TSX: CHR
D e l i v e r i n g r e g i o n a l a v i a t i o n t o t h e w o r l d
March 25, 2019
Chorus Aviation Overview March 25, 2019 D e l i v e r i n g r e g - - PowerPoint PPT Presentation
Chorus Aviation Overview March 25, 2019 D e l i v e r i n g r e g i o n a l a v i a t i o n t o t h e w o r l d TSX: CHR Caution regarding forward-looking information This presentation contains forward-looking information as
TSX: CHR
D e l i v e r i n g r e g i o n a l a v i a t i o n t o t h e w o r l d
March 25, 2019
This presentation contains “forward-looking information” as defined under applicable Canadian securities laws. Forward-looking information is identified by the use of terms and phrases such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “may”, “plan”, “predict”, “project”, “will”, “would”, and similar terms and phrases, including references to
strategies, expectations, planned operations or future actions. Forward-looking information relates to analyses and other information that are based on forecasts of future results, estimates of amounts not yet determinable and other uncertain
important risks and uncertainties. Any forecasts or forward-looking predictions or statements cannot be relied upon due to, among other things, external events, changing market conditions and general uncertainties of the business. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to differ materially from those expressed in forward-looking information. Factors that could cause results to differ materially from those expressed in this presentation include those identified in Chorus’ public disclosure record available at www.sedar.com and the risk factors identified in Chorus’ Annual Information Form dated February 21, 2019. Statements containing forward-looking information in this presentation represent Chorus' expectations as of the date of this presentation (or as of the date they are otherwise stated to be made) and are subject to change after such date. Chorus disclaims any intention or
Chorus Aviation Overview
2
3
Chorus Aviation Overview
Regional Jets Up to 130 passengers
Bombar bardi dier
CRJ-200 to CRJ-1000
Embr brae aer
E135 to E190
Airbus bus
A220
83 83% 37% 7% 17% 7% Turbo props Regional Jets Narrow Body Jets
2 main types of regional aircraft Flying shorter distances than Narrow Body jets
4
Chorus Aviation Overview
3,60 ,600 2,300 00 5,90 ,900 15 15,80 800 4,500 00 Regional Aircraft Narrow Body Wide Body
Accounting for ~22% of the world’s commercial fleet
Jet ets TP TP
1 OAG (20
2012) 2). 2 FlightGlobal (2019), includes in-service aircraft with more than 20 seats
50% 50% of
passe ssengers s fly <500 m 500 miles
Turbo props Up to 90 passengers
Bombar bardi dier
Dash 8 – 100 to 400
ATR TR
ATR 42 to ATR 72
% of all flights below 500 miles 1 Worldwide aircraft fleet 2
Chorus Aviation Overview
5
Indexed aircraft value volatility for narrow-body, turboprop and regional jet aircraft
80 85 90 95 100 105 110 115 120 1980 1982 1984 1986 1988 1990 1992 1994 1996 1998 2000 2002 2004 2006 2008 2010 2012 2014
Turboprop aircraft Narrow-body aircraft Regional jet aircraft
Source: AVITAS
6
Chorus Aviation Overview
Chorus Aviation Overview
7
8
Chorus Aviation Overview
1 Adjusted EBITDA is a non-GAAP financial measure
40 outside N-A 47 inside CPA
Monthly dividend per share (DRIP)
Chorus Aviation Overview
9
Note: Market capitalization value based on 156,147,655 shares outstanding and TSX closing stock price of $7.30 as of March 15, 2019.
