san josé ever gr een
COMMU NI T Y COL L E GEDI S T RI CT
- D. Smith
Ending Fund Balance (General Fund 10) - Property Tax 8.63%, COLA 6% - - PowerPoint PPT Presentation
san jos ever gr een COMMU NI T Y COL L E GEDI S T RI CT D. Smith Ending Fund Balance (General Fund 10) - Property Tax 8.63%, COLA 6% 20% Actual Projected 18% 16.14% 15.89% 15.33% 16% 14.65% 14.80% 14.39% 13.60%
COMMU NI T Y COL L E GEDI S T RI CT
9.10% 11.80% 9.70% 10.50% 14.65% 14.80% 8.39% 7.81% 6.22% 10.99% 11.59% 14.39% 16.14% 13.60% 15.89% 14.31% 10.96% 11.87% 12.74% 15.33% 0% 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 12/13 13/14 14/15 15/16 16/17 17/18 Est.18/19 Est.19/20 Est.20/21 Est.
Ending Fund Balance (General Fund 10) - Property Tax 8.63%, COLA 6%
Projected Actual
1. Based on FY18-19 Tentative Budget Report adjusted for 6% COLA retro to 7/1/17 2. New property tax increase at 8.63% for FY2017-2018 3. New property tax increase at 3.5% in out years 4. On-going COLA at 6% retro to 7/1/17 5. FY2018-2019 and out years medical rates based on SISC estimates 6. Recognizes $2,471,000 in one-time money for FY2018-2019 as projected by Successor Redevelopment Agency
COMMU NI T YCOL L E GEDI S T R I CT FY2017/18 Estimated Actuals* Percentage FY2018/19 Tentative Budget* Percentage FY2019/20 Estimated Budget* Percentage Beginning Fund Balance $15,591,265 14.3% $12,907,226 11.0% $14,245,883 11.9% Revenues $115,070,361 $121,372,332 $121,886,703 Expenditures $117,754,400 $122,047,458 $122,778,112 Discount Factor $0 ($2,013,783) ($2,025,839) Total Expenditures $117,754,400 $120,033,675 $120,752,273 Net Change in Fund Balance ($2,684,039) $1,338,657 $1,134,430 Ending Fund Balance $12,907,226 11.0% $14,245,883 11.9% $15,380,313 12.7% *As adjusted for estimated FY2017-18 pending contract settlements.
Includes adjusted estimated salary schedule change:
COMMU NI T YCOL L E GEDI S T R I CT
COMMU NI T YCOL L E GEDI S T R I CT
COMMU NI T YCOL L E GEDI S T R I CT
Source: Chancellors Office – California Community Colleges
COMMU NI T YCOL L E GEDI S T R I CT
Source: Chancellors Office – California Community Colleges
san j
gr een
COMMU NI T YCOL L E GEDI S T R I CT
6,433 6,146 6,056 5,756 5,396 5,427 5,759 6,031 6,374 7,455 7,229 7,233 6,928 6,044 6,178 7,187 7,818 7,654 7,641 6,981 6,543 6,537 6,304 6,272 6,525 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000
Source: Institutional Effectiveness and Student Success
san j
gr een
COMMU NI T YCOL L E GEDI S T R I CT
6,596 6,556 6,185 6,210 5,854 5,770 6,976 7,418 6,346 6,977 6,877 6,648 6,695 6,078 6,401 7,636 8,485 8,496 8,073 7,264 6,804 6,558 6,279 5,752 5,506 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000
Source: Institutional Effectiveness and Student Success
san j
gr een
COMMU NI T YCOL L E GEDI S T R I CT
13,029 12,702 12,241 11,966 11,250 11,197 12,736 13,448 12,720 14,432 14,106 13,881 13,623 12,122 12,579 14,823 16,303 16,149 15,713 14,245 13,347 13,095 12,582 12,024 12,031 2,000 4,000 6,000 8,000 10,000 12,000 14,000 16,000 18,000
Source: Institutional Effectiveness and Student Success
san j
gr een
COMMU NI T YCOL L E GEDI S T R I CT Source: Institutional Effectiveness and Student Success
100 200 300 400 500 600 700 Certificates Degrees CSU Transfers UC Transfers
san j
gr een
COMMU NI T YCOL L E GEDI S T R I CT Source: Institutional Effectiveness and Student Success
100 200 300 400 500 600 700 Certificates Degrees CSU Transfers UC Transfers
san j
gr een
COMMU NI T YCOL L E GEDI S T R I CT Source: Institutional Effectiveness and Student Success
200 400 600 800 1000 1200 1400 Certificates Degrees CSU Transfers UC Transfers
san j
gr een
COMMU NI T YCOL L E GEDI S T R I CT
10.36% 6.17% 1.90% 8.43% 9.26% 9.32% 7.20% 2.93% 2.57% 3.21% 8.47% 10.28% 6.57% 6.18 8.63%
$M $20M $40M $60M $80M $100M $120M
Property Tax History
Base Property Tax Increase Property Tax Decline
COMMU NI T YCOL L E GEDI S T R I CT
10.4% 6.2% 1.9% 8.4% 9.3% 9.3% 7.2% 2.9%
2.6% 3.2% 8.5% 10.3% 6.6% 6.2% 8.63%
0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% Percentage Changed in Property Tax
COMMU NI T YCOL L E GEDI S T R I CT
5.28% 6.77% 3.67% 6.02% 2.92%
5.36% 7.69% 3.96% 5.87% 4.94% 2.46% 7.31% 8.82% 4.54% 6.46% 7.97% 2.95% 7.83% 10.10% 6.32% 6.04% 8.63% 3.21% 8.47% 10.28% 6.57% 6.19%
0.00% 2.00% 4.00% 6.00% 8.00% 10.00% 12.00% 2012-2013 2013-2014 2014-2015 2015-2016 2016-2017 2017-2018 August November February May June
COMMU NI T YCOL L E GEDI S T R I CT