Page 1
Investors Presentation March 2019
Mumbai Metro Underground Tunnel Project Udangudi, Tamilnadu Power Project
Investors Presentation March 2019 Page 1 Contents Executive - - PowerPoint PPT Presentation
Mumbai Metro Underground Tunnel Project Udangudi, Tamilnadu Power Project Investors Presentation March 2019 Page 1 Contents Executive Summary Corporate Profile & Shareholding Structure Corporate Vision & Mission Corporate Structure
Page 1
Mumbai Metro Underground Tunnel Project Udangudi, Tamilnadu Power Project
Page 2
Executive Summary Corporate Profile & Shareholding Structure Corporate Vision & Mission Corporate Structure Parent Profile Financial Performance Order Book Analysis Operations & Management Way Forward
Page 3
NAME INDUSTRY GROUP BUSINESS AREAS AUTHORISED CAPITAL AUDITORS SHARE PRICE (1yr) NUMBER OF SHARES MARKET CAPITALIZATION ITD Cementation India Limited (“ITD Cem”) Infrastructure Urban Infra/MRTS, Marine structures, Hydro/Tunnels/Irrigation projects, Airports, Highways/Bridges & Flyovers, Water & waste water, Industrial structures/Buildings, Specialist foundation engineering INR 750 million Walker Chandiok & Co LLP Low: INR 96 High: INR 164 171,787,584 INR 19,438 million at INR 113/share (as on 23rd May 2019)
Page 4
Ownership Details: Italian-Thai Development Company Limited (“ITD”), the Promoter of the Company, holds 46.64% in ITD Cem.
Structures, Hydro/Tunnel/Irrigation projects, Airports, Highways/Bridges & Flyovers, Water & Waste Water segment, Industrial Structures/Buildings and Specialist Foundation & Engineering projects.
executable over a period of approximately 30 months.
India with MNC parentage.
among clients.
INR 19,438 million (as on 23rd March 2019).
Public 17.98%, Bodies Corporate 2.72% Total institutions 32.66% Promoters 46.64%
As on 31 March 2019
Page 5
client, a strong and proactive workforce and quality product finished
country’s leading construction Company in customer choice, quality and safety
Page 6
ITD Cementation India Limited ITD Cementation Projects India Ltd. ITD Cemindia JV ITD-ITD Cem JV ITD-ITD Cem JV (Consortium of ITD- ITD Cementation) ITD Cem Maytas Consortium CEC-ITD Cem- TPL JV
95% 49% 100% 60% 40% Engaged in projects
urban Infra/MRTS, marine structures, hydro / tunnel / irrigation projects, airports, highways / bridges & flyovers, water & waste water segment, industrial structures/buildings and specialist foundation engineering projects Design and execution of water conveyor system Construction of road projects, Water supply & MRTS Construction of MRTS and Water projects Construction of integrated passenger terminal building at Netaji Subash Chandra Bose International airport Design and construction of underground section including 3 underground stations for Mumbai Metro Subsidiary 80%
Page 7
ITD-ITDCem JV ITD-ITDCem JV (Consortium
ITD-ITD Cementation) ITD Cem Maytas Consortium ITD Cemindia JV CEC-ITD Cem-TPL JV
Shareholders ITD Cem – 49% ITD (Thailand) – 51% ITD Cem – 40% ITD (Thailand) – 60% ITD Cem – 95% Maytas–5% ITD Cem – 80% ITD (Thailand) – 20% CEC – 40% ITD Cem – 40% , TPL
Key projects
work for Bangalore Metro – work virtually completed
under ground stations and tunnels for Kolkata Metro
and construction
elevated viaduct and 8 elevated stations under Delhi MRTS Project for DMRCL (CC26)
and Construction
Tunnels by Shield TBM under Delhi MRTS Project for DMRCL (CC32)
Laying of Sewer Line by Micro tunneling Method for Kolkata Environmental Improvement Investment Programme Kolkata
Long Sarani, Kolkata by Micro tunneling Method
integrated passenger terminal building at Netaji Subhas Chandra Bose International Airport in Kolkata
Design and execution of water conveyor system consisting of lined gravity canal, CM & CD works tunnels with carrying capacity
87.21 cumecs from Thipparam Reservoir to Gundureddipalli. for Government of Andhra Pradesh
and Refurbishment of Water Works at Palta and Garden Reach.(KEIIP), Kolkata
elevated structures (viaduct & stations) for Bangalore Metro Rail Corporation Ltd.
and construction
underground section including 3 underground stations for Mumbai Metro Rail Corporation Limited Work in Hand as
(100%) (INR) 6,506 million Nil 8,690 million 13,549 million 21,377 million
Page 8
specialist works and significant presence in MRTS, Hydro / Dams / Tunnels / Irrigation and transportation segments
reflection of ITD Cem’s drive towards excellence
standards “ISO 9001:2015, ISO 14001:2015 & OHSAS 18001:2007” for Quality Management Systems, Occupational Health and Safety Management System and Environmental Management System.
