Cramo Plc Capital markets day
Helsinki, June 14, 2007
Capital markets day Helsinki, June 14, 2007 Cramo Plc Cramo - - PDF document
Capital markets day Helsinki, June 14, 2007 Cramo Plc Cramo capital markets day Agenda 13.00 Introduction Vesa Koivula, CEO 13.05 Cramo Group overview and vision Vesa Koivula, CEO 13.30 Highlights of Cramo Group strategy Gran
Helsinki, June 14, 2007
p 2
13.00 Introduction Vesa Koivula, CEO 13.05 Cramo Group overview and vision Vesa Koivula, CEO 13.30 Highlights of Cramo Group strategy Göran Carlson, Deputy CEO Business segment overviews 13.55 Scandinavia Magnus Rosén, SVP 14.25 Finland Tatu Hauhio, SVP 14.45 Coffee break 15.00 Other Europe Jarmo Laasanen, SVP 15.25 Modular space Ossi Alastalo, SVP 15.50 Financial overview, investments, KPIs Martti Ala-Härkönen, CFO 16.15 Summary, Q&A Vesa Koivula, CEO 16.30 Evening program, sailing tour in the Helsinki archipelago, dinner 19.30 Closing
Helsinki, June 14, 2007
p 4
combination
p 5
Equipment rental Modular space rental and sales Net sales 107,3 MEUR (+28,4 %) EBITA 16,7 MEUR (+69,3 %) EPS, diluted EUR 0,28 (+100,0 %) ~250 depots 10 countries 2.000 (average 1-3/07)
Business segments Key financials Q1 / 2007 Depot network Personnel
equipment for rent
Approximately 140.000
Russia Denmark Germany Poland Czech Republic Austria Hungary Slovakia Ukraine Belarus Lithuania Latvia Estonia Norway Sweden Finland Romania Moldova
Founded in 1953 Listed on the Helsinki Stock Exchange since 1988, on the main list since 1998 Modular space as the second business segment since 2000 Acquisition of Cramo on January 1, 2006; Name change to Cramo plc on November 24, 2006
History
Bulgaria Slovenia Croatia Bosnia and Herzegovina Serbia Macedonia Albania
p 6
1953 1975 2005 2000 1990 1995 Local growth
OTC listing (1988) Listing on the Helsinki Exchanges main list (1998) Acquisition of Cramo Group (2006) Acquisition of Suomen Projektivuokraus (2003), internationalisation starts with Russia Estonia and Poland Acquisition of Tilamarkkinat (2000)
Cramo development stages Domestic growth Domestic consolidation / start internationalisation Further international growth € 334 m € 54 m € 17 m € 1 m Sales (€ m)
Company founded (1953) Early 1990s recession
€ 402 m 2006
p 7
Building machinery Aerials/Forklifts Building site facilities Construction machinery
p 8
p 9
combination
p 10
Presently:
RK and Cramo merger, creating: One of the leading equipment rental and modular space service providers in Northern Europe Finland, Sweden, Norway, Denmark, the Netherlands, Estonia, Latvia, Lithuania, Poland, the Czech Republic and Russia
Vision:
To be a top 3 European player and #1 or #2 in each market of presence To be the rental company of choice for all local and international customers in markets of presence To be one of the most profitable companies in rental business
p 11
Vision Business model Distinctive capabilities Mission Values
Technical and functional expertise Efficient fleet management Personal growth Credibility
Cramo’s vision is to be #1 or #2 in each market of presence
p 12
combination
p 13
”Low hanging fruits” Value enhancement potential
Facts / Potential
Estonia and Poland
management benefits, economies of scale
production capacity at Cramo Instant
TIME
€
Facts / Potential
Eastern Europe
across borders
marketing resources
concepts Facts / Potential
industry – outsourcing and
stronger market position
consolidation 12 months Year 2006 1-3 years Years 2006-2008 3+ years Year 2009-
Impact on strategic position
Minimum synergies 5 MEUR/year from 2007
Complete In progress Not started *
*Integration in Poland ongoing, timetable moved to coincide with rebranding
1 2 3 4
p 14
1
Finland Estonia Poland
Suomen Projektivuokraus Oy Rakentajain Konevuokraamo Oyj* Cramo Suomi Oy
Cramo Finland Oy
Old structure (main entities) Country New structure
RK Ehitustöörist OÛ AS Cramo Estonia
AS Cramo Estonia Cramo Sp.zo.o
(in progress) Säve Sp.zo.o Cramo Sp.zo.o Maropol Sp.zo.o
*Equipment rental operations of RK Oyj.
BENEFITS OF COMBINING OPERATIONS:
p 15
2005 2006 3/2007 4/2007 Finland 78 62 63 63 Sweden 104 106 105 105 Norway 15 19 22 23 Denmark 9 10 10 10 Other Europe 31 38 43 45 The Netherlands 8 10 10 Total 245 245 253 246
Establishing a better geographic balance
Number of depots by region Share of depots by region, 2005 Share of depots by region, 4/2007
Finland 32 % Sweden 42 % Norway 6 % Denmark 4 % Other Europe 13 % The Netherlands 3 % Finland 26 % Sweden 43 % Norway 9 % Denmark 4 % Other Europe 18 %
Divestment of Cramo Nederland B.V. Elimination of
Finnish depot network
1
Increase of depot network in Norway, Denmark and Central and Eastern Europe
p 16
Cramo brand
brand
suboptimised performance
each product group with the strongest brand and most competitive offering
supplier(s) in each product group with strong brand and competitive offering
certain local needs, ie. in areas where A & B suppleirs cannot fulfil demands or alternative is required due to local needs
2
Price increases not realised
p 17
Broader internal market for site huts and modulars 3
20 40 60 80 100 120 140 160 180 200 12/05 01/06 02/06 03/06 04/06 05/06 06/06 07/06 08/06 09/06 10/06 11/06 12/06 01/07 02/07 03/07 04/07 Sales, rolling 12 mo, indexed (12/2005 total sales = 100) Sales, external Sales, internal
Modular space and site hut production value (indexed) Comments
Theoretical maximum capacity => current production capacity utilization ~ 80%
modular space production currently supplies site huts throughout the Nordic markets
production capacity include
– Increased utilization of production capacity, resulting in increased efficiency and cost savings – Reduced dependency on external suppliers, critical in a period of high demand in order to meet customer orders
has nearly doubled from the historical 2-3 month level, substantially improving the ability to plan production
Integration, efficiency improvement measures Volume production to
started
p 18
to streamline legal and operative structure and to eliminate any non-
– Combination of operations within markets in which RK and Cramo had
– Separation of operations and administration into different entities – Combination of Modular space into a single reporting unit – Concentration of subsidiary ownership into a single entity
4
p 19
Cramo Oyj,
Group functions
Cramo Sverige AB, Sweden Cramo AB, Sweden, Group functions SIA Cramo, Latvia Cramo UAB, Lithuania Cramo Estonia AS, Estonia Cramo Sp.Z.o.o., Poland Cramo A/S, Denmark Cramo Srl, Czech Republic Zao Cramo, Russia Cramo Finland Oy, Finland Cramo Instant AB, Sweden Cramo Instant Oy, Finland Subs Subs
Equipment rental business Modular space business
Subs
4
Cramo AS, Norway
p 20
combination
p 21
– #1 or #2 in each market of presence – Customers’ first choice – One of the most profitable
synergies from the RK Cramo combination
p 22
combination
p 23
GDP growth 2005 BEUR Growth %
forecast Growth %
forecast Growth %
forecast Finland 157 4,5 % #ARVO! 2,8 % #ARVO! 2,5 % #ARVO! Sweden 288 4,1 % 0,4 % 3,3 % 0,1 % 2,9 % 0,6 % Norway 237 2,1 % 0,8 % 2,9 % 0,4 % 2,8 % 0,1 % Denmark 209 3,5 % 0,7 % 2,3 %
2,3 %
Poland 244 5,2 % 0,7 % 5,1 % 0,5 % 5,3 % 0,3 % Estonia 11 11,8 % 3,7 % 9,5 % 1,9 % 7,6 % 0,7 % Latvia 13 11,0 % 2,5 % 8,9 % 0,9 % 8,0 % 2,5 % Lithuania 21 8,0 % 1,0 % 6,7 % 0,3 % 6,6 % 0,1 % Russia 620 6,5 % 6,5 % 6,5 % 6,5 % 6,0 % 6,0 % Czech Republic 98 5,6 % 1,3 % 5,0 % 0,6 % 4,8 % 0,4 % Source: Euroconstruct, December 2006 and June 2006 2006E 2007F 2008F
+0,4 – +1,0%
>+1,0% <-1,0% Change vs. previous Euroconstruct estimate
n.a. n.a. n.a.
