TSX: CHR
Chorus is a global provider of integrated regional aviation solutions
September 17, 2020
Chorus Aviation Overview September 17, 2020 Chorus is a global - - PowerPoint PPT Presentation
Chorus Aviation Overview September 17, 2020 Chorus is a global provider of integrated regional aviation solutions TSX: CHR Forward-looking information disclaimer This presentation contains forward-looking information as defined under
TSX: CHR
Chorus is a global provider of integrated regional aviation solutions
September 17, 2020
This presentation contains “forward-looking information” as defined under applicable Canadian securities
“believe”, “could”, “estimate”, “expect”, “intend”, “may”, “plan”, “predict”, “project”, “will”, “would”, and similar terms and phrases, including references to assumptions. Such information may involve but is not limited to comments with respect to strategies, expectations, planned operations or future actions. Forward-looking information relates to analyses and other information that are based on forecasts of future results, estimates of amounts not yet determinable and other uncertain events. Forward-looking information, by its nature, is based on assumptions and is subject to important risks and uncertainties. Any forecasts or forward-looking predictions or statements cannot be relied upon due to, among other things, external events, changing market conditions and general uncertainties of the business. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to differ materially from those expressed in forward-looking information. Actual results may differ materially from those expressed in this presentation for a number of reasons, including a prolonged duration of the COVID-19 outbreak and/or further restrictive measures to contain its spread, the evolving impact of COVID-19 on Chorus’ contractual counterparties, changes in aviation industry and general economic conditions, the continued payment (in whole or in part) of amounts due under the Capacity Purchase Agreement (CPA), Chorus’ ability to pay its indebtedness and otherwise remain in compliance with its debt covenants, the risk of cross defaults under debt agreements and other significant contracts, the risk
new CRJ900 aircraft to Chorus for operation and lease under the CPA, as well as the risk factors identified in Chorus’ most recent Management’s Discussion & Analysis, Annual Information Form and public disclosure record available at www.sedar.com.
2
3
4
Regional Jets Up to 150 passengers
Bombar bardi dier/ Mitsubi ubishi hi
CRJ-200 to CRJ-1000
Embr brae aer
E135 to E190
Airbus bus
A220-300
83 83% 37% 7% 17% 7% Turbo props Regional Jets Narrow Body
2 main types of regional aircraft Fly shorter distances than Narrow Body jets
5 3,60 ,600 2,300 00 5,90 ,900 15 15,80 800 4,500 00 Regional Narrow Body Wide Body
Account for ~22% of the world’s commercial fleet
Jet ets TP TP
1 Officia
ial l Aviatio ion Guid ide ( (2012). 2 FlightGlobal (2019), includes in-service aircraft with more than 20 seats
50% 50% of
passe ssengers s fly <500 m 500 miles
Turbo props Up to 90 passengers
De Hav Havilland and
Dash 8 – 100 to 400
ATR TR
ATR 42 to ATR 72
% of all flights below 500 miles 1 Worldwide aircraft fleet 2
6
7
Regional Aviation Services Regional Aircraft Leasing
8
9
Operates scheduled service through a CPA with Air Canada under the Air Canada Express brand Offers charters throughout North America for corporate clients, governments, special interest groups and individuals
10
Provides medical, logistical and humanitarian flight operations to blue chip customers globally
Air Canada Express flying Charter flights Specialized contracted flying
(pre C e COVI VID-19) 9)
Responsibilities under the Capacity Purchase Agreement Air Canada Jazz
schedules
commercial risk
passenger & cargo transport
11
Flexibility to r
uickly and nd e efficient ntly t to m
hang nges and nd op
unities
azz man anag ages Air C Can anad ada a Express operat ations at at 3 38 ai airports ac across Can anad ada