SAIL, Bangalore Metro Rail Corporation, NHAI, Mazagaon Dock Ltd., Garden Reach Shipbuilders, Airport Authority of India, Indian Railways, Govt. of Telangana, Rites Ltd., CPWD, Noida, Mumbai Port Trust, Nagpur Metro Rail Corporation, Mumbai Metro Rail Corporation, Ennore Port Ltd, Nuclear Power Corporation, Kolkata High Court, Inland Waterways of India, Tamil Nadu Generation and Distribution Corporation, MMRDA
Gateway Terminal, Tata Power, PSA (Singapore), DP World, Adani Group, China Kun Lun Contracting & Engineering Corporation, Jindal Steel, Samsung, Tata Power, RIL, L&T, Jindal Power, Mundra Port Trust, Gangavaram Port Ltd., Tangedco, Howe Engineering etc.
Permanent office Area office Key Project office
Page 9
largest in South East Asia
companies in Thailand
4th March 2019.
and Taiwan other than India providing ITD Cem with international exposure
* 1 Baht = Rs. 2.18
Page 10
FY14 FY15 FY16 FY17 15M Mar'19 Revenue 13,694 27,435 29,174 18,729 22,835
5,000 10,000 15,000 20,000 25,000 30,000 35,000
Yearly Revenue from operation
Mar'18 Jun'18 Sept'18 Dec'18 Mar'19 Revenue 5,032 4,523 4,174 4,503 4,561
1,000 2,000 3,000 4,000 5,000 6,000
Quarterly Revenue from operation
INR in Millions
FY14 FY15 FY16 FY17 15M Mar'19 EBITDA 1,773 512 2,336 2,651 2,818 (%) 13.1 1.9 8.0 14.2 12.3
4.0 6.0 8.0 10.0 12.0 14.0 16.0 500 1,000 1,500 2,000 2,500 3,000
Yearly EBITDA
* * After exceptional item
Mar'18 Jun'18 Sept'18 Dec'18 Mar'19 EBITDA 610 751 703 792 (37) (%) 12.1 16.6 16.9 17.6 (0.8)
(5.0)
10.0 15.0 20.0
100 200 300 400 500 600 700 800 900
Quarterly EBITDA
Page 11
FY14 FY15 FY16 FY17 15M Mar'19 PAT 194
508 728 819 PAT (%) 1.4 (2.2) 1.7 3.9 3.6 EPS 1.5 (3.8) 3.3 4.7 4.8
(5.0) (4.0) (3.0) (2.0) (1.0)
2.0 3.0 4.0 5.0 6.0
300 600 900
Yearly PAT & EPS
INR in Millions
Mar'18 Jun'18 Sept'18 Dec'18 Mar'19 PAT 268 286 273 344
PAT (%) 5.3 6.3 6.6 7.6 (7.7) EPS 1.6 1.7 1.6 2.0 (2.1)
(10.0) (8.0) (6.0) (4.0) (2.0)
4.0 6.0 8.0 10.0
100 200 300 400
Quarterly PAT & EPS
FY14 FY15 FY16 FY17 15M Mar'19 Debt 6,708 4,884 3,562 4,886 2,203 D/E Ratio 1.2 0.9 0.6 0.8 0.2 Net D/E Ratio 1.2 0.7 0.4 0.6 0.2
0.4 0.6 0.8 1.0 1.2 1.4 1,500 3,000 4,500 6,000 7,500
Debt as at year end
FY14 FY15 FY16 FY17 15M Mar' 19 Net worth 5,678 5,082 5,520 6,173 10,209 RoE (%) 4.0 (11.0) 9.4 12.1 9.9
(15.0) (10.0) (5.0)
10.0 15.0 2,000 4,000 6,000 8,000 10,000 12,000
Net Worth as at
* After exceptional item *
Page 12
(Figures for the years 2014 and 2015 are as per IGAAP and year 2016 onwards are as per Ind AS)
FY14 FY15 FY16 FY17 15M Mar'19 Revenue 17,189 30,709 29,377 20,605 31,651
5,000 10,000 15,000 20,000 25,000 30,000 35,000
Yearly Revenue from operation
Mar'18 Jun'18 Sept'18 Dec'18 Mar'19 Revenue 6,547 6,529 6,229 6,405 5,899
5,400 5,600 5,800 6,000 6,200 6,400 6,600
Quarterly Revenue from operation
INR in Millions
FY14 FY15 FY16 FY17 15M Mar'1 9 EBITDA 2,051 898 2,345 2,711 3,413 (%) 11.9 2.9 7.9 13.2 10.8
4.0 6.0 8.0 10.0 12.0 14.0 500 1,000 1,500 2,000 2,500 3,000 3,500 4,000
Yearly EBITDA
* * After exceptional item
Mar' 18 Jun' 18 Sept' 18 Dec' 18 Mar' 19 EBITDA 706 879 838 906 83 (%) 10.8% 13.5% 13.5% 14.1% 1.4%
0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% 150 300 450 600 750 900 1,050
Quarterly EBITDA
Page 13
FY14 FY15 FY16 FY17 15M Mar'19 PAT 194
512 729 832 PAT (%) 1.1 (1.9) 1.7 3.5 2.6 EPS 1.5 (3.8) 3.3 4.7 4.8
(5.0) (4.0) (3.0) (2.0) (1.0)