p 24
GDP growth Population growth GDP / capita growth
0 % 2 % 4 % 6 % 8 % 10 % 12 % Latvia Estonia Ukraine Lithuania Russia Slovakia Poland Czech Republic Ireland Spain Hungary Sw eden UK Finland Norw ay Denmark Austria The Netherlands Belgium France Portugal Italy Sw itzerland Germany Annual GDP / capita growth 2003-06E 2006E-09E
0,0 % 0,5 % 1,0 % 1,5 % 2,0 % 2,5 % Latvia Estonia Ukraine Lithuania Russia Slovakia Poland Czech Republic Ireland Spain Hungary Sw eden UK Finland Norw ay Denmark Austria The Netherlands Belgium France Portugal Italy Sw itzerland Germany Annual population growth 2003-06E 2006E-09E 0 % 2 % 4 % 6 % 8 % 10 % 12 % Latvia Estonia Ukraine Lithuania Russia Slovakia Poland Czech Republic Ireland Spain Hungary Sw eden UK Finland Norw ay Denmark Austria The Netherlands Belgium France Portugal Italy Sw itzerland Germany Annual GDP growth 2003-06E 2006E-09E
Countries with current Cramo presence
Source: Euroconstruct, December 2006
p 25
+0,4 – +1,0%
>+1,0% <-1,0% Change vs. previous Euroconstruct estimate
Poland 23 945 9,9 % 1,0 % 8,5 % 1,3 % 12,0 % 3,7 % Estonia 2 000 20,0 % 6,0 % 13,0 % 3,0 % 8,0 %
Latvia 1 650 20,0 % 4,0 % 11,0 % 1,0 % 8,0 %
Lithuania 2 100 13,0 % 1,0 % 8,0 %
6,0 % 1,0 % Russia 55 000 8,0 % 8,0 % 6,0 % 6,0 % 5,0 % 5,0 % Czech Republic 15 289 5,5 % 0,7 % 4,4 %
3,8 %
Source: Euroconstruct, December 2006 and June 2006 Construction volumes 2005 MEUR Growth %
forecast Growth %
forecast Growth %
forecast Finland 22 240 4,1 % 0,5 % 1,4 % 0,9 %
Sweden 21 194 6,9 % 0,1 % 5,5 % 1,1 % 2,1 % 0,7 % Norway 26 396 6,2 % 0,8 % 2,3 %
0,3 % 0,2 % Denmark 24 767 2,3 % 0,8 % 0,2 %
2,0 % 0,1 % 2006E 2007F 2008F
n.a. n.a. n.a.
p 26
0 % 2 % 4 % 6 % 8 % 10 % 12 % 0,0 1,0 2,0 3,0 4,0 5,0 6,0 7,0 8,0 9,0 Construction / capita (2006E) Average annual change in construction per capita (2006-09E)
Average Western & Northern Europe Average Central & Eastern Europe
IRE NOR SPA FIN DEN SWI SWI AUT UK SWE BEL GER FRA ITA POR EST POL LAT LIT RUS* HUN SLO CZE UKR*
Countries with current Cramo presence Source: Euroconstruct December 2006 *2006-08E
p 27
2003-06E 2006E-08E 2003-06E 2006E-08E 2003-06E 2006E-08E Finland 6,7 % 0,4 % 4,0 %
0,1 % Sweden 10,2 % 2,9 % 2,5 % 4,3 % 1,8 % 4,5 % Norway 10,6 % 1,7 % 8,0 % 0,0 % 5,6 % 2,7 % Denmark 7,2 %
0,3 % 2,4 %
4,0 % Poland 5,0 % 7,3 % 5,0 % 4,9 % 11,0 % 18,8 % Estonia 28,5 % 12,5 % 11,0 % 7,5 % 19,1 % 12,5 % Latvia 42,3 % 12,5 % 7,6 % 7,5 % 14,3 % 10,0 % Lithuania 16,2 % 10,0 % 6,2 % 5,0 % 13,5 % 7,5 % Russia n.a. n.a. n.a. n.a. n.a. n.a. Czech Republic 9,7 % 3,2 %
3,4 % 13,3 % 5,0 % Civil engineering Non-residential construction Residential construction
Differences between the construction subsegments
Implications for equipment rental
Flattening or declining market Continuing or increasing growth Construction growth rates (p.a.)
