IT Infrastructure Upgrades for Telephonic, Wireless Access, and Integrated Communication Services
1
IT Infrastructure Upgrades for Telephonic, Wireless Access, and - - PowerPoint PPT Presentation
IT Infrastructure Upgrades for Telephonic, Wireless Access, and Integrated Communication Services 1 WHY DOES SSU NEED THIS PROJECT? SSUs current IT infrastructure has capacity limits and operational constraints requiring a network
1
2
(email, phone, fax, instant messaging, video)
3
4
7
8
9
10
11
12
Note: Each year’s payment will be developed during budget development process. Year 1 (current year - FY13) Impact on Fund Balance
Budgeted wireless connectivity funds (UIS) $108,000.00 Within operating budget $0.00 Budgeted project funds (contingency) $367,000.00 Within operating budget $0.00 Capital Funds $800,000.00 None - capital funds $0.00 State “last mile” funds TBD $0.00 $1,275,000.00 $0.00
Year 2 (FY14)
Impact on Fund Balance Increase in student technology fee (new revenue) $243,000.00 New Revenue offset costs $0.00 Current year auxiliary transfer (portion) $130,000.00 Within current year budget $0.00 Released Funds (arbitrage reserve) $247,000.00 Reduces fund balance
SSUDF Funds* $375,000.00 Reduces fund balance
State “last mile” funds TBD $0.00 $995,000.00
Year 3 (FY15) Impact on Fund Balance
Student technology fee increase $243,000.00 Current year budgeted technology fee revenue
$0.00 Current year auxiliary transfer (portion) $71,324.60 Within current year budget $0.00 SSUDF Funds * $125,000.00 Reduces fund balance
$439,324.60
Year 4 (FY16) Impact on Fund Balance
Student technology fee increase $243,000.00 Current year budgeted technology fee revenue
$0.00 Current year auxiliary transfer (portion) $71,324.60 Within current year budget $0.00 SSUDF Funds (If needed) $125,000.00 Reduces fund balance
$439,324.60
Year 5 (FY17) Impact on Fund Balance
Student technology fee increase $243,000.00 Current year budgeted technology fee revenue
$0.00 Current year auxiliary transfer (portion) $71,324.61 Within current year budget $0.00 SSUDF Funds (If needed) $125,000.00 Reduces fund balance
$439,324.61
*Terms and repayment schedule to be developed
Total Annual Payments $3,587,973.81 Estimated 5 - year University Fund Balance Reduction
13
14
Year 1 – no impact on fund balance
Year 2 – uses new revenue and a variety of funding sources; preparatory to potential revenue issues beginning FY14
Years 3 and 4 – front-loaded payments in years 1 and 2 in order to reduce payments for remaining years
Appropriate usage of Capital funds – sufficient funds remain for planned projects
Measured increase in student technology fee
Allocates greater proportion of approved tuition rates to technology fees but total tuition rate will remain compliant with any required tuition rate cap
SSUDF – Up to $750,000 with repayment schedule – cash flow support
Redirection of related current-year allocations in general operating, auxiliary, and Plant budgets
Secondary funding sources could include:
Course/Lab fee fund balances
Other auxiliary revenue sources
15
16