40 ye year ars
Jose seph R h Rand ndell
Pres esiden ent an and Chief ef E Exec ecutive e Officer er
30 ye year ars
Co Colin Co Copp
COO an and P Pres esiden ent, Chor
Aviat ation
Ser ervices es
37 ye year ars
Stev eve R e Ridolfi fi
Pres esiden ent, Chor
Aviat ation
Cap apital al
26 ye year ars
Jolen ene M e Mahody
Exec ecutive e VP an and Chie ief Fin inancia ial O l Offic icer
5 ye year ars
Denni nnis L s Lopes
Sen enior
VP, C Chief ef Leg Legal al Officer er an and C Cor
Sec ecret etar ary
Chorus Aviation Overview
10 Gary ary O Osborn rne
Inco coming g Chie ief Fin inancia ial O l Offic icer
27 ye year ars
11
Chorus Aviation Overview
Operating Revenues Adjusted EBITDA
Adjusted Net Income
107. 7.2 115 115.4 102.0 .0 115 115.4 12 121. 1.8
2014 2015 2016 2017 2018 $M
CAG AGR
2014 t to 2 2018 18
215. 5.9 228 228.3 248.1 .1 286.9 86.9 342.7 .7
2014 2015 2016 2017 2018 $M
1,666 ,666 1,54 545 1,27 277 1,352 52 1,451 51
2014* 2015 2016 2017 2018 $M
CAG AGR
2014 t to 2 2018 18
CAG AGR
2016 t to 2 2018
12%+ %+ RO ROIC
Effective 2019, the CPA fixed fee compensation reduces from $111.3M (2018) to $75.5 for 2019 and 2020. See slide 22.
Chorus Aviation Overview
12
Adjusted EBITDA and hold strong growth potential
Scheduled Flights Charter Specialized contract flying MRO Heavy mods and part-out Spare parts provisioning
Regional Aircraft Leasing
40 40 40 40 ~ 20%
FY 2018 Adjusted EBITDA Aircraft leasing under CPA
75 75 47 47 ~ 34%
FY 2018 Adjusted EBITDA Jazz
Jazz Technical Services
Voyageur Airways
20 20
Voyageur Aerotech
Voyageur Avparts
Total 135 87
Lines of business Aircraft Fleet
Regional Aviation Services Jazz Aviation LP Voyageur Aviation Corp. Chorus Aviation Capital Corp.
~ 46%
FY 2018 Adjusted EBITDA Legal Entity Division Aircraft Leasing Contracted Flying Maintenance
13
Chorus Aviation Overview
Headquarters (2)
▲ Line maintenance facilities (4) Heavy maintenance facilities (2)
Vancouver Toronto Montreal Calgary North Bay
Cho horus us Aviat ation
Cap apital al In Internat ation
al
ffices
Halifax
Note: Chorus’ presence in Singapore and England consists of business development representatives
14
Chorus Aviation Overview
Con
cted Fly lyin ing Main intena nance, , Repa pair ir & & Ov Overha haul Aircra raft Leasi sing & & Trading ding
Chorus Aviation Overview
15
MRO Services New Customers
Chorus Aviation Overview
16
aircraft and modernize older ones
17
Chorus Aviation Overview
See cautionary statement regarding forward-looking information on slide 2
Operates scheduled service through a CPA with Air Canada under the Air Canada Express brand Offers charters throughout North America for corporate clients, governments, special interest groups and individuals
18
Chorus Aviation Overview
Provides medical, logistical and humanitarian flight operations to blue chip customers globally
Air Canada Express flying Charter flights Specialized contracted flying
Responsibilities under the Capacity Purchase Agreement Air Canada Jazz
schedules
commercial risk
passenger & cargo transport
19
Chorus Aviation Overview
Flexibility to r
uickly and nd e efficient ntly t to m
hang nges and nd op
unities
azz man anag ages Air C Can anad ada a Express operat ations at at 3 36 ai airports ac across Can anad ada
ualified p pilot
thr hroug
h Pilot
Mob
Prog
Benefits for Air Canada
regional seat capacity
by Jazz
the CPA
daily flights
N.A. destinations
20
Chorus Aviation Overview
Chorus Aviation Overview
21
See cautionary statement regarding forward-looking information on slide 2
253 266 593 748 134 577 980 1,610 223 151 325 308 399 548 858
Original CPA Amended CPA Original CPA Amended CPA Original CPA Amended CPA Original CPA Amended CPA
Fixed fee Aircraft leasing
476 417 918 1,056 1341 976 1,528 2,468
reductions more than offset by term extension and aircraft leasing
the term of the amended agreement
extensions/renewals beyond 2025
