Investor Upd Investor Update ate 20 August 2019 Financial - - PowerPoint PPT Presentation
Investor Upd Investor Update ate 20 August 2019 Financial - - PowerPoint PPT Presentation
Investor Upd Investor Update ate 20 August 2019 Financial Financial Performance Performance 1H 2019 1H 2019 Net Operating Net Operating Income Income - Group Group 2019 2018 Growth (Rs Bn) (Rs Bn) % Interest Income 63.6 55.0
Investor Upd Investor Update ate
20 August 2019
Financial Financial Performance Performance 1H 2019 1H 2019
Net Operating Net Operating Income Income - Group Group
Interest Income Interest Expenses NII Net Fee Income Net Insurance Premium Impairment Net Operating Income 2019 (Rs Bn) 2018 (Rs Bn) Growth % 63.6 34.4 29.2 4.9 3.9 7.0 31.0 55.0 30.1 24.9 4.8 3.5 3.8 30.9 16% 14% 17% 3% 11% 86% 0.4%
4
Other Income 0.02 1.5 99%
Expen Expenses ses & & Profits Profits - Group Group
Operating Expenses Profit Before VAT & Taxes Total Taxes PAT 2019 (Rs Bn) 2018 (Rs Bn) Growth % 18.1 12.9 7.8 5.1 15.3 15.6 7.4 8.3 19% 17% 5% 38% Profit Attributable to Shareholders 4.9 7.8 37%
5
Net Operating Net Operating Income Income - Bank Bank
Interest Income Interest Expenses NII Net Fee Income Other Income Impairment Net Operating Income 2019 (Rs Bn) 2018 (Rs Bn) Growth % 59.0 33.1 25.9 4.4 (0.1) 6.3 24.0 50.9 29.0 22.0 4.4 1.5 3.3 24.5 16% 14% 18% 0.2% 107% 87% 2%
6
Expen Expenses ses & & Profits Profits - Bank Bank
Operating Expenses Profit Before VAT & Taxes Total Taxes PAT 2019 (Rs Bn) 2018 (Rs Bn) Growth % 11.9 12.0 7.2 4.8 10.5 14.0 6.7 7.3 13% 14% 8% 34%
7
Movement Movement in Group in Group Profit Profit Attribut Attributable able to to Sha Shareholders reholders
Rs Bn
+19%
8
+17% +3% +86% (22%) (37%) 7.8 4.9 4.3 0.2 1.1 3.2 2.8 0.4 0.2 2 4 6 8 10 12 14 1H 2018 PAS NII Fee Income Other Income Provisions OpEx Taxes Minority 1H 2019 PAS +5% (53%)
Movement Movement in Bank P in Bank Profit After Tax rofit After Tax
Rs Bn
+13%
9
+18% +0.2% +87% (107%) (34%) +8% 7.3 4.8 3.9 0.01 1.6 2.9 1.4 0.6
- 2
4 6 8 10 12 14 1H 2018 PAT NII Fee Income Other Income Provisions OpEx Taxes 1H 2019 PAT
DuPont An DuPont Analys alysis is – Group Group
ROE 7.31% (12.52%) ROA 0.90% (1.60%) NII 5.11% (4.83%) Other income 1.55% (1.91%) Impairment 1.23% (0.73%) Operating Costs 3.17% (2.97%) Taxation 1.37% (1.44%) Leverage Multiplier 8.50x (8.27x) Minority Interest 0.04% (0.09%)
1H 2019 1H 2018
10
DuPont An DuPont Analys alysis is – Bank Bank
ROE 8.17% (13.21%) ROA 0.89% (1.50%) NII 4.79% (4.49%) Other income 0.80% (1.21%) Impairment 1.16% (0.68%) Operating Costs 2.21% (2.15%) Taxation 1.34% (1.36%) Leverage Multiplier 9.19x (8.83x)
1H 2019 1H 2018
11
Performance of Group C Performance of Group Compani
- mpanies
es
PAT - Rs 288 Mn ROE – 9.8%
60% Insurance
PAT- Rs 337 Mn ROE – 13.9%
51% (voting) Microfinance
PAT - Rs 165 Mn ROE - 7.6% PAT - Rs 140 Mn ROE - 4.0%
50% Investment Banking 100% Real Estate
12
Strong Strong Core Banking Core Banking Amid Cha Amid Chall llenge enges
Balanced portfolio with 53% in higher yielding segments Supported by low cost CASA of Rs 266 Bn Prudent ALM Management drives NIM despite slow loan growth and rates falling late in 2Q.