2.0 3.0 4.0 5.0 6.0
300 600 900 1,200
Yearly PAT & EPS
INR in Millions
Mar'18 Jun'18 Sept'18 Dec'18 Mar'19 PAT 284 289 273 338 (353) PAT (%) 4.3 4.4 4.4 5.3 (6.0) EPS 1.6 1.7 1.6 2.0 (2.1)
(8.0) (6.0) (4.0) (2.0)
4.0 6.0
100 200 300 400
Quarterly PAT & EPS
FY14 FY15 FY16 FY17 15M Mar'1 9 Debt 7,653 6,007 3,562 4,886 5,323 D/E Ratio 1.4 1.2 0.6 0.8 0.5 Net D/E Ratio 1.3 0.9 0.4 0.6 0.4
0.4 0.6 0.8 1.0 1.2 1.4 1.6 1,500 3,000 4,500 6,000 7,500 9,000
Debt as at year end
FY14 FY15 FY16 FY17 15M Mar'1 9 Net worth 5,678 5,082 5,528 6,182 10,230 RoE (%) 4.0 (11.0) 9.4 12.1 10.0
(15.0) (10.0) (5.0)
10.0 15.0 2,000 4,000 6,000 8,000 10,000 12,000
Net Worth as at
* After exceptional item *
(Figures for the years 2014 and 2015 are as per IGAAP and year 2016 onwards are as per Ind AS)
Page 14
47,630 52,043 65,835 75,132 99,925
Dec'14 Dec'15 Dec'16 Dec'17 15M Mar'19
Order book as at year end
INR in Millions
75,132 90,904 90,555 91,957 95,917 99,925
Dec'17 Mar-18 Jun-18 Sep-18 Dec-18 Mar-19
Order book as at quarter end
Page 15
Page 16
Order book of INR 99,925 million as on March 31, 2019. Major ongoing projects included in the order book are :
Mumbai Metro worth 28,301 million (our share 16,981 @ 60%).
3,722 million
Metro Rail Corporation Ltd worth 6,895 mn, 6,838 mn, 4,855 mn & 5,114 million
worth 3,103 million
Thermal Power Project for Tamil Nadu Generation and Distribution Corp. Ltd. (TANGEDCO) worth 17,182 million (net of GST)
main trunk sewer by micro tunneling method for Kolkata Environmental Improvement Investment Programme worth 2,962 million (our share 2,370 @ 80%).
12 And Adit 7 (709M Long) On Tunnel 13 between Rishikesh And Karanprayag (125Km) In Uttarakhand, India worth 1,152 million
Building at Pune Airport worth 3,589 million
Ballastless Trackwork in Main Line for Line-7 Corridor {Andheri (East) – Dahisar (East) of Mumbai Metro Rail Project worth 1,103 million
As on Mar’ 31, 2019
Size No . (Major) % Urban Infrastructure / MRTS 41,868 13 42% Marine 31,923 14 32% Hydro / Dams / Tunnels / Irrigation 13,908 7 14% Airport 8,999 2 9% Specialist Works 1,729 6 1.7% Highways, bridges & flyovers 878 1 0.9% Water & waste water 383 3 0.4% Buildings 232 2 0.2% Industrial 6 1
99,925 49
INR in Millions
37% 54% 9%
Government PSU's Private
Page 17
Major Projects secured during qtr. March 2019:
Major Projects secured after 31st March not included in the order book:
Private Limited worth INR 3,250 million
million
L1 projects: LOI awaited
INR 1,9000 million
Page 18
Page 19
Urban Infrastructure / MRTS / Airport: Increasing Focus
Scope: Construction of Mass Rapid Transport Systems and Airports (integrated passenger terminals and
allied services)
Key Projects Executed: Under ground Tunnels, Viaduct, Stations and Track works for Delhi Metro, Kolkata Metro, Jaipur Metro,
Bangalore Metro and Chennai Metro
Construction of Integrated Passenger Terminal Building at NSCBI Airport, Kolkata Major Projects under Execution: Projects of Bangalore Metro, Kolkata Metro, Mumbai Metro and Nagpur Metro Up-gradation of Passenger Terminal New Building –Trichy New Integrated Terminal Building, Reconstruction of Old Terminal Building at Pune Airport Order Book: Outstanding order book of INR 50,867 million as on March 31, 2019
Page 20 Kolkata Underground Metro Delhi Metro Underground Station
Urban Infrastructure / MRTS: Increasing Focus – contd..