performance incentives will average ~$3.4M annually over the term
and are not included in the contracted revenue figures
22
Chorus Aviation Overview
1 Certain current aircraft leases under the current CPA extend past December 31, 2025 2 ‘Total Amended CPA’ column includes contracted aircraft leasing for 2036 and beyond estimated at $19 million
See cautionary statement regarding forward-looking information on slide 2
2019-2020
Significant fleet transition
2021-2025
2026-2035
TOTAL
($59M) +$138M +$842M +$940M
Minimum contracted revenue in CPA ($M)
2
Change vs Original CPA
Aircr craft ty t type pe
Seat at Cap ap. Exis xistin ing Fleet eet
Comme mment nt
Am Amend nded CP CPA
Bombardier Q400 NextGen 74 44
extend lease to 2030
2025 and 2028 36
Bombardier CRJ-900 75 21
under the CPA
and leased to Jazz in the first half of 2019 35
Bombardier CRJ-200 50 10
15
Bombardier Dash 8-300 50 26
Service Program and generate leasing revenue under the CPA
19
Bombardier Dash 8-100 37 15
with larger aircraft
23
Chorus Aviation Overview
renewal on current aircraft and possibility of new aircraft
when needed
engineering and aircraft modifications
approved
Organization
Q400s and Dash 7s
aircraft - great complement to MRO activities
24
Chorus Aviation Overview
Halifax, NS North Bay, ON
Chorus Aviation Overview
25
lessor based on portfolio value
26
Chorus Aviation Overview
1 $97.26M of the $401M relates to Air Canada’s equity investment; 40% will be used to acquire third-party
leases and 60% to acquire aircraft to operate under the CPA See cautionary statement regarding forward-looking information on slide 2
Oil crisis Gulf Crisis Asian Crisis 9/11 SARS Financial Crisis
2x 2x
27
Chorus Aviation Overview
has outperformed GDP growth by ~2.0x
forecast of 4.4% 1
by 2 factors:
requirements, and no residual value risk
Air Travel expected to double from 2015 to 2025 1 Airlines increasingly dependent on operating leases 2
5 10 15 20 25 1977 1982 1987 1992 1997 2002 2007 2012 2017 2022 2027 2032 2037
2,000 000 3,1 ,100 4,7 4,700 6,1 ,100 7,3 ,300 9,40 ,400 17 17% 24% 4% 32 32% 36 36% 40 40% 43 43%
0% 5% 10% 15% 20% 25% 30% 35% 40% 45% 2,000 4,000 6,000 8,000 10,000 12,000 14,0001995 2000 2005 2010 2015 2019 Oper erating l lea ease e marke rket s share re Oper erating l lea ease e fleet leet ( (es est.)
Worl rld ai airc rcraf raft fleet o
an operat rating l leas ase World annual t traffic (trillion RPK) K)
1 Airbus Global Market Forecast (2018-2037), 2 FlightGlobal (2019), includes in-service TPs, RJs, and NBs with more than 20 seats
and reduce per-seat-cost
the next 20 years1
for regional aircraft (~25%) compared to narrow-body jets (~49%)
28
Chorus Aviation Overview
will create opportunities for regional air travel
value compared to narrow-body aircraft
Es Esse sentia ial l com
comme mmercia ial l avi viation
Very r resilie silient deman and f from
a broad
user bas ase Ge Geog
aphical ally y div iverse se d dema mand St Stable technol
and s d suppl pply
1 Bombardier Market Forecast 2017-2036
1 2 3 4
29
Chorus Aviation Overview
Highly Experienced Team Customers New to Mid-Life Aircraft Long-Term Leases Low Cost of Capital
investment capital when levered at 3:1
committed as of March 26, 2019
expected to be committed by early 2020
investment allocated to leasing under the CPA
Net proceeds
30
Chorus Aviation Overview
C$ M
Investment from Fairfax Financial Public share
Air Canada Investment 201 017 201 018 201 019
Note: Amounts shown above are expressed in terms of gross proceeds, except for the $401 M, which is net proceeds See cautionary statement regarding forward-looking information on slide 2
31
1 Includes all 40 aircraft incl. 2019 deliveries. 2 Fleet age and remaining lease term is
calculated based on the weighted-average of aircraft net book values as at 31/12/2018. 2019 deliveries not included.