Source: Euroconstruct December 2006
Market growth estimate 2006-08E vs. 2003-06E:
p 28
6,0 4,0 3,5 2,3 1,3 0,6 0,6 0,5 0,5 0,4 0,4 0,3 0,3 0,2 0,1 0,0 0,0 1 2 3 4 5 6 UK France Germany Spain Italy Norway Sweden Netherlands Denmark Belgium Finland Austria Switzerland Ireland Poland Hungary Lithuania Total rental turnover 2006 (EUR m)
Total European equipment rental market 2006 = EUR 21,5 billion
Source: European Rental Association best estimates, June 2007
p 29
Source: Cramo estimates, International Rental News
Cramo estimates the Nordic countries to eventually reach a penetration rate of 60%
Rental Penetration Development Rental Penetration Rate
0 % 10 % 20 % 30 % 40 % 50 % 60 % 70 % 80 % 90 % Great Britain Sweden Denmark Norway Finland Baltic Countries Poland Russia (St. Petersburg) Estimated rental penetration rate 0 % 20 % 40 % 60 % 80 % 100 % Great Britain Japan North America Europe (excl. U.K.) Estimated rental penetration rate 2005 2010E
Helsinki, June 14, 2007
p 31
Process Update
work on the new common strategy commenced
started throughout the Group. Business plans were made for each country, aligned with overall Group strategy and vision
– The 2007 update process is currently ongoing – The current strategy is solid and no significant changes are foreseen
p 32
Key strategic issues 1. Portfolio strategy and geographic market prioritization 2. Customer focus 3. Growth opportunities 4. Profit improvement opportunities 1 2 3 4
p 33
A dynamic approach
Core areas Emerging core areas Supporting areas Independent areas Finland Sweden Estonia Norway Latvia Lithuania Poland Russia Czech Republic Netherlands Denmark
Core Emerging core Supporting business
Geographical markets
Independent business
Equipment rental Modular Space Rental and sales Industrial halls Modular space production
Business prioritization
Russia Denmark Germany Poland Czech Republic Austria Hungary Slovakia Ukraine Belarus Lithuania Latvia Estonia Norway Sweden Finland Romania Moldova
Bulgaria Slovenia Croatia Bosnia and Herzegovina Serbia Macedonia Albania Belgium Netherlands
1
p 34
Ongoing investigation of new geographic markets on several fronts
Source: Cramo estimates
Market leader Top 2 player Top 3 player Small player Under investigation No activity currently
Belgium Russia Denmark Netherlands Germany Poland Czech. Rep Austria Hungary Slovakia Ukraine Belarus Lithuania Latvia Estonia Norway Sweden Finland Romania Moldova Slovenia Bulgaria Russia Denmark Netherlands Germany Poland Czech. Rep Austria Hungary Slovakia Ukraine Belarus Lithuania Latvia Estonia Norway Sweden Finland Romania Moldova Slovenia Bulgaria
1
Equipment rental Modular space
p 35
Sales per customer segment (2006) Strategic priorities
knowledge and close contact segment in the customer equipment planning and process development
customer in a number of ways for prioritized segments – Construction industry – Industry (incl. manufacturing) – Public sector – Professional service
including an up to date rental system
tools making it possible to quickly analyze and respond to changes in customer behavior
Loyal customer base as a result of superior customer relations 2
Construction industry 54 % (58 %) Public sector 17 % (13 %) Households 3 % (4 %) Other 2 % (7 %) Other industry 24 % (18%)
p 36
Site services Erection, cleaning IT, telephony Material handling Education Transports Electrical system Construction equipment Aerial equipment Heating equipment Site huts and
Building machinery Fences, safety, Hoist, container..
Construction site demand curve 3
Create and use synergies between product groups
p 37
Based on a broad product and service offering
Building Machinery Construction Machinery Aerials and Forklifts Cramo Equipment Rental Total Solution Building Site Facilities Product areas Service range Customized rental concepts Construction Site Services Customer Support Business Support
3
p 38
Implementation continues according to plan
– UAB Aukstumines Sistemos, Lithuania, acquired in December 2006 – Hamar Liftutleie AS, Norway, acquired in January 2007 – Kongsberg Maskinutleie AS, Norway, acquired in January 2007
– The rental assets of Jyväskylän Konevuokraamo Oy, Finland, acquired in March 2007 – Göby Ab, Sweden, a specialist in site huts, work platforms and electricity equipment, acquired in March 2007 – The rental assets of JM-Alltrans Oy, Finland, a specialist in compact construction machinery, acquired in May 2007
the strategy to focus resources on the core Nordic and CEE markets
investigated
3
p 39
Some on-going activities 4
p 40
Summary
around the following four strategic issues:
– Portfolio strategy and geographic market prioritization – Customer focus – Growth opportunities – Profit improvement opportunities
focus has been shifted from integration to growth
Group strategy. The outcome will be communicated separately later in the year
Helsinki, June 14, 2007
p 42
Cramo Scandinavia
Magnus Rosén, SVP
Sales (2006): EUR 241,0 m Employees (2006): 827 Depots (2006): 145
Cramo Sweden
Magnus Rosén
Western Europe
Region South Region West Region East Region North Support functions Cramo Norway Finn Løkken Cramo Denmark Ole Wamsler
Cramo Scandinavia organization Share of Group sales (2006) Share of Group EBITA (2006)
Western Europe 10 % Sweden 44 % Sweden 43 % Western Europe 16 %
p 43
Equipment rental Other services
Scaffolding Electrification Heating
Other services, including
Building machinery Construction machinery Aerials and forklifts Building site facilities
Construction with drivers
p 44
Split by product group and customer segment
Sales by customer segment, 2006 Sales by product group, 2006
Building machinery rentals 33 % Construction machinery rentals 18 % Site set-up infrastructure and services 23 % Aerial and forklift rentals 18 % Merchandise sales and other 8 %
*
*Includes approximately 10% of construction equipment with operators Note: Figures include the Netherlands
Construction industry 59 % Other industry 26 % Public sector 10 % Households 2 % Other 3 %
p 45
Scandinavia – 137 depots (3/2007) Key activities 2006 - 2007
105 depots (30 franchise) 22 depots 10 depots
center in Sweden for building machinery
rental system
demanded and profitable product areas to secure full deliveries to customers
Norway, 3 in Denmark and 3 in Sweden
share in Norway and Denmark in particular, but also in Sweden mainly in order to secure the markets in the major cities
every depot
p 46
Equipment rental Sweden
Quarterly sales, 2005-07 Quarterly EBITA, 2005-07
29,7 37,9 39,4 38,6 36,6 42,2 44,3 51,6 46,6 10 20 30 40 50 60 Q1 Q2 Q3 Q4 Quarterly sales (EUR m) 2005 2006 2007 1,3 5,4 7,3 6,0 6,5 6,8 10,6 12,0 9,9 2 4 6 8 10 12 14 Q1 Q2 Q3 Q4 Quarterly EBITA (EUR m) 2005 2006 2007
Y-o-Y growth
06/05 +11,4%
Y-o-Y growth
07/06 +12,3% +33,8% +23,2% +27,3%
EBITA % 2006
16,0% 24,0% 23,2% 17,8%
EBITA % 2007
21,1%
p 47
Equipment rental Western Europe
Quarterly sales, 2005-07 Quarterly EBITA, 2005-07
10,2 12,7 13,3 15,3 14,3 16,0 17,5 18,6 19,0 2 4 6 8 10 12 14 16 18 20 Q1 Q2 Q3 Q4 Quarterly sales (EU R m) 2005 2006 2007
0,4 0,8 1,1 1,0 1,8 2,4 3,3 1,6
1 2 3 4 Q1 Q2 Q3 Q4 Quarterly EB ITA (EUR m) 2005 2006 2007
Y-o-Y growth
06/05 +26,2%
Y-o-Y growth
07/06 +31,6% +21,8% +39,5% +33,3% / +40,7%*
EBITA % 2006
11,2% 13,9% 17,6% 6,7% / 8,0%*
EBITA % 2007
8,6% / 9,0%*
*Excluding the divested Netherlands operations
p 48
Construction market trends Construction growth indicators
in 2006, Sveriges Byggindustrier** forecasts a continuing but slower growth in 2007, at approximately 7% – Residential construction in Sweden is expected to continue to develop strongly in 2007, but focus is expected to shift increasingly to non-residential by 2008
beginning of the year. Non-residential and civil engineering are expected to gain share in the future
residential construction in the Copenhagen area, which is experiencing a decline. Non-residential segment is strong.