Bangalore Metro Project Nagpur Metro Project
Page 21
…(2) Marine: Market Leadership Position
type wharf structures
Project for Tamil Nadu Generation and Distribution Corp. Ltd. (TANGEDCO)
Page 22
Marine: Market Leadership Position – contd..
Vizhinjam Break Water Project Vizag Port Trust Project LNG Terminal at Jaigarh Mumbai Port Trust Project
Page 23
…(3)
Special Projects: Market Leadership Position
stone columns / vibro compaction, drilling and grouting, rock / soil anchors, colcrete, gunite / shotcrete, grouted mattress, repairs, tube heading and box pushing
Micropiling and Grouting with Drucstone (or equivalent Geo Polymers).
Upstream Surface Treatment and 4) Drilling of Drainage Holes in Markandeya Dam, Karnataka
for Main Plant Buildings and Structures of Gorakhpur Haryana Anu Vidyut Pariyojana - 1 & 2 Haryana for Nuclear Power Corporation of India Limited.
Page 24
Special Projects: Market Leadership Position – contd..
Piling Work at Bangalore Metro Secant Piling at Siddhivinayak Station for Mumbai Underground Metro Project Ground Stabilisation work for Nuclear Power Corporation Piling Work at Mumbai Metro
Page 25
…(4) Hydro / Dams / Tunnels / Irrigation
tunnels, pressure shafts and penstock pipes (fabrication and laying)
for Tata Power
Line along Diamond Harbour Road by Microtunelling Method fro KEIIP
tunnels with carrying capacity of 87.21 cumecs from Thipparam Reservoir to Gundureddipalli.
method, Vadodara
micro tunneling method and construction of Churial Extension Pumping Station for KEIIP.
Existing RCC Box on Riverfront of AMC Area for Ahmedabad Municipal Corporation
Karanprayag (125Km) - Uttarakhand Order Book: Outstanding order book of INR 13,908 million as on March 31, 2019
Page 26
Hydro / Dams / Tunnels / Irrigation - contd..
TBM Tunnel Underground Kolkata Metro Project New Umtru H E Project Tunnel for Indian Railways
Page 27
…(5) Highways, bridges & flyovers: Major Player
Page 28
Highways, bridges & flyovers: Major Player
DMRC Project PWD Delhi Pune Satara Road Project Elevated Road Noida
Page 29
…(6) Industrial
installation works for Rath Chakra Polypropylene project of IOCL at Paradip, Orissa
Page 30
Industrial
Paradip Refinery – Industrial Complex IHI Mundra Kolkata Metro Station Paradip Refinery – Industrial Complex
Page 31
…(6) Buildings
Kolkata, West Bengal.
Supply, Sanitary Installations, Internal Electrical Installation, Roads, Drainage & Sewerage.
Stations for Kolkata Metro
Page 32
Buildings
Bose Research Institute, Kolkata Delhi Metro Station, Magenta Line Bose Research Institute, Kolkata Kolkata Metro Station
Page 33
…(7)
Water and Waste Water: Increasing Focus
and treatment plants
Development Company
including Mechanical & Electrical Equipment and Operation in Agartala
House, Break Pressure Tank and other related works for Bhama Askhed Water Supply Scheme, Pune
Balance work.
Page 34
Water and Waste Water: Increasing Focus
Bhama Askhed Water Supply Project Break pressure tank work in progress, Bhama, Pune Agartala WTP project
Page 35
Customer Perspective
Improved Shareholder Return
Internal Perspective
management through Enterprise Resource Planning Business Perspective / Learning & Growth
projects under Bharatmala, High Speed Bullet Train project
amongst the top companies in the country
Page 36
" Best Metro Construction Project" for DMRC CC-32 from Construction Times CIDC Award for Haldia Inland Waterways Project
Page 37