3 Reflects actual borrowings as at 31/12/2018.
2019 deliveries not included. Chorus has the ability to adjust lease rate as a result of changes in variable interest rates on certain
Ame meri rica 3 A Airc rcra raft
Ame meri rica 5 A Airc rcra raft Euro rope 10 A Airc rcra raft Afr fric ica 9 A Airc rcra raft Aus ustr tralia 3 A Airc rcra raft Asi sia 10 A Airc rcra raft Chorus Aviation Overview See cautionary statement regarding forward-looking information on slide 2
32
Chorus Aviation Overview
th la
6,025 1,750 1,325
850 575 500 350 325 300
NAC GECAS Falko Chorus DAE Elix TrueNoord Avmax CDB Avation
Chorus i s is s th the
ly lar large ge r regio gional al air aircraf aft le lessor wh whic ich is is als also an an o
perator Portfolio value (US$ B)
Source: FlightGlobal (2019); portfolio values based on half-life CMVs Chorus value includes 47 aircraft leased under the capacity purchase agreement
33
Chorus Aviation Overview
Tur urbo bopr props ps Regio giona nal Je l Jets
Customer Aircraft committed Dash 8 ATR CRJ Embraer Ethiopian 5
Azul 5
Air Nostrum 4
Lion Air 4
Jambojet 4
Philippine Airlines 3
Falcon 3
AeroMexico 3
Flybe 3
Virgin Australia 3
Cityjet 2
KLM 1
Tot
al t third-pa party ty 40 15 13 6 6 Air Canada 47
Gran and t tot
al 87 87 57 57 13 13 11 11 6
De Descr crip iptio ion Samp mple C Chor horus us Trans nsaction
Purchase of assets with attached leases from lessor’s non-core portfolio Purchase of 2 E190s with Aeromexico leases attached from Investec
Sale and leaseback of existing or future aircraft deliveries Purchase of 3 new Bombardier Q400s from Philippine Airlines with concurrent long-term leaseback agreement
manufacturers
Direct purchase from manufacturers for subsequent lease to airlines Purchase of 2 Q400 turboprops directly from Bombardier with subsequent lease agreement to JamboJet Airlines
Chorus Aviation Overview
34
1 Bombardier Market Forecast 2017-2036
Source: FlightGlobal (2019), Chorus Aviation estimates
aircraft leasing long-term contracts
35
Chorus Aviation Overview
financing requirements and eliminates risk on aircraft residual value
aircraft
Visibility on future revenues and costs Protected profit margin under CPA Better suited to serve reduced market demand Conservative approach to leasing business Valuable aircraft lifecycle
See cautionary statement regarding forward-looking information on slide 2
Chorus Aviation Overview
36
Chorus Aviation Overview
37
Chorus Aviation Overview
38
Chorus Aviation Overview
39
Consolidated Income Statement
For the years ended December 31, 2018 and 2017
Expressed in thousands of Canadian dollars, except earnings per share
Operating revenue 1,451,194 1,352,200
Operating expenses Salaries, wages and benefits 443,332 444,993 Depreciation and amortization 120,687 103,244 Aircraft maintenance materials, supplies and services 240,744 192,639 Airport and navigation fees 170,180 167,147 Aircraft rent 98,023 99,390 Terminal handling services 21,720 27,907 Other 139,867 143,834 1,234,553 1,179,154
Operating income 216,641 173,046
