F Y 2014 Pro po se d Budg e t Wo rkse ssio n Sa n Anto nio Airpo rt Syste m
Pre se nte d b y F ra nk Mille r, Dire c to r City o f Sa n Anto nio , T e xa s
Aug ust 27, 2013
F Y 2014 Pro po se d Budg e t Wo rkse ssio n Sa n Anto nio Airpo - - PowerPoint PPT Presentation
City o f Sa n Anto nio , T e xa s F Y 2014 Pro po se d Budg e t Wo rkse ssio n Sa n Anto nio Airpo rt Syste m Pre se nte d b y F ra nk Mille r, Dire c to r Aug ust 27, 2013 Ag e nda De pa rtme nt Ove rvie w Pro g ra ms & I
Aug ust 27, 2013
2 2
4 4
5 5
6 6
8 8
9 9
10 10
11 11
140,539 358,728 343,595
50,000 100,000 150,000 200,000 250,000 300,000 350,000 400,000
FY 2011 FY 2012 FY 2013*
International Passengers
* FY 2013: Oct 2012 through June 2013
12 12
13 13
34 Destinations
14 14
*FY 2014 Enplanements are almost at FY 2008 levels
16 16
$7.72 $8.11 $8.00 $8.10 $8.21 $8.90 $9.45 $9.23 $9.13 $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 Estimate FY 2014 Target
Actuals
18 18
30.1 33.6 40.5 41.8 42.0 45.0 47.0 52.0 57.5 17.3 17.5 12.4 20.3 15.4 19.4 20.0 19.0 18.8 2.5 1.6 7.8 5.8 19.5 22.3 15.2 11.0
$0.0 $10.0 $20.0 $30.0 $40.0 $50.0 $60.0 $70.0 $80.0 $90.0 $100.0
FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 Estimate FY 2014 Proposed
O&M Debt Service Transfer to Capital Imp Fund
Expenditure Actuals
$49.9
In Millions
$52.7 $60.7 $62.1 $63.2 $83.9 $89.3 $86.2 $87.3
from the new airline lease agreement
19 19
21 21
Debt Service $18.8 21%
Operations & Maintenance $57.5 66% Capital Improvement Fund $11.0 13% Operating Transfers Revenues Airline Revenues Non-Airline Revenues
22 22
mpa c t a t Stinso n Munic ipa l Airpo rt
23 23
24 24
25 25
27 27
28 28
Capital Improvement Fund $72.9 18% Federal & State Grants $128.5 31% Passenger Facility Charge $38.2 9% Customer Facility Charge $125.2 30% General Airport Revenue Bonds $43.6 10% Stinson Revolving Fund $8.3 2%
29 29
30 30
e rmina l Are a T a xiwa ys, Ph I
a xiwa y RC Pha se I I
ra ffic Co ntro l T
e de ra l I nspe c tio n Sta tio n fa c ility
31 31
32 32
33 33
34 34
Aug ust 27, 2013