5.1% 5.2% 5.5% 5.7%
0% 1% 2% 3% 4% 5% 6% 7% Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019
Consistent & Superior NIM
Bank Group 12.9 14.6
5 10 15 20 Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019
NII Growth (Rs Bn)
Bank Group SME & Micro 31% Mid Size Corporates 4% Large Corporates 43% Retail 22%
Diversified Loan Book
Non Fund Income Non Fund Income
- Net fee Income amounts to 15% of Bank TOI
- Fees and Insurance income collectively contribute 23% to Group TOI
Cards, ATM & Digital 32% Trade 19% Current Accounts 18% Guarantees 8% Remittances & Int'l 5% Others 18%
Bank Fee Income
NII 75% Fee Income 13% Insurance Premium 10% Others 2%
Group TOI (prior to trading losses)
Operati Operational
- nal Exc
Excelle ellence nce
- Group and Bank Cost to Income ratios improve by
nearly 10% between 2015 and 2018
- % changes in 1H OpEx exceed % changes in TOI;
lead to marginal increase in Cost/Income ratios
CAGR 15-18 TOI 20% OpEx 11%
15% 20% 25% 30% 35% 40% 45% 50% 55% 2015 2016 2017 2018 1H 2019
Cost to Income
Bank Group Industry 28 30 11 12
- 5
10 15 20 25 30 35
- 10
20 30 40 50 60 70 2015 2016 2017 2018 1H 2018 1H 2019
Bank - TOI vs. Opex (Rs Bn)
Bank TOI Bank Opex 35 38 15 18
- 5
10 15 20 25 30 35 40 45
- 10
20 30 40 50 60 70 80 2015 2016 2017 2018 1H 2018 1H 2019
Group - TOI vs. Opex (Rs Bn)
Group TOI Group Opex CAGR 15-18 TOI 21% OpEx 13%
Asse Asset t Qualit Quality y & Credi & Credit Cost t Cost
- Stressed operating conditions within the Agri
and Construction sectors precipitated NPA crisis.
- Proactive steps taken and and dedicated vertical
specializing in underwriting set up.
- Despite worsening of scenario post 21/4 attacks,
HNB has been able to curtail and bring NPA down during June.
- Concentration risk remains low with well
diversified loan book
- Construction & Infrastructure collectively at 16%
- nly.
Agri, forestry & Fishing 7% Construction & Infra Dev 16% Consumption 11% Financial Services 10% Healt Care & Support 10% Manufacturing 11% Tourism 6% Wholesale & Retail Trade 20% Others 9%
Sector wise Loans
0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 2015 2016 2017 2018 Mar-19 May-19 Jun-19
Gross NPA
Bank Corporate Segment SME Segment
Sound C Sound Capit apitali alizati zation
- n
- Capital Adequacy maintained above requirements despite higher credit costs and taxes affecting internal capital generation.
- Impending Debenture Issue of Rs 7 Bn to strengthen Total Capital
13.0% 10.0%
0% 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 2015 2016 2017 2018 1H 2019
Total Tier I
Total Tier I Minimum - DSIB DSIB – Banks with assets above Rs 500 Bn 15.6% 14.0%
0% 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 2015 2016 2017 2018 1H 2019
Total Capital
Total Tier I Minimum - DSIB
Taxes and Taxes and Levies Levies
17% 48% 2% 0% 28%
VAT NBT DRL Corp Tax Total Tax
Tax Breakup – 1H 2018
19% 60% 2% 10% 29%
VAT NBT DRL Corp Tax Total Tax
Tax Breakup – 1H 2019
- Effective Total Tax rate of 48% in 1H
2018 on Bank Operating Profit.
- 10% DRL in 1H 2019 drives Total Tax
rate to 60%
Posit Position ion Analys Analysis is
696 725 741 793
- 200
400 600 800 1,000 2015 2016 2017 2018 1H 2018 1H 2019
Loans & Deposits (Rs Bn)
Loans Deposits
- 1,000
2,000 3,000 4,000 5,000 6,000 2015 2016 2017 2018 1H 2019
Private Credit Extended by Commercial Banks (Rs Bn)
- YoY growth in loan book and deposits amount to 4.2% and 7% respectively
- 3% & 1% negative growth during 1H for Loans and deposits respectively
- Negative loan Growth during 1 H as Bank focusses on NIM and NPA management - Mirrors industry flat growth trend
Shar Shareholder eholder Ret Return urn
Annualized EPS (Rs) 19.67 BVPS (Rs) 272.95 PBV Voting 0.49 PE Voting
6.84
Total Dividends (Rs)
8.50
Dividend Yield (%) 6.3 (N) & 7.0 (X)
20
50 100 150 200 250
12 Month Share Movement - Rs (Aug 18/19)
Voting Non Voting
Than Thank k you you
Investor Relations Team Hatton National Bank PLC Level 16, HNB Towers 479, T B Jayah Mawatha Colombo 10 Sri Lanka Email : investor.relations@hnb.lk Tel : +94 112 661555/1177 21