2013 Preliminary Results For the year ended 31 December 2013 Continued progress in difficult markets Delivered £60 million of validated cost savings to
- ur customers
Continued progress in difficult markets Delivered 60 million of - - PowerPoint PPT Presentation
2013 Preliminary Results For the year ended 31 December 2013 Continued progress in difficult markets Delivered 60 million of validated cost savings to our customers Agenda Overview Financial highlights Market drivers Growth
2
3
0.4 2.6 8.8 15.1 15.0 25.8 30.0 34.9 51.5 60.0 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
£m
4
Business area at 2013 constant currency rates (€1.25:£1) Q1 Q2 Q3 Q4 FY Growth rates (%) £m SPWD Total group
3.5 633.3 Revenue Bearings
2.6 148.5 Non-bearings
4.1
3.6 2.3 484.8 Tools & General Maintenance
1.4 8.6
3.7 14.9 167.5 Key Accounts
1.9 11.3
8.9 12.9 345.5 Base business
287.8
5
19.8 21.5 22.1 2011 2012 2013 572 640 652 2011 2012 2013
Total sales
Statutory 1.9% Constant currency
FX 2.1% Statutory 6.7% Constant currency 1.3% FX 5.4%
Operating profit
5.6% 5.8% 6.1% 2011 2012 2013
Operating margin
DPS +8.5% 8.4 9.4 10.2 2011 2012 2013
Earnings Dividend
65.4 75.3 69.5 2011 2012 2013
2012 2013 Receivables 52.9 50.4 Inventories 83.0 85.0 Payables (60.6) (65.9) Total 75.3 69.5
Working capital days
Note: Results are stated before amortisation of acquired intangibles, acquisition related costs and exceptional
31.8 37.3 39.8 2011 2012 2013 EPS +2.8%
2013 Turnover 651.9 Gross margin 205.3 Gross % 31.5% Sales, Distribution and Administrative Costs (165.5) Underlying operating profit 39.8 % 6.1% Interest (4.4) Underlying profit after interest 35.4 2012 Reported Change 639.6 1.9% 194.8
7.0% 5.8%
2.6%
2013 2012 2013FX IAS 19R Restatement 2012 Reported Change Turnover 651.9 653.5 13.9
1.9% Gross margin 205.3 199.5 4.7
31.5% 30.5%
Administrative Costs (165.5) (161.4) (3.9) 0.1 (157.6)
39.8 38.1 0.8 0.1 37.2 7.0% % 6.1% 5.8%
(4.4) (3.6) (0.2) (0.7) (2.7)
interest 35.4 34.5 0.6 (0.6) 34.5 2.6%
£m Note: Results are stated before amortisation of acquired intangibles, acquisition related costs and exceptional
2012 Reported Change
639.6
1.9%
37.2
7.0%
5.8%
Turnover 651.9 Underlying operating profit 39.8 Return on Sales 6.1% Closing operating capital^ 215.1 Return on operating capital employed** 34.7% Return on investment*** 18.5%
^Segmental assets including goodwill less liabilities, before current and deferred tax, dividends, cash, loans, deferred consideration & pension liability at constant currency **Underlying operating profit as a percentage of operating capital as defined in ^ but excluding goodwill and acquired intangibles ***Underlying operating profit as a percentage of operating capital as defined in ^
2013 2012 2013FX IAS 19R Restatement 2012 Reported Change Turnover 651.9 653.5 13.9
1.9% Underlying operating profit 39.8 38.1 0.8 0.1
37.2
7.0% Return on Sales 6.1% 5.8%
215.1 211.8 3.2
employed** 34.8% 34.6%
18.5% 18.0%