Equipment rental trends
at lower pace
drive rental of equipment
site huts and cranes impacts the market
*Euroconstruct, December 2006 **BI, Confederation of Swedish Contruction Industries, April 2007 ***Statistics Norway ****Statistics Denmark
5,5 % 7,0 % 2,3 % 22,0 % 0,2 % 18,6 % 0 % 5 % 10 % 15 % 20 % 25 % Sweden - Euroconstruct construction value growth estimate for 2007* Sweden - Revised BI construction value growth estimate for 2007** Norway - Euroconstruct construction value growth estimate for 2007* Norway - Construction sector turnover growth in Q1/07 vs. Q1/06*** Denmark - Euroconstruct construction value growth estimate for 2007* Denmark - Construction sector turnover growth in Q1/07 vs. Q1/06**** Change %
p 49
Company Market position* Company type Coverage
General rental National, 105 depots Cramo 1. General rental National, 48 depots Ramirent 2. PEAB’s internal rental Lambertsson 3. Skanska’s internal rental Skanska 4. General Rental Southern Sweden, 7 depots Hyrman 5. Access equipment specialist Stavdal 6. Southern and Central Sweden
* Cramo management estimate of the market positions on the general equipment rental market.
Cramo is a strong # 1 on the Swedish equipment rental market
p 50
Company Market position* Company type Coverage
General rental National 37 Depots Bautas (Ramirent) 1. General rental National 21 Depots UCO 2. General Rental Cramo 3. Site hut specialist, turning into generalist Malthus 4. National 22 Depots National 12 Depots Cramo is a strong follower at # 3 position on the Norwegian equipment rental market
* Cramo management estimate of the market positions on the general equipment rental market.
p 51
Company Market position* Company type Coverage
Crane and access equipment specialist National 7 Depots BMS 1. General rental National 16 Depots Ramirent 2. General rental Ajos 3. General rental National 8 Depots DNE 4. General rental National 6 Depots JJ Maskin 5. General rental Cramo 6. National 10 depots National 3 Depots Cramo is ~# 6 on the Danish equipment rental market
* Cramo management estimate of the market positions on the general equipment rental market.
p 52
Opportunities Challenges
in Scandinavia
Denmark and Norway, both by
services
environmental issues in order to meet customers’ demands and certifications
companies in Denmark and Norway
largest rental provider in Sweden
Gothenbourg and Malmo
p 53
– Strenghen the structured sales process with well-defined roles, responsibilities, activities and metrics to pursue strong organic growth – Pursue tactical acqusitions and outsourcing deals to further accelerate growth
– Define, monitor and drive the rental fleet and depots to meet performance targets – Implement one national Building Machinery Repair Center
– Further develop effective pricing and discount policy – Prioritize investments to product areas where the profitability opportunities are greatest – Sharp cost control and defined KPIs Strategic priorities Targets
manner into a market leadership position (Scandinavia)
well as outsourcing and acquisitions
and return on investment
p 54
Kiruna LKAB
pellets factory for LKAB in Kiruna.
machines and equipment to NCC, PEAB and subcontractors.
large sortiment of building machinery.
– Site huts – 300 units – Project offices – 80 modulars – Access equipment – about 120 units – Heavy scaffolding – 800 tons – Logistics of incoming material – Responsibility regarding heating
to 18:00 and also 24 hour on-duty support
p 55
JM
Sweden in all of its equipment rental needs
– Cramo delivers all equipment in use by JM
environmental consciousness – Cramo must be able to offer superior customer service and be at the forefront of environmental issues.
p 56
compared to 2006, the positive market position is expected to continue
developing the customer-driven organisation
– Strengthen the market leadership position in Sweden, while growing into #1 or #2 position in Norway and Denmark – Improve profitability especially in Norway and Denmark
Helsinki, June 14, 2007
p 58
Cramo Finland
Tatu Hauhio, SVP
Sales (2006): EUR 60,2 m Employees (2006): 449 Depots (2006): 62
Equipment rental
Olli Heire
Site services
Mika Helenius
District South District East District West District Middle District North-West District North Diamond sawing & drilling Drying & heating Floor grinding and milling Electrification
Cramo Finland organization Share of Group sales (2006) Share of Group EBITA (2006)
Finland 15 % Finland 13 %
Finance
Pirjo Wuorenheimo
Support
Scaffolding Concrete placing
p 59
Equipment rental Site services
Drying & Heating Scaffolding Electrification Diamond drilling Floor grinding and milling Concrete placing Other services, including
Building machinery Construction machinery Aerials and forklifts Site infrastructure
p 60
Split by product group and customer segment
Sales by customer segment, 2006 Sales by product group, 2006
Construction industry 60 % Other industry 7 % Public sector 7 % Households 18 % Other 8 % Building machinery rentals 16 % Construction machinery rentals 2 % Site set-up infrastructure and services 33 % Aerial and forklift rentals 28 % Merchandise sales and other 21 %
p 61
Finland – 63 depots (3/2007) Key activities 2006 - 2007
Cramo Finland Oy
– Jyväskylän Konevuokraamo – JM-Alltrans
country
whole personnel dealing with customers
63 depots (5 franchise)
p 62
Equipment rental Finland
Quarterly sales, 2005-07 Quarterly EBITA, 2005-07
11,1 14,9 16,6 14,5 12,6 15,3 16,6 15,8 14,8 2 4 6 8 10 12 14 16 18 Q1 Q2 Q3 Q4 Quarterly sales (EU R m) 2005 2006 2007
3,0 4,9 2,1 0,6 3,5 4,4 1,9 1,2
1 2 3 4 5 6 Q1 Q2 Q3 Q4 Quarterly EB ITA (EUR m) 2005 2006 2007
Y-o-Y growth
06/05 +2,5%
Y-o-Y growth
07/06
+8,4% +13,5% +18,0%
EBITA % 2006
22,6% 26,4% 12,3% 4,8%
EBITA % 2007
8,0%
p 63
Construction market trends Residential vs. non-residential constr.