Non-operating (expenses) income Interest revenue 2,924 2,246 Interest expense (59,209) (45,757) Loss on disposal of property and equipment (164) (125) Foreign exchange (loss) gain (56,530) 53,886 Other 500 687 (112,479) 10,937
Income before income taxes 104,162 183,983
Income tax expense Current income tax (2,133) (1,589) Deferred income tax (35,041) (15,071) (37,174) (16,660)
Net income 66,988 167,323
Earnings per share, basic 0.49 1.36 Earnings per share, diluted 0.48 1.33
2018 2017
Chorus Aviation Overview
40
Consolidated Income Statement
Fourth quarter 2018 and 2017
Operating Revenue 358,663 356,033 2,630 0.7 1,451,194 1,352,200 98,994 7.3
Operating Expenses 297,402 305,872 (8,470) (2.8) 1,234,553 1,179,154 55,399 4.7
Operating income 61,261 50,161 11,100 22.1 216,641 173,046 43,595 25.2
Net interest expense (14,447) (13,341) (1,106) (8.3) (56,285) (43,511) (12,774) (29.4) Foreign exchange (loss) gain (33,806) (7,958) (25,848) (324.8) (56,530) 53,886 (110,416) 204.9 Other 22 59 (37) 62.7 336 562 (226) (40.2)
Earnings before Income tax 13,030 28,921 (15,891) (54.9) 104,162 183,983 (79,821) (43.4)
Income tax expense (11,011) (8,918) (2,093) (23.5) (37,174) (16,660) (20,514) (123.1)
Net income 2,019 20,003 (17,984) (89.9) 66,988 167,323 (100,335) (60.0) Adjusted EBITDA 92,608 82,915 9,693 11.7 342,692 286,912 55,780 19.4 Adjusted EBT 46,116 32,536 13,580 41.7 159,008 132,091 26,917 20.4 Adjusted Net Income 35,105 23,618 11,487 48.6 121,834 115,431 6,403 5.5
Expressed in thousands
Three months ended December 31, Year ended December 31, 2018 2017 Change Change 2018 2017 Change Change $ $ $ % $ $ $ %
Chorus Aviation Overview
41
Consolidated Statements of Financial Position
As at December 31 Expressed in thousands of Canadian dollars
Assets
Current assets Cash 92,592 78,007 Accounts receivable – trade and other 77,097 77,397 Inventories 55,691 51,543 Prepaid expenses and deposits 13,535 12,920 Income tax receivable 704 2,268 Total current assets 239,619 222,135 Restricted cash 20,081 13,625 Property and equipment 2,001,099 1,742,674 Intangibles 2,088 2,392 Goodwill 7,150 7,150 Deferred income tax asset 4,295 3,022 Other long-term assets 41,693 33,647 2, 2,316,025 25 2, 2,024 24,645
Liabilities
Current liabilities Accounts payable and accrued liabilities 190,311 210,809 Current portion of obligations under finance leases 3,117 2,762 Current portion of long-term incentive plan 4,087 5,844 Current portion of long-term debt 142,652 118,567 Current portion of consideration payable — 4,387 Dividends payable 5,657 5,014 Income tax payable 930 — Total current liabilities 346,754 347,383 Obligations under finance leases 2,558 5,219 Long-term debt 1,102,783 995,062 Convertible units 194,294 193,540 Deferred income tax liability 172,254 135,740 Other long-term liabilities 67,595 65,679 1,886,238 1,742,623
Equity
429,787 282,022 2,316,025 2,024,645
2018 2017
Chorus Aviation Overview
42
Seg egmen ented ed Fi Financial S Statem emen ent
Yea ear E Ended ed D Dec ecem ember er 3 31, 2 2018
