shifts
- Mined ore trucked to surface and dumped on a small
transfer pad near the portal
- Surface trucks carry ore 7.5 km to mill for processing
16
17
MI NE DE SI GN
PR OCE SS DE SI GN Process design at 1,000 tpd includes:
- Primary jaw crusher and secondary cone crusher
- Ball mill grinding and classification
- Copper rougher flotation, copper concentrate
regrinding, and copper cleaner flotation
- Pyrite rougher flotation, pyrite concentrate
regrinding, and pyrite cleaner flotation
- Concentrate thickening, filtering, and loading
- Tailings thickening and filtering
- Tailings load‐out
18
PR OCE SSI NG
- Estimated total recoveries
- 90% gold, 94% silver, and 82% copper
- 2 concentrates produced
- Tailings from the copper rougher flotation circuit are feed to pyrite
rougher flotation circuit
- Allowance for deleterious elements in copper concentrate
19
Gold Py Concentrate Grade Copper Concentrate Grade Payable gold assumption 93% 37 g/t 80% 107 g/t Payable copper assumption 0% 0.44% 96.5% 30% Payable silver assumption 93% 126 g/t 75% 1,356 g/t Concentrate tonnage LOM 694,000 92.3% 58,000 7.7% Mass pull 15% 1.5% Shipping moisture content < 10% < 10%
PR OCE SS F L OW CHAR T
20
T AI L I NGS DE SI GN
21
- Dry tailings total 2.3 million tonnes
22
Notes:
1.
CIM Definition Standards were followed for Mineral Resources.
2.
Mineral Resources are reported at an NSR cut‐off value of $100/tonne.
3.
Mineral Resources are estimated using average long‐term prices of $1,500/oz Au, $25/oz Ag, and $3.50/lb Cu.
4.
Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.
5.
Mineral Resources are inclusive of Mineral Reserves.
NI 43-101 MI NE R AL R E SOUR CE S E ST I MAT E Dec ember 31, 2014
Resource Classification Tonnage (Mt) Grade (Au g/t) Contained Au (M oz) Grade (Ag g/t) Contained Ag (M oz) Grade (% Cu) Contained Cu (M lb)
Indicated 10.17 6.24 2.04 35.2 11.5 0.36 81.1 Inferred 0.28 15.14 0.14 123.6 1.1 1.67 10.4
23
NI 43-101 PR OBABL E MI NE R AL R E SE R VE S E ST I MAT E Dec ember 31, 2014
Lens Tonnes (000) Grade (Au g/t) Contained Au (000 oz) Grade (Ag g/t) Contained Ag (M oz) Grade (% Cu) Contained Cu (M lb)
Stopes 2,946 8.33 789 40.7 3.9 0.54 34.8 Drift and Fill 952 6.11 187 34.7 1.1 0.29 6.1 Ore Development 706 4.01 159 33.5 0.7 0.35 5.5 TOTAL 4,603 7.67 1,135 38.4 5.7 0.46 46.4
Notes: 1. CIM definitions were followed for Mineral Reserves 2. Mineral Reserves include stopes and drift and fill mining estimated at a cut‐off grade of 5.0 g/t Au, and associated development estimated at an incremental cut‐off grade of 3.0 g/t Au. Cut‐off grades include consideration for copper and silver contributions 3. Mineral Reserves are estimated using average long‐term prices of $1,100/oz Au, $23/oz Ag and $3/lb Cu 4. A minimum mining width of 4 m was used 5. Bulk density is 2.7 t/m3 6. Numbers may not add due to rounding
NI 43-101 MI NE R AL R E SOUR CE S
24
Plan View Oblique View Cross Section
25
CAPI T AL COST E ST I MAT E S
CAPITAL COST (000$) Underground Mine $56,006 Process Plant 53,480 Infrastructure 25,630 Tailings 8,304 Indirect Costs 47,586 Contingency 27,889 Initial Capital Cost $218,895 Sustaining Capital 21,611 Reclamation and Closure 4,180 TOTAL CAPITAL COSTS $244,686
AL L
- I
N SUST AI NI NG COST S
26
$/Au Oz Sold Mining $285 Processing 135 G&A 59 NPI Royalty 54 3rd Party Charges 224 By‐product Credits (231) Adjusted Operating Costs $526 Sustaining Capital 23 Reclamation/Closure 5 Corporate G&A 38 All‐in Sustaining Costs $592
27
OPE R AT I NG COST E ST I MAT E S
Operating Costs $/tonne % Mining $57.31 59.4% Processing $27.16 28.2% General and Administration $11.94 12.4% Total Operating Costs per Tonne $96.41 100.0%
OPT I MI ZAT I ON R E COMME NDAT I ONS
- Drilling to upgrade Mineral Resources from Inferred to
Indicated for inclusion in the mine plan and Mineral Reserves
- Evaluate a bulk copper concentrate flotation followed by a
copper cleaner flotation process which may produce similar results at potentially lower costs than the currently contemplated sequential flotation process with two circuits
- Additional mine development evaluation to further reduce up‐
front development costs and increase efficiencies
- Further evaluation of processing lower grade ore to extend the
mine life
- Co‐ordinate with other mining companies within Ecuador
regarding any potential synergies with in‐country processing
- ptions
28
COR POR AT E ST R UCT UR E
29
Treasury (February 25, 2016 unaudited) Cash/Investments $11 million Corporate Structure (as of February 25, 2015) Shares Issued and Outstanding 49,420,975 Options 3,679,500 Restricted Share Units 977,674 Fully Diluted 54,078,149 Market Capitalization $7.9 million Share Ownership IAMGOLD Corporation – 46.8% Company Insiders – 3.2%