growth in Finland
growth rate; RT* updated its growth forecast to 3,5% in April
– Highest growth period expected to be over – Strong economy and migration keep up a good level of activity
favourably in 2007, driven by office and storage buildings
residential construction and civil engineering, but renovation activity expected to develop favourably
Equipment rental trends
8,7 % 7,5 % 5,5 % 7,1 % 0,8 %
0,9 % 7,0 % 4,4 % 2,9 %
0 % 2 % 4 % 6 % 8 % 10 % 2003 2004 2005 2006E 2007F Year-on-year change in construction output Residential construction Non-residential construction
New construction vs. renovation
3,4 % 6,5 % 4,9 % 0,8 % 2,9 % 3,2 % 2,4 % 2,9 % 2,3 %
0 % 1 % 2 % 3 % 4 % 5 % 6 % 7 % 2003 2004 2005 2006E 2007F Year-on-year change in construction output New construction Renovation
the construction industry
– Rental penetration rates are increasing moderately – Rental-related services expected to continue growing
Office buildings +23% Storage buildings +7% Source: Euroconstruct, December 2006 *RT, Confederation of Finnish Contruction Industries, change in total construction volume RT*: +3,5% in 2007
p 64
Company Market position* Company type Coverage
General rental National, 94 depots Ramirent 1. General rental National, 63 depots Cramo 2. Scaffolding specialist 6 depots across the country Telinekataja 3. Lifting equipment specialist 13 depots across the country Pekkaniska 4. General rental 4 depots around Tampere, 1 in Lahti and 1 in Tuusula Hämeen Rakennuskone 5. General rental Vatupassi 6. 4 depots in Eastern Finland and 1 in Espoo Cramo is a strong # 2 on the Finnish equipment rental market
* Cramo management estimate of the market positions on the general equipment rental market
p 65
Opportunities Challenges
– Outsourcing of machine fleets held by construction companies – Acquisitions of local / regional equipment rental companies
services, including
– Electrification – Scaffolding
rates
– Increased focus on fleet management
stabilise somewhat after several good years
– Residential construction showing signs of slowing down – Healthy increases in commercial construction off-setting weakening residential segment
environment, construction companies tend to also build up own equipment fleet
– Limits the growth of rental penetration
p 66
– Both organically and through selected acquisitions – Grow in rental-related services by improving the service offering – Complete the rental product offering
– Create a hub structure – Implement fleet management / optimization projects – Take advantage of cutting-edge technologies which facilitate fleet management, such as RFID and GPS
– Roll out a new sales process – Roll out a new employee competence development model – Develop segment-based offerings Strategic priorities Targets
from year 2006 level
through organic measures as well as
acquisitions
p 67
Peab-Seicon
– In 2006, Cramo and Peab Seicon deepened their business relationship within equipment rental in order to achieve a streamlined rental process and efficient equipment deliveries
applied in Sweden – In April 2006, Cramo bought Peab Seicon’s equipment in Northern Finland and became their only rental equipment supplier in the area – In Southern Finland, Cramo is the sole supplier for Peab in addition to their own machinery fleet
p 68
– Growth faster than the market – Two acquisitions completed in early 2007, further targets investigated – Profitability improving
– New sales process – Training for personnel – Marketing efforts on specific segments
– Electrification – Compact construction equipment
– Improving utilization rates – Investigating and piloting new technologies
Helsinki, June 14, 2007
p 70
Other Europe
Jarmo Laasanen, SVP
Sales (2006): EUR 38,4 m Employees (2006): 358 Depots (2006): 38
Cramo Estonia Ivar Valdmaa Cramo Latvia Uldis Rungevics Cramo Lithuania Darius Norkus Cramo Poland Bernard Michalczewski ZAO Cramo (St. Petersburg) Alexander Pigoltsin
Equipment rental Other Europe organization Share of Group sales (2006) Share of Group EBITA (2006)
Business development Maropol Cz s.r.o. (Czech Republic) Bogdan Lenda
Other Europe 9 % Other Europe 15 %
p 71
Equipment rental
Building machinery Aerials Building site facilities Construction machinery
p 72
Split by product group and customer segment
Sales by customer segment, 2006 Sales by product group, 2006
Construction industry 91 % Households 3 % Public sector 3 % Other industry 2 % Other 1 %
Building machinery rentals 45 % Construction machinery rentals 8 % Site infrastructure and setup services 15 % Aerial and forklift rentals 25 % Merchandise sales and other 6 %
p 73
Other Europe – 43 depots (3/2007) Key activities 2006 - 2007
– New management and sales in place – Investments more than doubled – Second depot will be opened this summer
– Solid market leadership position – Asset purchase from B&MM in Tallinn completed, one more depot added
greenfield so far
– Acquisition of Aukstumines Sistemos completed – Coverage more than doubled to 11 depots in six months, heavy equipment HUB started – Company winning market continuously
17 depots 4 depots 10 depots 10 depots 1 depot 1 depot
p 74
Other Europe – 43 depots (3/2007) Key activities 2006 - 2007
– Access equipment rental market leadership position achieved – Maropol operation (acquired 03/2006) integrated into Cramo Access division (Säve) – Three new depots opened in 2007 so far – Integration of three companies started
– New access equipment depot established, new big projects awarded (e.g. Hyundai) ____________________________________________
– Particular impact in St. Petersburg and Poland
markets ongoing
significantly in all CEE markets
17 depots 4 depots 10 depots 10 depots 1 depot 1 depot
p 75
Equipment rental Other Europe
Quarterly sales, 2005-07 Quarterly EBITA, 2005-07
3,7 5,0 6,9 7,4 6,3 9,0 11,4 11,7 10,8 2 4 6 8 10 12 14 Q1 Q2 Q3 Q4 Quarterly sales (EU R m) 2005 2006 2007 0,8 1,1 2,2 2,0 0,9 2,0 4,5 4,6 2,7 1 2 3 4 5 Q1 Q2 Q3 Q4 Quarterly EB ITA (EU R m) 2005 2006 2007
Y-o-Y growth
06/05 +80,4%
Y-o-Y growth
07/06 +65,2% +57,1% +71,2% +71,5%
EBITA % 2006
22,2% 39,3% 39,3% 14,5%
EBITA % 2007
25,1%
p 76
Construction market trends Construction growth rates
CEE markets where Cramo operates
strongly – Residential segment still strong – Major commercial/industrial projects announced and underway, including several automotive factories
– Lot of civil engineering projects underway – Residential construction increasing
the financing of construction projects
– Latvian government taking action to cool down the economy
Equipment rental trends
by the strongly growing construction segment
firms increasing the usage of rental – Western companies more used to equipment rental
markets within CEE
Source: Euroconstruct, December 2006
30,0 % 40,0 % 15,0 % 4,4 % 7,1 % 8,0 % 15,0 % 15,0 % 10,0 % 5,2 % 5,4 % 6,0 % 0 % 20 % 40 % Estonia Latvia Lithuania Poland Czech Republic Russia* 2006E 2007F
Residential Non-residential
30,0 % 15,0 % 15,0 % 18,7 % 10,0 % 8,0 % 15,0 % 10,0 % 10,0 % 17,3 % 5,9 % 6,0 % 0 % 10 % 20 % 30 % a a a d c * 2006E 2007F 10,0 % 10,0 % 10,0 % 7,2 % 8,0 % 10,0 % 10,0 % 5,0 % 3,0 % 2,0 % 6,0 % 0 % 5 % 10 % 2006E 2007F
Civil engineering
p 77
Company Market pos.* Company type Coverage
General rental 17 depots across the country Cramo 1. General rental 13 depots across the country Ramirent 2. Construction machinery specialist 1 depot Kaurits 3. General rental 17 depots across the country Ramirent 1. General rental 8 depots in major cities STATS 2. General rental Cramo 3. 3 depots in Riga and 1 in Liepaja Cramo is a strong # 1 in Estonia and # 3 in Latvia
* Cramo management estimate of the market positions on the general equipment rental market.
Estonia Latvia
p 78
Company Market pos.* Company type Coverage
General rental 10 depots across the country Cramo 1. General rental 8 depots across the country Ramirent 2. General rental and sales 3 depots Kurt Koenig 3. General rental 25 depots across the country Ramirent 1. Construction machinery specialist 14 depots across the country Bergerat M. (CAT) 2. General rental Cramo 3. 10 depots across the country Cramo is # 1 in Lithuania and # 3 in Poland
* Cramo management estimate of the market positions on the general equipment rental market.