Operating revenue 1,371,354 79,840 1,451,194 1,322,816 29,384 1,352,200 Operating expenses 1,194,799 39,754 1,234,553 1,160,216 18,938 1,179,154 Operatin ing in income 176,555 40,086 216,641 162,600 10,446 173,046 Net interest expense (36,569) (19,716) (56,285) (36,838) (6,673) (43,511) Foreign exchange (loss) gain (57,123) 593 (56,530) 57,892 (4,006) 53,886 Other(1) 336 — 336 562 — 562 Earnings (loss) before income tax 83,199 20,963 104,162 184,216 (233) 183,983 Income tax expense (34,311) (2,863) (37,174) (16,584) (76) (16,660) Net in income ( (lo loss) 4 48, 8,888 888 1 18,100 00 66, 66,98 988 1 167 67,63 632 ( (309) 9) 1 167,32 323 3 Operatin ing in income 176,555 40,086 216,641 162,600 10,446 173,046 Depreciation and amortization(2) 91,827 28,860 120,687 92,011 11,233 103,244 Employee separation(2) 5,364 — 5,364 10,622 — 10,622 Adj djusted E d EBITDA(3)
3)
2 273 73,74 746 68 68,94 946 6 3 342,692 692 2 265,233 33 2 21,67 679 9 2 286, 6,91 912 Earnin ings ( (lo loss) b before in income t tax 83,199 20,963 104,162 184,216 (233) 183,983 Unrealized foreign exchange loss (gain) 49,482 — 49,482 (60,868) — (60,868) Employee separation program 5,364 — 5,364 10,622 — 10,622 Foreign exchange gain on cash held for deposit — — — (1,646) — (1,646) Adj djusted E d EBT(3)
3)
1 138,045 45 2 20,963 963 1 159,008 008 1 132 32,32 324 ( (233) 33) 13 132,091 1
For t the y e yea ear en ended ed D Dec ecem ember er 3 31, 2 2018 For t the y e yea ear en ended ed D Dec ecem ember er 3 31, 2 2017
(in thousands of Canadian dollars)
Regio ional l Avia iatio ion Ser ervices es Regio ional l Airc rcra raft t Le Leasing Total al Regio ional l Avia iatio ion Ser ervices es Regio ional l Airc rcra raft t Le Leasing Total al $ $ $ $ $ $
Chorus Aviation Overview
43
Seg egmen ented ed Fi Financial S Statem emen ent
Three M ee Months E Ended ed D Dec ecem ember er 3 31, 2 2018
Operating revenue 335,640 23,023 358,663 340,918 15,115 356,033 Operating expenses 287,024 10,378 297,402 295,502 10,370 305,872 Operatin ing in income 48,616 12,645 61,261 45,416 4,745 50,161 Net interest expense (8,710) (5,737) (14,447) (9,604) (3,737) (13,341) Foreign exchange (loss) gain (34,257) 451 (33,806) (7,132) (826) (7,958) Other(1) 22 — 22 59 — 59 Earnings before income tax 5,671 7,359 13,030 28,739 182 28,921 Income tax expense (10,506) (505) (11,011) (8,159) (759) (8,918) Net ( (lo loss) in income ( (4, 4,835) 6 6,854 4 2 2,0 ,019 2 20, 0,580 ( (577) 77) 2 20, 0,003 003 Operatin ing in income 48,616 12,645 61,261 45,416 4,745 50,161 Depreciation and amortization(2) 23,048 8,082 31,130 25,874 5,623 31,497 Employee separation(2) 217 — 217 1,257 — 1,257 Adj djusted E d EBITDA(3)
3)
7 71,881 881 2 20,72 727 7 92 92,60 608 72 72,547 7 1 10,3 ,368 8 82,9 ,915 Earnings b bef efore i e income t e tax 5,671 7,359 13,030 28,739 182 28,921 Unrealized foreign exchange loss 32,869 — 32,869 2,358 — 2,358 Employee separation program 217 — 217 1,257 — 1,257 Adj djusted E d EBT(3)
3)
3 38,75 757 7 7, 7,359 4 46, 6,116 6 32 32,35 354 1 182 82 32 32,536 36
For t the t e three m ee months en ended ed D Dec
31, 2 2018 For t the t e three m ee months en ended ed D Dec
31, 2 2017
(in thousands of Canadian dollars)
