Michael R. Jones, CGCS
BUDGET PRESENTATIONS Purpose of Budgets? Purpose of Budgets? Fi - - PowerPoint PPT Presentation
BUDGET PRESENTATIONS Purpose of Budgets? Purpose of Budgets? Fi - - PowerPoint PPT Presentation
Michael R. Jones, CGCS Successfully Communicate your Plan BUDGET PRESENTATIONS Purpose of Budgets? Purpose of Budgets? Fi Financial Guide i l G id I I. II. Communication Tool What can be accomplished with approved funds? Mission Statement
Purpose of Budgets? Purpose of Budgets?
I
Fi i l G id
I.
Financial Guide
- II. Communication Tool
What can be accomplished with approved funds?
Mission Statement Goals & Objectives Goals & Objectives Budget information and requests Golf Course Standards Equipment Program information Labor Breakdown information
Total “Buy‐In” into approved Budgets
Professional Presentation Professional Presentation
- f Budget
Looks do count
- Bind the document
- Organize Information
- Tab sections for quick reference
- Tab sections for quick reference
- Place sections in a logical order
Introduction Introduction
S i i i i h d h
Summarize in writing what your department has
accomplished over the previous year f h
Lay out your vision for the upcoming year Give attainable bench marks Keep to one page or less This is your opportunity to get out your story
y pp y g y y
Develop a Mission Statement Develop a Mission Statement
Should be an all‐encompassing goal Should be short and to the point Should be short and to the point Use it! Market it! Live it!
Goals & Objectives
Goals
Should be short to the point “To do” statements
Should be short to the point To do statements
Objectives
Multiple “How To” statements
p
Operational Budget Operational Budget Request / Summary
This is the basic budget summary
This is the basic budget summary
Use comparative columns
Current year past year budget Current year, past year, budget % change column a must
Projected Proposed Actual Estimated Budget Budget % Change 2009 2010 2010 2011 Salaried Wages
55001
$101,113 $140,000 $140,000 $145,280 4% General Wages
55002
$142,809 $120,000 $125,000 $125,970 1% Payroll Taxes
51705
$27,971 $32,000 $34,000 $32,821
- 3%
Total Payroll
51700
$271,893 $292,000 $299,000 $304,071 2% Course Supplies
51100
$11,338 $4,800 $4,000 $4,500 13% R&M Cart Paths
51110
$1,535 $2,500 $2,000 $1,000
- 50%
Equipment Lease
51130
$32,285 $42,000 $42,000 $53,500 27% Lome & Stone
51200
$3,046 $4,000 $3,000 $4,000 33% Topdressing
51205
$7,000 $6,000 $6,000 $6,000 0% Gas & Oil
51300
$14,181 $15,000 $15,500 $17,000 10% R&M Equipment
51305
$36,000 $30,000 $25,000 $27,500 10% R&M Building
51306
$2,184 $1,500 $1,500 $1,500 0% R&M Irrigation
51316
$6,650 $7,500 $7,500 $11,000 47% R&M Drainage
51105
$1,870 $3,000 $2,000 $2,000 0% Seed
51400
$4,075 $7,000 $2,000 $3,000 50% $54 820 $ $ $ Pesticides
51405
$54,820 $53,000 $50,000 $52,000 4% Fertilizers
51410
$24,750 $28,000 $27,000 $30,000 11% Dues & Education
51720
$3,027 $3,000 $3,000 $3,000 0% Landscaping
51750
$3,017 $1,500 $2,000 $2,000 0% $ $ $ TOTAL
$477,671
$500,800 $491,500 $522,071 ANNUAL % INCREASE 2.90% 6.22% plus or minus to actual budget 1.89% 4.07%
Operational Budget Justifications Operational Budget Justifications
Justify, explain % change column Short to‐the‐point explanations
Short to the point explanations
Monthly Budget Spread
EFFINGHAM COUNTRY CLUB
2011
MONTH
Jan Feb Mar Apr May Jun TOTAL
Salaried Wages
55001
12,578 8,653 13,893 11,115 11,115 14,182 71,535
General Wages
55002
911 911 5,731 12,751 13,324 16,307 49,934
Payroll Taxes
51705
1,632 1,157 2,375 2,888 2,957 3,689 14,698
Total Payroll
51700
15,121 10,721 21,999 26,753 27,396 34,178 136,167
Course Supplies
51100
- 1,500
1,500 500 250 3,750
Lome & Stone
51200
- 1,000
1,000 500 2,500
Topdressing
51205
- 1,000
1,000 1,000 1,000 4,000
Gas & Oil
51300
- 500
1,000 1,000 2,000 2,500 7,000
R&M Equipment
51305
4,000 2,500 2,500 2,000 2,000 2,000 15,000
R&M Building
51306
1,500
- 1,500
R&M Irrigation
51316
- 3,000
1,500 500 4,500 9,500
R&M Drainage
51105
- 500
300 200 200 200 1,400
Seed
51400
- 500
500
- 1,000
TOTAL
20,621 $ 14,221 $ 31,299 $ 35,453 $ 35,096 $ 45,128 $
181,817 $
EFFINGHAM COUNTRY CLUB
2011
MONTH
Jan Feb Mar Apr May Jun TOTAL
CAPITAL EQUIPMENT 51600
- 72,000
- 72,000
CAPITAL LAND IMPROVEMENTS 51620
- 11,000
5,000 16,000
TOTAL
- $
- $