Lithuania Poland
p 79
Company Market pos.* Company type Coverage
General rental 3 depots Ramirent 1. General rental 1 depot Cramo 2. Powered access rental 1 depot Pekkaniska 3. Cramo is # 2 in St. Petersburg
* Cramo management estimate of the market positions on the general equipment rental market.
p 80
Opportunities Challenges
countries and Poland to boost our growth and to strengthen our market position
market visibility
– Increased sales activities in St. Petersburg and Poland
markets
– Organisation strengthened and investments increased – Second depot will be opened during 2007 in
– Entries planned into new Russian cities
– 3 in Poland – 4 in Baltics
– Possible impact on price levels
constraining growth through acquisitions
– Knowledge and acceptance of the benefits
– Inefficient and unsafe working methods still acceptable to some extent, but not for long
– Salary levels increasing quickly
p 81
MEGA-IKEA, Saint Petersburg
– Total rented equipment 250 units – Total rental revenue > 660.000 US dollars – Rental agreements with 12 customers who worked in this project
Renaissance Construction
subcontractors
– Project investment – 500 million US dollars – Shopping area – 220.000 square meters: IKEA, OBI, ASHAN
p 82
ProLogis logistic centres, Wroclaw and Chorzów, POLAND
manager and developer of distribution facilities
– More than 40 million square meters of industrial space in 103 markets across NA, Asia and Europe
– Since many years the market leader SAVE Sp. z o.o. has participated in ProLogis projects in Poland – Continuous delivery of access equipment in volumes to the customer and its subcontractors
p 83
Eastern Europe
supported by group management and support functions
– To maintain strong profitable growth – To become in #1 or #2 in each of the CEE markets entered – To enter into new growth markets within CEE – To be the first choice rental company to our customers – Continue to be the best rental company to work for
p 84
Helsinki, June 14, 2007
p 86
Cramo Modular Space
Ossi Alastalo, SVP
Sales (2006): EUR 65,5 m Employees (2006): 194 Locations (2006): 13
Rental Production
Cramo Instant Finland Cramo Master manufacturing plant Parmaco manufacturing plant
Cramo Modular Space Organization Share of Group sales Share of Group EBITA
Cramo Instant Sweden Modular space 16 % Modular space 18 %
Modular Space Management Group
Ossi Alastalo Camilla Hensäter Jan Lundberg
Cramo Instant Denmark Cramo Instant Norway
p 87
Modular Space
Related services, such as facilities management, customer support and architectural design services
Schools Offices Day care and care homes Manufacture and sales of site huts and halls
p 88
Sales by customer segment, 2006 Sales by application group, 2006
Construction industry 9 % Industry 46 % Public sector 45 % Rental 74 % Selling halls 11 % Selling modules 15 %
Sales of site huts and modules Sales of halls Rental of modules 74%
p 89
Cramo Modular Space – 13 locations Key activities 2006 - 2007
– Benchmarking, best practises – Development of new common fleet
concepts
improved profitability
serve rental business
Denmark
Sales offices, depots and factories
p 90
Quarterly sales, 2005-07 Quarterly EBITA, 2005-07
12,8 15,1 13,8 16,6 14,2 15,5 16,7 19,2 17,8 5 10 15 20 25 Q1 Q2 Q3 Q4 Quarterly sales (EUR m) 2005 2006 2007 2,8 3,2 3,4 3,6 2,8 2,9 4,5 4,7 4,8 1 2 3 4 5 Q1 Q2 Q3 Q4 Quarterly EBITA (EUR m) 2005 2006 2007
Y-o-Y growth
06/05 +2,4%
Y-o-Y growth
07/06 +21,2% +15,1% +11,0% +25,5%
EBITA % 2006
18,9% 27,0% 24,8% 19,6%
EBITA % 2007
26,7%
p 91
Summary of markets Order Book
Population (Mln.) GDP (Bln. €) Estimated market size (Mln. €) Finland 5,2 164,5 15 Sweden 9,1 300,1 65 Norway 4,7 241,6 25 Denmark 5,4 215,8 20 Baltic countries 7,2 44,5
38,5 256,3
approach to marketing and sales
– Personnel in customer organizations moving from ”blue collar” to ”white collar” – Migration to larger cities and towns continues, need for flexible space solutions increases in both ends
population in need of secure accomodation and care- home services
24,2 65,7 69,9 70,2 74,5 87,2 6,9 7,0 7,5 8,3 10,4 7,5 77,9 % 90,4 % 90,4 % 89,5 % 90,9 % 89,4 % 20 40 60 80 100 120 12/05* 3/06 6/06 9/06 12/06 3/07 Order book (EUR m) 0 % 10 % 20 % 30 % 40 % 50 % 60 % 70 % 80 % 90 % 100 % Share of rental (% of total order book) Rental Sales Share of rental
*RK figure
p 92
Country/competitors Our position* Our offering Our coverage
1. Cramo’s Modular Space is #1 in the market in the Nordic countries
* Cramo management estimate of the market positions on the modular space rental market.
FINLAND: Marginal competitors mainly focusing on sales operations SWEDEN: Temporent Expandia Indus NORWAY: Indus Temporent Malthus DENMARK: Temporent Bilsby
1. 2. 3.
Customized buildings Rental of modular space Manufacturing Rental of standardized modular space systems Rental of standardized modular space systems Rental of standardized modular space systems National: 1 office 2 manufactures National: 6 sales offices 1 ware house 1 depot National: 1 sales office 1 depot National: 1 sales office
p 93
Opportunities Challenges
– New applications – Increased penetration rate
conversion – Profiling business as a service
potfolio
– Baltic countries, Poland etc.
– Benchmarking, best practises – Development of new common fleet
regarding building permits etc.
– Creating a coherent culture within Modular Space – Fully utilising best practices
p 94
– Create new markets, conversion of customers – Increase share of existing markets – Gradually reduce module sales to customers replaced by rental contracts – Development of product and service offering to different segments
Strategic priorities Targets
profitable growth
market position
value
p 95
Nycomed - Denmark
space problems of Nycomed Denmark A/S, the Danish subsidiary of a large international pharmaceuticals company
buildings consisting of
contracts are expected to expand into 2008
p 96
Kongsberg - Norway
shortage problems of Kongsberg Næringspark AS, which is responsible for all real estate matters and maintenance for the Kongsberg Group.
currently three office buildings from Cramo Instant
– Currently 164 modules – The latest project with 96 modules is being assembled – 7,000 sqm of office space
months.
p 97
Stockholm helped Uppsala Municipality to fulfil the demand for schools
– Consisting of 100 modules – Hosting approximately 300 children and pre- school teachers.
renting another six modular buildings used for school and pre-school premises, i.e. 224 modules in total (6,700 sqm).
largest modular space customers in Sweden.
will not be returned until 2011-2012.
Uppsala Municipality - Sweden
p 98
Department of Social Services in Helsinki to solve the following problems
– Housing for elderly people during a major renovation at the Kustaankartano care-home facility – Flexible way of obtaining more space for the rapidly growing number of occupants
buildings were assembled.
– Fully equipped for use with bedpatients and connected with other buildings in the area.
in march 2003.
– Contract extended by 10 years in March 2007, currently ending in 2018 – Another 5 years as an option for the customer.