634.7 28.1 19.0 21.6 (70.1) 633.3 500 550 600 650 700 750 800 Key Accounts InsitesTM Market segmentation & Product extension Eliminations+ & Base business decline 2012 2013
*At constant currency – management rates €1.25: £1
+Eliminating sales included in more than one category
Base business (29.4) Eliminations (40.7)
10
308.5 17.3 12.8 16.9 (40.9) 314.6 250 270 290 310 330 350 370 390 Key Accounts InsitesTM Market segmentation & Product extension Eliminations+ & Base business decline H2 2012 H2 2013
*At constant currency – management rates €1.25: £1
+Eliminating sales included in more than one category
Base business (11.2) Eliminations (29.7)
11
£m
Land & Buildings Equipment Intangible assets Total New National Distribution centres
1.7
Alcoa InsitesTM
0.4
Tools & General Maintenance Division
2.3 4.0
Information Technology
4.0 4.6
Vehicles
Branch investment and other
0.9 1.5
Total 2.6 4.4 6.7 13.7
12
39.8 6.1 2.7 (9.7) (2.1) 11.6 (2.9) 45.5 10 20 30 40 50 60 Inventories Depreciation and amortisation Operating profit (before amortisation, acquisition costs and exceptionals) Operating Cash Flow Payables Receivables Share option charges
£m
Exceptional and acquisition
13
45.5 (13.5) (4.9) (7.5) (2.3) (4.2) (11.5)
Acquisitions Dividends
1.6
£m
Movement in net debt Opening (53.8) Exchange (0.7) Movement 1.6) Closing (52.9)
Capital expenditure (net) Operating Cash Flow Tax Interest and pension funding Purchase of
(net) Net cash inflow
14
Growth Capability Costs Synergies Geographical development Key Accounts development Business Skills Development European Buying Systems Integration InsitesTM expansion Distributed Learning Programme Development IT and Other Cost Reductions Brand Development Product range extension Internal Communications and Involvement Capital Employed Management Supplier Relationship Management Country organic growth People Development Supplier Rationalisation Business Best Practice Bearings c.10% share of €2bn market MPT 3% share of €5 bn market Fluid Power 1% share of €10 bn market Tools & General Maintenance 1% share of €50 bn market
16
* Sales per working day 17
Key Account Sales Performance Multi-site Status Scope Sales Growth Tier 1 EU contract Part EU Group €118.4m 15.5% €136.9m Tier 2 National contract Part EU Group €152.7m 7.5% €164.1m Tier 3 No contract Part EU Group €41.6m 4.6% €43.5m Tier 4 National contract National Group €84.2m 3.9% €87.5m €396.9m 8.7% €432.0m
18
2006 2007 2003 2008 2009 2010 2004 2005 2011 2012
60 40 30 20 10
2013 First ever EKAM Employed
Key Milestones & Investments
Investment in European KA Team Central support team established Account Development Managers Major Investments in KA infrastructure Focus on resilient sectors Sector Management established KA Tools established
19
100 80 60 40 20 EU KA Revenues (M€)
*Net, including Buck & Hickman 20
21
22
Mechanical Power Transmission –
Chains & Sprockets
Seals Tools & Maintenance Health and Safety Gearboxes Linear Motion -
Industrial Automation
Motors Bearings Fluid Power Mechanical Power Transmission -
Belts & Pulleys
Fluid Power
£m like for like at constant currency