ualified p pilot
thr hroug
h Pilot
Mob
Prog
Benefits for Air Canada
regional seat capacity
leased under the CPA
daily flights
N.A. destinations
Str trategi gic B Benefits ts
installs
turnaround time
100/200/700/900/1000, Embraer 135/145 Rated
Facility
aircraft modifications
complement to MRO activities
Halifax, NS North Bay, ON
repair for leased aircraft
transitions and inspections
value of potential acquisition
that drive other revenue opportunities
Facilit ilitie ies
MRO and Parts
12
13
and reduce per-seat cost
the next 20 years1*
for regional aircraft (~29%) compared to narrow-body jets (~50%)
14
will create opportunities for regional air travel
value compared to narrow-body aircraft
Es Esse sentia ial l com
comme mmercia ial l avi viation
Very r resilie silient deman and f from
a broad
user bas ase Ge Geog
aphical ally y div iverse se d dema mand St Stable technol
and s d suppl pply
1 Bombardier Market Forecast 2017-2036
*denotes projections prior to COVID-19 pandemic
1 2 3 4
15
Turbo bopr props ps Region
al J Jets
Customer Aircraft committed1 Dash 8 ATR CRJ Embraer A220 TBD Aeromexico 3 airBaltic 5 Air Nostrum 4 Azul Airlines 5 Croatia Airlines 2 Ethiopian Airlines 5 IndiGo 8 Jambojet 3 KLM Cityhopper 1 Malindo Air2 4 Philippine Airlines 3 SpiceJet 5 Wings Air2 1 Undisclosed customer 2 To Total t al thir ird-pa party 51 19 17 4 6 5 Air Canada 71 52 14 5 Gr Grand to tota tal 12 122 71 17 17 18 18 6 5 5
1Chorus value includes 71 aircraft
leased under the capacity purchase agreement which include 9 future CRJ900 acquisitions, 5 future ESPs on Dash 8-300 aircraft and 5 future aircraft (type TBD) that will generate revenue under the CPA. Non-CPA aircraft leasing includes all aircraft which have been delivered as well as pending acquisitions and future deliveries for which CAC has received lease commitments.
2A member of the Lion Air Group.
Footnote: 13 aircraft being remarketed to third parties, not included above.
16
17
18
19
Deeper cuts and slower recovery on 737s & A320s observed (more in line with ATR72-600s); A220s and E-Jets leading the recovery
Data from Cirium fleets Analyzer. Data valid as of August 20, 2020 and excludes China. Numbers reflect ‘Western” built commercial jets and turboprop aircraft, with primary usage as passenger aircraft and have over 30 seats onboard. 737 Family (all classic, NG & MAX variants), A320 Family(318/19/20/21 & neo), a220(-100/-300), E-Jets (175/190/195 & E2 variants).Widebody aircraft include all Boeing and Airbus types classified as Widebody aircraft using Cirium methodology.
% of
Fleet et In-Servi vice
0.0% 10.0% 20.0% 30.0% 40.0% 50.0% 60.0% 70.0% 80.0% 90.0% 100.0% Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20 Jul-20 Aug-20
Widebody Aircraft 737 Family A320 Family A220 (CSeries) EJet Family ATR72-600 DHC8-400
20
Th The regi gional nal fl fleet c capa apacity y di did no d not reduc duce to t the he sam same de degr gree as nar as narrow a and w nd wide de bo body fl dy fleets
2000 4000 6000 8000 10000 12000 14000 16000 18000 Regional Aircraft Narrowbody Widebody Jan-20 Apr-20
55% 55% C Capacity Re Reduct ction 39% 9% C Capaci city Re Reduct ction
Num umber of
Airc rcra raft
67 67% C Capaci city Re Reduct ction
Source: Cirium, Fleets Analyzer Note: Regional aircraft does not include the a220 family of aircraft
21
Indexed aircraft value volatility for narrow-body, turboprop and regional jet aircraft
80 85 90 95 100 105 110 115 120 1980 1982 1984 1986 1988 1990 1992 1994 1996 1998 2000 2002 2004 2006 2008 2010 2012 2014
Turboprop aircraft Narrow-body aircraft Regional jet aircraft
Source: AVITAS
22
23
24
* Based on Q2 2020 report out on August 13, 2020
policies and procedures for travellers and employees in all workplaces, airports, and
CleanCare+) to account for new information about COVID- 19
business continuity plans to enable safe and continued
home where feasible
separation packages and special leaves of absence to mitigate layoffs