City of Helsinki - Finland
p 99
Modular Space – Powering your business
entry into the CEE area
Helsinki, June 14, 2007
p 101
– Investments – KPIs – steering of rental business – Cramo business risk management approach
p 102
67,2 85,0 89,7 92,4 83,6 96,7 105,5 116,6 107,3 20 40 60 80 100 120 140 Q1 Q2 Q3 Q4 Quarterly sales (EUR million) 2005 pro forma 2006 actual 2007 actual
Accelerating growth in Q1/2007
+28,4% Y-o-Y growth
07/06
Y-o-Y growth
06/05
+24,4% +13,9% +17,6% +26,2%
p 103
2,9 11,9 17,6 8,4 9,8 15,1 25,0 22,9 16,7 5 10 15 20 25 30 Q1 Q2 Q3 Q4 Quarterly EBITA (EUR million) 2005 pro forma 2006 actual 2007 actual
Improving profitability in Q1/2007
4,3%
EBITA %
11,8% 14,0% 15,6% 19,7% 23,7% 9,0% 19,7% 15,5%
p 104
EPS doubled in Q1/2007 compared to Q1/2006
Note: 2003-05 RK EPS, 2006 RK Cramo EPS. 2003-04 based on Finnish GAAP, 2005-07 IFRS.
0,07 0,12 0,21 0,16 0,07 0,13 0,24 0,11 0,08 0,21 0,34 0,17 0,14 0,31 0,43 0,49 0,28 0,00 0,10 0,20 0,30 0,40 0,50 0,60 Q1 Q2 Q3 Q4 Quarterly diluted EPS (EUR) 2003 2004 2005 2006 2007
p 105
Gearing 2006-07 Equity ratio 2006-07
Balance sheet improving despite continuing investments for growth
116,9 % 124,0 % 115,8 % 104,6 % 106,9 % 0 % 20 % 40 % 60 % 80 % 100 % 120 % 140 % Q1 Q2 Q3 Q4 Gearing % 2006 2007 37,1 % 35,2 % 37,0 % 38,2 % 39,1 % 0 % 5 % 10 % 15 % 20 % 25 % 30 % 35 % 40 % 45 % Q1 Q2 Q3 Q4 Equity ratio % 2006 2007
p 106
– Investments – KPIs – steering of rental business – Cramo business risk management approach
p 107
Gross CapEx 2005-07 Gross CapEx / EBITDA & Depr. 2005-07
The impact of new growth strategy reflected in investments
16,6 29,4 19,1 27,1 27,6 28,8 28,5 27,7 40,8 5 10 15 20 25 30 35 40 45 Q1 Q2 Q3 Q4 Quarterly gross capital expenditure (EUR million) 2005 2006 2007 0,0 0,5 1,0 1,5 2,0 2,5 3,0 3,5 Q1/05 Q2/05 Q3/05 Q4/05 Q1/06 Q2/06 Q3/06 Q4/06 Q1/07 Quarterly gross CapEx to depreciation or EBITDA Gross CapEx / EBITDA Gross CapEx / Depreciation
p 108
– Investments – KPIs – steering of rental business – Cramo business risk management approach
p 109
KPI’s Group OPCO Product
*Minimum Annual Rental Revenue
p 110
Useful implications for rental management
ROI % Time utilization High Low High
Source: Adapted from Daniel I. Kaplan and Karl Rieser: Service success!
prices further
down too much
rented product
p 111
– Investments – KPIs – steering of rental business – Cramo business risk management approach
p 112
monitoring of risks
– Business risks – Financial risks – Environmental risks – Insurance coverage
aimed at preventing risks from materializing to secure Cramo Group’s long-term competitiveness Risk management principles Business risk management
– Early-warning signals
– Control of business exposure – Modular space – Control of customer exposure – Expansion of customer base – Control of geographic exposure – Expansion in the CEE area – Control of asset intensity
1 2 3 4 5 6
p 113
performance in order to know what went wrong and what worked out well… …you should not only drive by looking into the rear view mirror
anticipate what may be waiting ahead…
anticipate changes in the market and our internal operations in a way that will enable us to make proactive actions to adjust for the changes
1
p 114
Early-warning signals
early indication of any changes in the market environment or the operations
– External indicators, such as
– Internal indicators, such as
weak signals originating in the day-to-day rental business
1
p 115
If correctly managed, the return curve in modular space will have less volatility over a cycle and will peak later compared to equipment rental Time
Modular space as an important operational hedge
Return on investment (illustrative) Comments
in equipment rental
– Initial contracts typically 2-5 years – After prolongation of contract, ”true” contract period 5-8 years – In the public sector, recent contracts have extended beyond 10 years in length
space business
– Invest heavily in the beginning of an up-turn in
period of increasing prices – Stop investments in the beginning of a down-turn and limit new contracts in a period of declining prices - work to maximise returns on existing contracts
Modular space rental Equipment rental “Economy” “Demand” + –
2
p 116
Expansion, broadening and balancing of customer base
Customer mix 2005 (% of sales) Customer mix 2006 (% of sales)
3
Other industry 24 % Other 2 % Households 3 % Public sector 17 % Construction industry 54 % Construction industry 58 % Public sector 13 % Households 4 % Other 7 % Other industry 18 %
p 117
Geographic expansion in current and new CEE markets 4
CEE share of group sales (%) CEE share of group EBITA (%) CEE share of total employees (%) CEE share of total depots (%)
4,4 % 6,9 % 9,5 % 7,5 % 9,9 % 0 % 2 % 4 % 6 % 8 % 10 % 12 % 2004PF 2005PF 2006 Q1/2006 Q1/2007 Share of group sales 12,0 % 14,7 % 7,8 % 13,5 % 0 % 2 % 4 % 6 % 8 % 10 % 12 % 14 % 16 % 2005PF 2006 Q1/2006 Q1/2007 Share of group EBITA 15,5 % 19,6 % 21,1 % 0 % 5 % 10 % 15 % 20 % 25 % 2005PF 2006 Q1/2007 Share of group employees 12,7 % 15,5 % 17,0 % 0 % 2 % 4 % 6 % 8 % 10 % 12 % 14 % 16 % 18 % 2005PF 2006 Q1/2007 Share of group depots
p 118
High capital efficiency and utilizations and flexible financing mix 5
Asset management strategy Financing mix
based on changes in demand enabled by – International network of depots – Centralized asset management – Standardized equipment fleet
based on utilization rates – Estimated optimal point of scrapping / selling equipment – Actively managed and used sales channels for used equipment
level – Cash flow and debt financing and financial leases represent stronger commitment to the
– Operational leasing and sub- rental present alternatives, flexible ways of financing growth with no commitment to the
meeting short-term peaks in demand
p 119
What if? 6
be taken in a market downturn
– Reduction in CAPEX level – Possibly returning fleet financed by operational leasing – Possibly selling/shifting equipment – Cutting subcontracting
– Substantial reduction in CAPEX level – Returning fleet financed by operational leasing – Selling/shifting equipment – Also fixed cost reductions taken into consideration
