2019 – 2020 CIP Recommendations Presented to: Hebron Board of Selectmen and Hebron Board of Finance March 5, 2019
Hebron Capital Improvement Plan Committee
Foote Farm November 21, 2008
Hebron Capital Improvement Plan Committee 2019 2020 CIP - - PowerPoint PPT Presentation
November 21, 2008 Foote Farm Hebron Capital Improvement Plan Committee 2019 2020 CIP Recommendations Presented to: Hebron Board of Selectmen and Hebron Board of Finance March 5, 2019 CIP Committee Members Charles Daniels (Chairman)
2019 – 2020 CIP Recommendations Presented to: Hebron Board of Selectmen and Hebron Board of Finance March 5, 2019
Foote Farm November 21, 2008
Parks and Recreation
Board of Selectmen
Planning & Zoning
Commission on Aging
Douglas Library Board of Trustees
Board of Education
Citizen at Large
Citizen at Large
Citizen at Large - Alternate
6-Mar-19 Hebron CIP Committee 2
6-Mar-19 Hebron CIP Committee 3
6-Mar-19 4 Hebron CIP Committee
CIP COMMITTEE RECOMMENDATIONS BY DEPARTMENT – FEBRUARY 4, 2019
Request Appropriation AMOUNT PRIORITY Public Works Department Road Resurfacing and Road Improvements 285,143 On Going 285,143 2 Bucket Truck - International 90,000 90,000 3 Street Sweeper (1999) 85,000 85,000 12 GMC Crew Work Pickup 33,000 33,000 14 Roll Off Truck (Replace Truck 15) (2005) 95,000 65,000 15 Fire Department Engine Tanker 310 - Refurbish 50,000 50,000 7 Hebron Board of Education HES Water Distribution System Replacement 350,000 TBD 1 Replace Pickup Truck HBOE 32,320 32,320 11 Douglas Library of Hebron Douglas Library Windows 22,500 22,500 4 Douglas Library Carpet Replacement 25,000 25,000 9 Douglas Library HVAC Systems Replacement 26,400 6,400 16 Miscellaneous Wall Street Sidewalks 134,000 134,000 5 Town Buildings - Security Measures 37,000 27,000 6 Connecticut Community Connectivity Grant 35,000 35,000 8 Peters House Restoration 25,000 25,000 10 Police Department Cruiser Replacement 60,666 60,666 13 TOTAL 1,386,029 976,029
6-Mar-19 Hebron CIP Committee 5
PROJECT AMOUNT PRIORITY
HES Water Distribution System Replacement TBD 1 Road Resurfacing and Road Improvements 285,143 2 Bucket Truck - International 90,000 3 Douglas Library Windows 22,500 4 Wall Street Sidewalks 134,000 5 Town Buildings - Security Measures 27,000 6 Engine Tanker 310 - Refurbish 50,000 7 Connecticut Community Connectivity Grant 35,000 8 Douglas Library Carpet Replacement 25,000 9 Peters House Restoration 25,000 10 Replace Pick Up Truck HBOE 32,320 11 Street Sweeper (1999) 85,000 12 Police Department Cruiser Replacement 60,666 13 GMC Crew Work Pickup 33,000 14 Roll Off Truck (Replace Truck 15) (2005) 65,000 15 Douglas Library HVAC Systems Replacement 6,400 16
TOTAL 976,029
CIP COMMITTEE RECOMMENDATIONS – FEBRUARY 4, 2019
6-Mar-19 Hebron CIP Committee 6
Department Hebron Board of Education Prior Funding Recommendation TBD Priority # 1
CIP Committee Priority #1 but recommendation is that this should be funded
Hebron Elementary School has remained under an Administrative Agreement with the Department of Public Health due to lead action levels that exceed the EPA standard since 2016. The next slide, showing the steps that have been taken to mitigate the issue are listed on a timeline. These actions have been unsuccessful to date.
6-Mar-19 7 Hebron CIP Committee
6-Mar-19 Hebron CIP Committee 8
Department Public Works Prior Funding On-Going Recommendation $276,838 Priority # 2
deteriorated
The practice of planning for pavement maintenance and rehabilitation with the goal of maximizing the value and life
Otherwise known as: “Getting the Biggest Bang for Your Buck Without Giving the Biggest Bang to Your Truck”
$0.75 for Maintenance Here Will Cost $15.25 Here
Department Public Works Prior Funding On-Going Recommendation $276,838 Priority # 2
Treatment Band Cost Miles Do Nothing
Routine Maintenance 28,868 3.9 Preventive Maintenance 2,575,932 29.1 Structural Improvement 7,857,460 22.9 Base Rehabilitation 4,603,590 13.3 Grand Total $ 15,065,850 76.6
Department Public Works Prior Funding On-Going Recommendation $276,838 Priority # 2
Bucket Truck – International
6-Mar-19 11 Hebron CIP Committee
Department Public Works Prior Funding $50,000 Recommendation $90,000 Priority # 3
town roads. (The gypsy moths have also done much damage.)