Regio ional l Avia iatio ion Ser ervices es Regio ional l Airc rcra raft t Le Leasing Total al Regio ional l Avia iatio ion Ser ervices es Regio ional l Airc rcra raft t Le Leasing Total al $ $ $ $ $ $
Chorus Aviation Overview
44
additional lease extensions/renewals on current and possibly new aircraft to Air Canada in amended CPA
exposure for Chorus on debt
end of 2028
to 2035
45
Chorus Aviation Overview
Significant leasing
as each aircraft lease under the CPA expires
Year end nd f fleet c count
20 2019 20 2020 20 20 2021 21 20 2022 22 20 2023 23 20 2024 24 20 2025 25 20 2026 26 20 2027 27 20 2028 28 20 2029 29 20 2030 20 2031 20 2032 20 2033 20 2034 20 2035 Chorus-owned 75-78 seat aircraft earning leasing revenue under CPA 39 481 48 48 45 45 501 44 39 31 26 26 14 5 5 5 5 Chorus-owned Dash 8-300 aircraft2 (50-seat aircraft) earning leasing revenue under CPA 16 17 18 19 19 19 19
3 3 28 33 41 46 46 58 67 67 67 67 To Total 55 55 65 65 66 66 67 67 67 67 67 67 72 72 72 72 72 72 72 72 72 72 72 72 72 72 72 72 72 72 72 72 72 72
1 Includes 9 CRJ900s acquired and leased in 2020 and 5 aircraft to be determined acquired and leased in 2025. 2 As of January 14, 2019, the Extended Service Program was completed on eight Dash 8-300s which are earning lease revenue under the CPA. The remaining 11
aircraft will gradually be completed by December 31, 2022 and will earn lease revenue under the amended CPA.
3 Owned Chorus aircraft that have their lease expire under the amended CPA. These aircraft have the potential for re-lease with Air Canada or other third
parties, sale or part out.
4 Aircraft debt is fully paid off with each lease expiry, including the 3 Q400s removed in 2023.
Aver erage e of 3 33 Aver erage e of 7 7 Aver erage e of 5 52
with CRJ200 regional AC Express capacity reallocated to Jazz
transition to larger gauge equipment with the Dash 8-100s exiting the fleet earlier
maintained as covered fleet until 2025
fixed fee revenue floor; set at $75.5 million in each of 2019 and 2020, given substantial fleet transitions and averages $61.6 million from 2021
in the 75-78 seat range provides minimum revenue floor of $399 million over extended term from 2026-35
Significant regional network footprint under amended CPA
46
Chorus Aviation Overview
Amende ded d CPA 2019 2020 2021 2022 2023 2024 2025 2026 6 Onw nwar ard DASH 8-100
19 19 19 19 19 19 19
35 35 35 35 35 35 35
36 36 36 36 36 36 36
15 15 15 15 15 15 15
80 TO TOTA TAL 105 105 105 105 105 105 105 80 Previous us C CPA 2019 2020 2021 2022 2023 2024 2025 2026 6 Onw nwar ard DASH 8-100 15 15 12 12 4 1
26 26 26 26 26 26 26
21 21 21 21 21 21 21
44 49 49 49 49 49 49
10
TOTA TAL 116 16 111 11 108 108 100 97 97 96 96
erating aircraft in fleet eet m may b be e higher er than the m e minimum cover ered ed f fleet eet commitment, p par articular arly i y in the ear arly y ye year ars as as fleet tran ansition o
Young People 2018 - 2014
Employers 2018 - 2012
Employers 2018 - 2012
2018 - 2012
Workplace - The Globe and Mail & Morneau Shepell
2018 2017
47
Chorus Aviation Overview
2015 2017 - 2015
Gold in Transportation cat.
Publication” - Focus on Safety
Performance Awards
airlines