140.3 156.4 167.5 2011 2012 2013 Tools & Maintenance +7.1% 73.1 71.9 70.8 2011 2012 2013 Mechanical Power Transmission -1.6% 447.9 476.1 484.8 2011 2012 2013 Non-Bearings +1.8% (SPWD +1.7%) 171.8 158.6 148.5 2011 2012 2013 Bearings -6.4% (SPWD -6.3%) 88.5 95.3 99.1 2011 2012 2013 Fluid Power +4.0%
23
24
22.4 26.3 26.3
2011 2012 2013 Pulp, Paper & Packaging
61.9 64.7 68.6
2011 2012 2013 Automotive +5.9%
65.4 69.9 76.0
2011 2012 2013 Food and Drink +8.8%
35.7 34.4 31.5
2011 2012 2013 Construction & Aggregates
1.8 2.6 2.6
2011 2012 2013 Recycling
71.2 74.8 77.0
2011 2012 2013 Metals 2.8%
23.6 26.2 27.4
2011 2012 2013 Utilities +4.5%
25 £m
27
28
2008 2009 2010 2011 2012 Q1-13 Q2-13 Q3-13 Q4-13 2013 UK* 8.3% (0.4)% 8.0% 16.8% 7.6%
3.3% 0.4% 5.0% 2.2% Germany 8.1% (30.8)% 13.6% 16.1% 0.6%
1.8%
France 9.4% (14.6)% 11.1% 14.2% 3.5%
Spain 8.3% (22.3)% 9.5% 12.3%
8.5% 15.8% 3.8% Netherlands 11.4% (16.6)% 10.3% 17.2% 8.5% 4.6%
2.2% 9.0% 2.8% Poland
24.1% 3.0%
3.1% 0.7% 6.1% 1.9% Total 12.0% (16.1)% 11.6% 21.8% 17.1%
3.4%
Organic 8.5% (16.1)% 11.6% 15.9% 2.9%
3.4%
29
£m
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Total Revenue 270.8 287.4 314.3 379.6 478.4 426.1 468.4 571.5 639.6 651.9 GP % 30.1% 30.9% 30.5% 30.4% 30.0% 30.1% 30.1% 30.3% 30.5% 31.5% Operating profit 9.8 12.5 15.1 19.9 26.2 18.4 23.0 31.8 37.2 39.8 233.7 TP % 3.6% 4.4% 4.8% 5.2% 5.5% 4.3% 4.9% 5.6% 5.8% 6.1% Operating cash flow 18.7 15.7 11.9 16.7 29.2 33.3 27.5 28.9 28.6 48.4 258.9 Net Debt (€ equiv) 80.7 73.7 80.4 80.9 86.8 44.9 42.8 42.1 66.3 63.6 Total Customer Signed off Cost Savings 0.4 2.6 8.8 15.1 15.0 25.8 30.0 34.9 51.5 60.0 244.1
30
31
32
34
UK Germany France Spain Benelux Eastern Europe & Other Total Turnover 293.3 118.5 84.1 45.2 53.2 57.6 651.9 Sales per working day growth (Like for like) 2.2%
3.8%
Underlying operating profit 21.0 6.8 4.3 5.0 2.7
Return on sales 7.2% 5.7% 5.1% 11.1% 5.1%
Return on sales 2012 6.3% 6.6% 5.0% 10.0% 5.2% 1.2% 5.8% Operating capital employed* 34.2 24.9 14.3 7.7 11.9 21.6 114.6 Return on operating capital employed 61.4% 27.3% 30.0% 64.6% 22.7%
Return on operating capital employed 2012 63.7% 32.5% 46.7% 67.7% 25.7% 4.7% 34.3%
£m * At actual rates. Changes in reportable segments have been reflected in all periods presented – explained further in note 2 in the annual report ** Segmental assets excluding goodwill and acquired intangibles less liabilities, before current & deferred tax, dividends, cash, loans, deferred consideration & pension liability 35
2013 2012 2011 Average €1.182 €1.230 €1.152 Closing €1.202 €1.233 €1.192
£m As at December close 36
2012 Reported (157.6) (1.3)
(165.3) 2013 2012 2013FX 2012 Restated IAS 19R Restatement 2012 Reported Sales, Distribution and Administrative Costs (165.5) (161.4) (3.9) (157.5) 0.1 (157.6) Intangible amortisation (1.2) (1.3)
Acquisition related (1.3)
Total Costs (168.0) (169.1) (3.9) (165.2) 0.1 (165.3)
£m
2013 Sales, Distribution and Administrative Costs (165.5) Intangible amortisation (1.2) Acquisition related (1.3) Exceptional item
(168.0)
37