1988 truck
6-Mar-19 Hebron CIP Committee 12
Department Douglas Library Prior Funding $25,000 Recommendation $22,500 Priority # 4
years
Combination of Sash Type
6-Mar-19 Hebron CIP Committee 13
Department Douglas Library Prior Funding $25,000 Recommendation $22,500 Priority # 4
continue to fail, which results in unsightly, potentially dangerous cracked windows and energy inefficiency.
cheaper to have more of same size produced at
(2019-2021).
year and the Library will be asking for another $22,500 in 20/21 to complete the project.
Wall Street Sidewalks
Continued on next page
Department Planning & Development Prior Funding None Recommendation $134,000
Priority # 5
extend these sidewalks from RHAM, along the west side of Wall Street north to Ridge Road. This would be a five foot wide concrete sidewalk 1,670 feet in length constructed in the State right-of-way, except for a small area leading from the RHAM campus. A proposed crosswalk will be on the RHAM driveway
The auto is on other side
Note date 2/20/1994
12-Feb-19 Hebron CIP Committee 15
more than 20 years
16
6-Mar-19 16 Hebron CIP Committee
6-Mar-19 Hebron CIP Committee 17
Department Miscellaneous Prior Funding None Recommendation $27,000 Priority # 6
access control systems, & video systems.
Recreation Office, Public Works, & Company Firehouses #1, #2, & #3
Outdoor Cameras Voice keypads Internal Video Fire & Burglary sensors The pictures are only examples of security devices and are not the type suggested by the security company
6-Mar-19 Hebron CIP Committee 18
Department Fire Department Prior Funding $50,000 Recommendation $50,000 partial Priority # 7
6-Mar-19 19 Hebron CIP Committee
Department Miscellaneous Prior Funding None Recommendation $35,000 Priority # 8
6-Mar-19 20 Hebron CIP Committee
Department Library Prior Funding $10,000 Recommendation $25,000 Priority # 9
the next two years.
allow for better cleaning. The rest of the building will be carpeted.
floors over the past 20 years.
6-Mar-19 Hebron CIP Committee 21
Department Planning & Development Prior Funding $140,000 Recommendation $25,000 Priority # 10
Basement & 2nd floor stairs Refinishing walls, molding, & doors Below: The reproduction of replacement beams
The pickup truck is a 2007 GMC Canyon with 105,000 miles. This truck gets daily use and a lot of short haul mileage which produces a lot of wear and tear on it. This vehicle is used in removing snow from school sidewalks and entryways, but is very light duty for this type of usage. The town plows the parking lots. The rust buildup on the underside of the frame is a concern, as the district depends on the truck, especially during the winter months when snow must be removed from the school perimeter.
6-Mar-19 22 Hebron CIP Committee
Department HBOE Prior Funding None Recommendation $32,320 Priority # 11
6-Mar-19 23 Hebron CIP Committee
Department Public Works Prior Funding None Recommendation $85,000 Priority # 12
6-Mar-19 24 Hebron CIP Committee
Department Public Works Prior Funding None Recommendation $85,000 Priority # 12
Department Miscellaneous Prior Funding None Recommendation $60,666 Priority # 13
6-Mar-19 26 Hebron CIP Committee
Department Public Works Prior Funding None Recommendation $33,000 Priority # 14
6-Mar-19 27 Hebron CIP Committee
Department Public Works Prior Funding None Recommendation $65,000 Priority # 15
years
miles.
6-Mar-19 Hebron CIP Committee 28
Department Douglas Library Prior Funding $205,000 Recommendation $ 6,400 Priority # 16
the entire building in order to consistently manage temperature, humidity and air filtration for entire building environment
6-Mar-19 Hebron CIP Committee 29
PROPOSED CIP REVENUE FY 2019-2020 RECOMMENDATION
Tier 1 Tier 2 Tier 3 Approved Proposed Proposed Propose 2018-2019 2019-2020 2019-2020 2019-202 Balance from Previous Appropriations 50,742.00 10,276.66 10,276.66 10,276.6 LOCIP Funding 140,285.00 70,000.00 70,000.00 70,000.0 Anticipated State Reimbursement 0.00 0.00 0.00 0.0 Anticipated Contribution from Fund Balance 0.00 0.00 0.00 0.0 CIP Designated Fund Balance 0.00 0.00 0.00 0.0 Interest 6,591.00 10,323.00 10,323.00 10,323.0 General Fund Contribution 583,553.00 578,043.00 635,363.34 885,429.3 Total Revenues 781,171.00 668,642.66 725,963.00 976,029.0 Completed Project Balances 18-19 ACO/Maint. Truck 195.84 15-16 Fire Department ET 210 Lease 1.86 16-17 Senior Center Flooring 3.00 17-18 Senior Center Flooring 745.53 17-18 Horton House Central Air 2,430.00 17-18 Fire Department SCBA 1,527.68 18-19 Fire Department Service 110 500.00 05-06 GIS Sewer/Storm Water Layer 1,472.75 17-18 PWD Roadside Mower Replacement 2,500.00 Scrap Vehicles (2) 900.00 10,276.66