routes and closed eight Jazz- managed stations due to reduced flying under the CPA
and looking to repurpose them
new CRJ900s until December 2020
earning leasing revenue on three new CRJ900s in Q2 2020 Employees and customers Operations
25
approximately 65%
Emergency Wage Subsidy (CEWS)
Management and ATS, and Board of Directors’ fees
essential expenses
and dividend reinvestment program (DRIP)
liquidity of $228 million*
US$100 million unsecured revolving credit facility
for up to US$30.4 million
million on two previously unsecured aircraft
from the sale of a Dash 8-300 Cost reductions/cash preservation Financing and liquidity
26
* Based on Q2 2020 report out on August 13, 2020
synergies and the efficient deployment of the schedule
Air Canada endeavours to effectively match capacity and costs with travel demand
months, with repayment terms generally over a subsequent period of 12 to 24 months
terminated for convenience
27
Air Canada Aircraft lessees
28
aircraft leasing long-term contracts
29
financing requirements and eliminates risk on aircraft residual value
aircraft
Visibility on future revenues and costs Protected profit margin under CPA Better suited to serve reduced market demand Conservative approach to leasing business Valuable aircraft lifecycle
1 The estimates are based on agreed lease rates in the CPA and certain assumptions and estimates for future market lease rates related to new and extended
leases under the CPA as at January 1, 2019. A foreign exchange rate of $1.30 (based on the long-term average historical rate) was used in the calculation of the
*As reported in Q2 2020 on August 13, 2020. See cautionary statement regarding forward-looking information on slide 2
30
31
32
Consolidated Statements of Income
For the three and six-month periods ended June 30, 2020 and 2019 (expressed in thousands of Canadian dollars, except earnings per share) Operating revenue 184,214 332,520 542,238 676,387 Operating expenses Salaries, wages and benefits 54,205 114,738 190,180 242,700 Depreciation, amortization and impairment 48,970 33,552 92,998 65,802 Aircraft maintenance materials, supplies and services 12,380 47,442 61,599 106,769 Airport and navigation fees 4,362 42,385 42,750 82,679 Terminal handling services 1,324 4,719 6,330 10,843 Other 29,290 39,323 68,006 77,114 150,531 282,159 461,863 585,907 Operating income 33,683 50,361 80,375 90,480 Non-operating (expenses) income Interest revenue 43 691 709 1,487 Interest expense (21,411) (18,890) (42,284) (35,427) (Loss) gain on disposal of property and equipment (390) 1,430 (374) 1,466 Foreign exchange gain (loss) 18,467 11,576 (20,965) 25,826 (3,291) (5,193) (62,914) (6,648) Income before income taxes 30,392 45,168 17,461 83,832 Income tax (expense) recovery (note 9) Current income tax 2,229 (2,220) (3,069) (4,440) Deferred income tax (3,456) (4,007) (2,521) (7,004) (1,227) (6,227) (5,590) (11,444) Net income 29,165 38,941 11,871 72,388 Earnings per share, basic 0.18 0.25 0.07 0.47 Earnings per share, diluted 0.18 0.24 0.07 0.46
Three months ended June 30, Six months ended June 30, 2020 2019 2020 2019 $ $ $ $
33 Unaudited Consolidated Statements of Financial Position
(expressed in thousands of Canadian dollars) Assets Current assets Cash 153,410 87,167 Accounts receivable – trade and other (note —) 111,393 68,666 Inventories 79,965 61,843 Prepaid expenses and deposits 7,837 11,150 Current portion of lease receivables 3,284 4,558 Income tax receivable 1,806 1,323 357,695 234,707 Restricted cash 40,126 26,690 Lease receivables 7,865 8,637 Property and equipment 2,676,339 2,592,327 Intangibles 1,660 1,799 Goodwill 7,150 7,150 Deferred income tax asset 542 2,784 Other long-term assets 80,585 71,600 3,171,962 2,945,694 Liabilities Current liabilities Accounts payable and accrued liabilities 142,800 177,575 Current portion of lease liabilities 4,128 5,785 Current portion of long-term incentive plan 1,956 6,549 Current portion of long-term debt 196,097 164,554 Dividends payable — 6,487 Income tax payable 1,458 10,114 346,439 371,064 Lease liabilities 9,384 10,531 Long-term debt 1,876,781 1,658,576 Deferred income tax liability 192,665 192,315 Other long-term liabilities 129,754 108,215 2,555,023 2,340,701 Equity 616,939 604,993 3,171,962 2,945,694