p 120
– Investments – KPIs – steering of rental business – Cramo business risk management approach
p 121
– Both sales growth and profitability are improving – Cramo is investing for further growth, but with a stronger balance sheet
– Investments and capital allocation – KPIs and steering of rental business – Risk management
p 122
– Investments – KPIs – steering of rental business – Cramo business risk management approach
p 123
Change EUR (1 000) % INCOME STATEMENT FIGURES Sales 107 297 83 591 28,4 % 402 425 Operating profit (EBITA) before amortisation on intangible assets resulting from acquisitions 16 657 9 836 69,3 % 72 834 Operating profit (EBIT) 15 590 8 778 77,6 % 68 569 Profit before tax (EBT) 11 627 5 784 101,0 % 56 585 Profit for the period 8 721 4 283 103,6 % 41 944 PER-SHARE FIGURES Earnings per share (EPS) before amortisation on intangible assets resulting from acquisitions, EUR 0,32 0,18 75,4 % 1,50 Earnings per share (EPS), undiluted, EUR 0,29 0,14 101,0 % 1,39 Earnings per share (EPS), diluted, EUR 0,28 0,14 100,0 % 1,36 Equity per share, EUR 9,75 8,57 13,8 % 9,66 BALANCE SHEET FIGURES Equity ratio, % 39,1 % 37,1 % 38,2 % Gearing, % 106,9 % 116,9 % 104,6 % Net interest-bearing liabilities 318 867 301 074 5,9 % 305 643 OTHER KEY FIGURES Gross capital expenditure 40 834 27 594 48,0 % 111 864 % of sales 38,1 % 33,0 % 27,8 % Average personnel 2 000 1 648 21,4 % 1 828 1-12/ 2006 1-3/ 2007 1-3/ 2006
p 124
Change EUR (1 000) % SALES 107 297 83 591 28,4 % 402 425 Other operating income 994 391 154,2 % 3 507 Change in inventories 774 779
Production for own use 3 124 621 403,1 % 7 754 Materials and services
42,6 %
Employee benefits
22,8 %
Amortisation on intangible assets resulting from acquisitions
0,9 %
Depreciation
19,9 %
Other operating expenses
22,3 %
OPERATING PROFIT 15 590 8 778 77,6 % 68 569 % of sales 14,5 % 10,5 % 17,0 % Finance costs (net)
32,4 %
PROFIT BEFORE TAX 11 627 5 784 101,0 % 56 585 % of sales 10,8 % 6,9 % 14,1 % Income taxes
93,6 %
PROFIT FOR THE PERIOD 8 721 4 283 103,6 % 41 944 % of sales 8,1 % 5,1 % 10,4 % 1-12/ 2006 1-3/ 2007 1-3/ 2006
p 125
31.3. 31.3. Change 31.12. EUR (1 000) 2007 2006 % 2006 ASSETS NON-CURRENT ASSETS Property, plant and equipment 391 833 332 457 17,9 % 367 950 Goodwill 150 731 150 404 0,2 % 152 802 Other intangible assets 93 588 94 681
95 452 Available-for-sale investments 318 313 1,6 % 320 Receivables 1 606 649 147,5 % 559 Deferred income tax assets 3 039 10 181
2 423 TOTAL NON-CURRENT ASSETS 641 115 588 685 8,9 % 619 506 CURRENT ASSETS Inventories 16 669 14 297 16,6 % 15 788 Trade and other receivables 97 736 66 818 46,3 % 93 779 Cash and cash equivalents 14 387 38 110
41 823 TOTAL CURRENT ASSETS 128 792 119 225 8,0 % 151 390 TOTAL ASSETS 769 907 707 910 8,8 % 770 896 31.3. 31.3. Change 31.12. EUR (1 000) 2007 2006 % 2006 EQUITY AND LIABILITIES EQUITY Share capital 24 774 24 342 1,8 % 24 508 Share issue 258 143 Share premium fund 186 712 185 285 0,8 % 185 836 Fair value reserve 117 117 0,0 % 117 Hedging fund 3 718 2 472 50,4 % 3 301 Translation differences
310 -704,2 % 2 818 Retained earnings 84 640 44 936 88,4 % 75 521 TOTAL EQUITY 298 346 257 462 15,9 % 292 244 RESERVES Reserves 323 610
348 NON-CURRENT LIABILITIES Deferred income tax liabilities 54 193 47 685 13,6 % 51 829 Interest-bearing liabilities 300 212 303 851
306 968 CURRENT LIABILITIES Trade and other payables 83 791 62 971 33,1 % 79 008 Interest-bearing liabilities 33 042 35 331
40 499 TOTAL LIABILITIES 471 238 449 838 4,8 % 478 304 TOTAL EQUITY AND LIABILITIES 769 907 707 910 8,8 % 770 896
p 126
1-3/07 1-3/06 1-12/06 EUR (1 000) Cash flows from operating activities 27 412 12 932 103 880 Cash flows from investing activities
Cash flows from financing activities Proceeds from issue of share capital 1 258 787 Dividends paid
Increase (+) / decrease (-) in liabilities
Increase (+) / decrease (-) in lease liabilities
34 610 Cash flows from financing activities, total
26 024 10 818 Net change in cash and cash equivalents
15 478 18 444 Cash and cash equivalents at period-start 41 283 1 850 1 850 Translation difference
302 Cash and cash equivalents from acquisitions 143 20 782 21 227 Cash and cash equivalents at period-end 14 387 38 110 41 823
p 127
Cash flow from operations 2006-07 Cash flow after investing act. 2006-07
Cash flow improving but negative after investments in Q1
5,4 14,5
5 10 15 20 Q1 Q2 Q3 Q4 Quarterly cash flow after investments (EUR million) Cash flow after investments 2006 Cash flow after investments 2007
12,9 22,6 27,1 41,3 27,4 5 10 15 20 25 30 35 40 45 Q1 Q2 Q3 Q4 Quarterly cash flow from operations (EUR million) 0 % 5 % 10 % 15 % 20 % 25 % 30 % 35 % 40 % 45 % Quarterly cash flow from operations to sales
CFO 2006 CFO 2007 CFO / Sales 2006 CFO / Sales 2007
p 128
1-3/07 1-3/06 Change 1-12/06 SALES, EUR (1 000) Actual Actual % Actual Equipment rental Finland 14 814 12 554 18,0 % 60 227 Sweden 46 636 36 635 27,3 % 174 721 Western Europe 19 000 14 255 33,3 % 66 319 Other Europe 10 814 6 307 71,5 % 38 446 Equipment rental, total 91 264 69 751 30,8 % 339 713
Modular space 17 807 14 188 25,5 % 65 513
522,3 %
Eliminations
411,0 %
Sales, total 107 297 83 591 28,4 % 402 425 1-3/07 1-3/06 Change 1-12/06 EBITA, EUR (1 000) Actual Actual % Actual Equipment rental
1 189 601 97,8 % 10 370
9 857 6 517 51,3 % 35 875
1 638 961 70,4 % 8 447
2 717 912 197,9 % 11 991 Equipment rental, total 15 401 8 991 71,3 % 66 683 Modular space 4 755 2 766 71,9 % 14 949 Non-allocated Group activ.
68,1 %
Eliminatons
EBITA, total 16 657 9 836 69,3 % 72 834
Helsinki, June 14, 2007
p 130
Sales CAGR > 10 % EBITA-% > 15 % ROI > 13 % Gearing appr. 100 %
New Group financial targets in the making
p 131
growth together with a steady EBITA-% improvement
stabilize on a slightly lower level, CEE area is expected to experience sustained, strong growth
construction market, on an increasing penetration rate
the Nordic countries and Central and Eastern Europe
foundation for further expansion and greater efficiency
p 132
In the making of a great rental company!
p 133