18 November 2014
Cargotec financials
Eeva Sipilä Executive Vice President, CFO
Cargotec financials Eeva Sipil Executive Vice President, CFO - - PowerPoint PPT Presentation
18 November 2014 Cargotec financials Eeva Sipil Executive Vice President, CFO January September key figures Q1-Q3/14 Q1-Q3/13 Change 2013 2012 Orders received, MEUR 2,685 2,348 14% 3,307 3,058 Order book, MEUR 2,327 2,048
Eeva Sipilä Executive Vice President, CFO
Q1-Q3/14 Q1-Q3/13 Change 2013 2012 Orders received, MEUR 2,685 2,348 14% 3,307 3,058 Order book, MEUR 2,327 2,048 14% 1,980 2,021 Sales, MEUR 2,395 2,267 6% 3,181 3,327 Operating profit, MEUR* 77.8 87.9 126.5 157.5 Operating profit margin, %* 3.2 3.9 4.0 4.7 Cash flow from operations, MEUR 120.3 47.0 180.9 97.1 Interest-bearing net debt, MEUR 835 577 578 478 Earnings per share, EUR 0.48 0.77 0.89 1.45
18 Nov 2014 2
* excluding restructuring costs
18 Nov 2014 3
MEUR 200 400 600 800 1,000 Q1/12 Q2/12 Q3/12 Q4/12 Q1/13 Q2/13 Q3/13 Q4/13 Q1/14 Q2/14 Q3/14 Orders Sales
1 2 3 4 5 6 7
10 20 30 40 50 60 Q1/12 Q2/12 Q3/12 Q4/12 Q1/13 Q2/13 Q3/13 Q4/13 Q1/14 Q2/14 Q3/14 MacGregor Kalmar Hiab Corporate costs Cargotec operating profit%
18 Nov 2014 4
MEUR
excluding restructuring costs
%
3.2 9.9 10.4 2.7 7.1 24.0 0.4 0.8 12.6 5 10 15 20 25 30 MacGregor Kalmar Hiab 2012 2013 1-9/2014
18 Nov 2014 5
MEUR
Cargotec is a global company with
FX translation risk (accounting risk)
Economic risk relates to uncommitted
USD EUR NOK SEK Other
18 Nov 2014 6
18 Nov 2014 7
4 8 12 16 2008 2009 2010 2011 2012 2013 1-9/2014 Cargotec MacGregor Kalmar Hiab
18 Nov 2014 8
excluding restructuring costs
%
18 Nov 2014 9
2 4 6 8 10 12 14 16 500 1,000 1,500 2,000 2,500 2008 2009 2010 2011 2012 2013 1-9/2014 Return (pre-tax) Capital employed ROCE% ROCE% (excl. Restructuring costs)
18 Nov 2014 10
10.5 26.2 34.0 14.2
Restructuring costs MEUR %
19.1 61.1
18 Nov 2014 11
10 20 30 40 50 60 70 100 200 300 400 500 600 2012 2013 1-9/2014 Operating profit Operative capital employed (ext) ROCE % MEUR %
2 4 6 8 10 12 14 100 200 300 400 500 600 700 800 900 2012 2013 1-9/2014 Operating profit Operative capital employed (ext) ROCE % ROCE % excl. cost overruns
18 Nov 2014 12
MEUR %
1 2 3 4 5 6 7 8 100 200 300 400 500 2012 2013 1-9/2014 Operating profit Operative capital employed (ext) ROCE %
18 Nov 2014 13
MEUR %
18 Nov 2014 14
18 Nov 2014 15
134 290 293 166 97 181 120
50 100 150 200 250 300 350 2008 2009 2010 2011 2012 2013 1-9/2014 MEUR
55.3 38.0 16.0 25.6 39.2 46.7 68.3 10 20 30 40 50 60 70 80 08 09 10 11 12 13 1- 9/14
18 Nov 2014 16
2.6 35.9 1.2 1.3 3.2 5.2 7.4 5 10 15 20 25 30 35 40 08 09 10 11 12 13 1- 9/14*
* EBITA rolling 12 months
Commercial bank loans
Revolving credit facility 30 MEUR
Commercial papers 145 MEUR Corporate bonds 304 MEUR Loans from international
Subsidiary loans and leasing liabilities
Hatlapa capital loan of 40 MEUR
40 80 120 160 200 240 280 2014 2015 2016 2017 2018 2019 2020-
18 Nov 2014 17
MEUR
18 Nov 2014 18
2.57 2.17 1.91 0.05 1.21 2.42 1.45 0.89 0.48 1.00 1.05 0.60 0.40 0.61 1.00 0.72 0.42
2006 2007 2008 2009 2010 2011 2012 2013 1-9/2014 EPS Dividend B share
18 Nov 2014 19
MEUR 3.00 2.50 2.00 1.50 1.00 0.50 0.00
39% 50% 47% 48% 31% 800% 50% 41%