$ $ June 30, December 31, 2020 2019
34
Segmented information
Three months ended June 30, 2020
(expressed in thousands of Canadian dollars) Operating revenue 145,640 38,574 184,214 302,382 30,138 332,520 Operating expenses 111,497 39,034 150,531 267,306 14,853 282,159 Operating income (loss) 34,143 (460) 33,683 35,076 15,285 50,361 Net interest expense (9,544) (11,824) (21,368) (8,293) (9,906) (18,199) Foreign exchange gain (loss) 17,574 893 18,467 11,601 (25) 11,576 Other (loss) gain (390)
1,430
Earnings (loss) before Income tax 41,783 (11,391) 30,392 39,814 5,354 45,168 Income tax (expense) recovery (3,514) 2,287 (1,227) (5,639) (588) (6,227) Net income 38,269 (9,104) 29,165 34,175 4,766 38,941
Total $ $ $ $ $ $ Regional Aircraft Leasing Regional Aviation Operations Regional Aircraft Leasing Total Regional Aviation Operations
For the three months ended June 30, 2020 For the three months ended June 30, 2019
35
Segmented information
Six months ended June 30, 2020
(expressed in thousands of Canadian dollars) Operating revenue 453,476 88,762 542,238 620,377 56,010 676,387 Operating expenses 394,331 67,532 461,863 557,942 27,965 585,907 Operating income 59,145 21,230 80,375 62,435 28,045 90,480 Net interest expense (18,316) (23,259) (41,575) (17,245) (16,695) (33,940) Foreign exchange (loss) gain (21,407) 442 (20,965) 26,006 (180) 25,826 Other (loss) gain (374)
1,466
Earnings (loss) before Income tax 19,048 (1,587) 17,461 72,662 11,170 83,832 Income tax (expense) recovery (6,366) 776 (5,590) (10,149) (1,295) (11,444) Net income (loss) 12,682 (811) 11,871 62,513 9,875 72,388
For the six months ended June 30, 2020 For the six months ended June 30, 2019
Total $ $ $ $ $ $ Regional Aviation Operations Regional Aircraft Leasing Total Regional Aviation Operations Regional Aircraft Leasing
36
Chorus Aviation is a global provider of integrated regional aircraft solutions
MRO O Oppo pportuni unities Leas asing O g Oppo pportuni unities Par art Sal Sales & Compo pone nent nt R Repai pair Olde der A Assets for
rt Ou Out Wet t to Dry L y Leas ase Oppo pportun unities Mai aintenanc nance Dat ata Techni nical al Suppo Support Cus ustomer L Leads ads - Wet Leas asing & g & P Par art Sal Sales End nd of L Life Asse ssets Aircraf aft R Repo possessions ns Aircraf aft I Ins nspe pections Ai Airc rcra raft T Tra ransition
Co Core e Seg egmen ments ts Str trateg egic Enable abler
Rela latio ionship ips
Common Customers, Suppliers and OEMS
37
larger aircraft for CPA fleet
for the leasing business
lease revenue under CPA
38
1 Over the 17-year term of the CPA (January 2019 to December 2035), the revenue estimates are based on agreed aircraft lease rates in the CPA
and certain assumptions and estimates for future market lease rates related to new and extended leases under the CPA. A foreign exchange rate
See cautionary statement regarding forward-looking information on slide 2
contracted revenue (2019- 2035)
with average lease term of 8.4 years
extensions/renewals beyond 2025
additional aircraft in the future
block hours, flight hours, cycles and passengers carried
airport, navigation, and terminal handling fees are fully reimbursed by Air Canada
performance incentives will average ~C$3.4M annually
controllable costs 39
1 Revenue numbers and change numbers are for the term of the total time period indicated in each column 2 Includes contracted aircraft leasing for 2036 and beyond estimated at C$19M 3 These are variable in nature and are not included in the contracted revenue figures
See cautionary statement regarding forward-looking information on slide 2
Minimum Contracted Revenue in CPA1 (C$M) 2019-2020
Significant fleet transition
2021-2025
2026-2035
TOTAL
266 748 577 1,610 151 308 399 858
Fixed fee Aircraft leasing
$417 $1,056 $976 $2,468
2