6-Mar-19 Hebron CIP Committee 30
20-21 21-22 22-23 23-24 24-25 1,165,697 1,493,442 1,234,437 1,544,942 1,380,558 5 Year Investment of 6,819,076 Average per year 1,363,815
6-Mar-19 Hebron CIP Committee 31
make it difficult to plan for financing future Town infrastructure
be able to support “Future Road Funding Needs” and the “Capital Vehicle Replacement Plan”
Force
all building/structural requests
6-Mar-19 32 Hebron CIP Committee
Funding priority will be determined by the CIP Committee categorizing projects as Core, Essential, or Discretionary. The Town’s master facility maintenance schedule must be considered when evaluating projects. This schedule will predict major renovations or maintenance projects such as roof replacements. Core Projects
system would not be operational Essential Projects
Discretionary Projects – funded only if all Core and Essential projects have been funded
6-Mar-19 33 Hebron CIP Committee
6-Mar-19 34 Hebron CIP Committee
Town Wide Roads 20-21 21-22 22-23 23-24 24-25 Road Resurfacing and Road Improvements 293,697 302,508 311,583 320,930 330,558 Town Wide Roads Sub Total 293,697 302,508 311,583 320,930 330,558 Public Works 20-21 21-22 22-23 23-24 24-25 Street Sweeper (1999) 90,000 90,000 Roll Off Truck (replace Truck 15) (2005) 65,000 65,000 East Street Drainage 35,000 Large Dump w/Plow (replace Truck 24) (2005) 100,000 100,000 Pick Up Truck (replace Truck 1) (2009) 52,000 Paving Box (used) 70,000 Mini Excavator 63,000 Large Dump w/Plow (replace Truck 45) (2005) 100,000 100,000 Large Dump w/Plow (replace Truck 46) (2006) 200,000 Replace Truck 4 (2012) 52,000 Mason Dump w/Plow (replace Truck 5) (2008) 73,000 Large Dump Truck (replace Truck 2) (2006) 200,000 Replace Truck 52 (2007) 70,000 70,000 Large Dump Truck (replace Truck 2) Ten Wheel Dump Truck (replace Truck 18) (2007) 110,000 110,000 Large Dump Truck (replace Truck 9) (2009) 200,000 New Public Works Facility - (to be bonded) ** Public Works Sub Total 290,000 540,000 495,000 380,000 310,000
6-Mar-19 35 Hebron CIP Committee
Board of Education 20-21 21-22 22-23 23-24 24-25 HES Bathroom Update (3 bathrooms) 25,000 GHS/HES Pneumatic Control System to Digital (DDC) 170,000 GHS Parking Lot Repaving 180,000 HES Parking Lot Repaving 180,000 HES Floor Refinishing - Gym and Multipurpose Room 28,200 GHS Air Handling and Energy Recovery Ventilators 150,000 HES Air Handling and Energy Recovery Ventilators 120,000 Board of Education Sub Total 195,000 360,000 28,200 270,000
6-Mar-19 36 Hebron CIP Committee
1937 Ford Sanford - Photo: John Horton
Fire Department/EMS 20-21 21-22 22-23 23-24 24-25 Engine Tanker 310 - Refurbish 35,000 Ambulance 610 112,500 112,500 Utility 110 25,000 Replace ET110 200,000 200,000 Tanker 110 140,000 140,000 140,000 Company One Roof Replacement 100,000 Replace Engine Tanker 310 600,000 Fire Department Sub Total 147,500 137,500 340,000 440,000 740,000
6-Mar-19 37 Hebron CIP Committee
Photo: Richter&Cegan
Recreation 20-21 21-22 22-23 23-24 24-25 Connecticut Community Connectivity Grant 45,000 Veteran's Memorial Park - Playscape 65,000 65,000 Mason Dump Truck 4x4 w/body (Replace Truck 54) 59,654 Recreation Sub Total 110,000 65,000 59,654
6-Mar-19 38 Hebron CIP Committee
Douglas Library 20-21 21-22 22-23 23-24 24-25 Douglas Library HVAC Systems Replacement 20,000 Douglas Library Windows 22,500 Douglas Library Carpet Replacement 35,000 Douglas Library Teen Space 28,434 Douglas Library Parking Lot Paving 134,012 Douglas Library Sub Total 77,500 28,434
20-21 21-22 22-23 23-24 24-25 Senior Center Parking Drainage - Repave and Expansion TBD TBD TBD TBD TBD Senior Center/Senior Housing Generator(s) TBD TBD TBD TBD TBD Senior Housing Needs Study/Engineering TBD TBD TBD TBD TBD Senior Center Sub Total
20-21 21-22 22-23 23-24 24-25
Town Buildings - Security Measures (keyless door entry/alarm panels)
10,000 $ HES Portables Demolition and Removal 42,000 Fire Marshal Vehicle 60,000 Police Department Cruiser Replacement TBD Town Office Building Addition (to be bonded) ** TBD WPCA TBD Miscellaneous Sub Total 52,000 60,000
6-Mar-19 39 Hebron CIP Committee Air Line Trail - October 26, 1997