72,000 $
- $
11,000 $ 5,000 $
88,000 $
Capital Request Capital Request
S i l
Same as operational request Justify in clear to‐the‐point terms the needs of
h the request
Equipment Inventory Equipment Inventory
C d h h id l bl
Create a spreadsheet that provides valuable
information for the club decision‐makers d l f d l
Age, estimated life, depreciation, replacement
cost, 3 year estimated program
Great for insurance purposes
Serial numbers Actual cost Depreciation
EFFINGHAM COUNTRY CLUB Greens & Grounds 2010 Equipment Inventory Reel Mowers Model Estmated Percent Purchase Deprct Estimated 2011 2012 2013 Reel Mowers Model Estmated Percent Purchase Deprct Estimated 2011 2012 2013 Make Model Serial # Year Age Life Life Left Price Value Repl Cost Repl Cost Repl Cost Repl Cost Toro Flex 21 walker 24001998 2000 10 7
- 43%
4,800 $ 2,000 $ 9,500 $ 9,500 $ Toro Flex 21 walker 24002002 2000 10 7
- 43%
4,800 $ 2,000 $ 9,500 $ 9,500 $ Toro Flex 21 walker 24001999 2000 10 7
- 43%
4,800 $ 2,000 $ 9,500 $ 9,500 $ Toro Flex 21 walker 24002003 2000 10 7
- 43%
4 800 $ 2 000 $ 9 500 $ 9 500 $ Toro Flex 21 walker 24002003 2000 10 7 43% 4,800 $ 2,000 $ 9,500 $ 9,500 $ Toro Greensmaster 105 walker 0412820391 2003 7 7 0% 5,100 $ 2,110 $ 9,500 $ Toro Greensmaster 105 walker 0412820392 2003 7 7 0% 5,100 $ 2,110 $ 9,500 $ John Deere 220A walker MOD22DA 2006 4 7 43% 4,000 $ 1,700 $ 11,000 $ 11,000 $ John Deere 220A walker MOD22DA0 2006 4 7 43% 4,000 $ 1,700 $ 6,400 $ Toro Greensmaster 3000 triplex 04350-10208 1991 19 10
- 90%
12,000 $ 3,125 $ 25,000 $ 25,000 $ Toro Greensmaster 3000 triplex 04350 10208 1991 19 10 90% 12,000 $ 3,125 $ 25,000 $ 25,000 $ Toro Greensmaster 3050 triplex 210000377 2001 9 10 10% 12,000 $ 4,967 $ 20,000 $ John Deere 2500E triplex TC250EG02 2003 7 10 30% 18,000 $ 10,890 $ 23,000 $ John Deere 2500E triplex TC250EG0 2003 7 10 30% 18,000 $ 14,500 $ 23,000 $ 23,000 $ 26,000 $ John Deere 3235C five-plex TC3235C0 2004 6 10 40% 32,000 $ 27,500 $ 40,000 $ Toro 6500D five-plex 200000133 2001 9 10 10% 29,000 $ 11,000 $ 40,000 $ Toro 6500D five plex 200000133 2001 9 10 10% 29,000 $ 11,000 $ 40,000 $ Toro 3100D triplex 200000545 1995 15 10
- 50%
27,500 $ 3,600 $ 33,000 $ TOTAL INVENTORY 185,900 $ 34,000 $ 59,000 $ 26,000 $ AVERAGE AGE OF EQUIPMENT 9.6
Golf Course Golf Course Maintenance Standards
Excellent information in communicating what
g can be accomplished with the budget
Clearly provides solid, obtainable standards
Clearly provides solid, obtainable standards
Helps bring numbers to life
Bunkers
- Overview: Clean, well defined, weed-free, raked and edged, well drained, uniform and
consistent throughout each bunker and the golf course. Minimum sand depth of four inches. Rakes places outside and parallel to the line of play.
Standard
- Green bunkers
4x/week Green bunkers 4x/week
- Fairway bunkers
4x/week Spot check/raking by hand
- Green bunkers
Balance of days
- Fairway bunkers
Balance of days Edging
- Mechanical (interval)
2 times per year touched up when we can
- Trimming (Weed Wacker)
1x/month
- Chemical
No
Cart Paths & Traffic Control
- Overview: All paths clean, well defined, edged, smooth in good repair, well-drained and
properly located with adequate width and proper surface for use. Curbing should be used for traffic control wherever possible. Permanent traffic devices should be pre-approved and carried consistently throughout the property, keeping aesthetic value and safety in mind.
Standard
Edging
- Cool Season (interval)
6 holes per year Sweeping/Blowing Paths
- Green/Tee areas
- All other
1x/month Worn areas adjacent to path – where irrigated Not Acceptable Roping of Traffic Areas Optional
Operational Breakdown Operational Breakdown
L b i i
Labor is our operation How we use our labor makes our operations The ultimate number to Results Informational
page
Job breakdown by hours and season Job breakdown by mowing, recurring functions,
d il j i i details, projects, supervision
Personal requirements
MAIN SEASON (3/12-11/19) WINTER SEASON(1/1-3/11) (11/20-12/31) Total Hours Total Hours
MOWING
Hrs/Task Task/Week Weeks (35) Main Hrs/Task Task/WeekWeeks (17) Winter Walk Mow Greens 8.00 7.00 24.00 1344.00 2nd cut for Double Cut 3.00 1.00 10.00 30.00 2nd cut for Double Cut 3.00 1.00 10.00 30.00 Walk Mow Tees 8.00 3.00 24.00 576.00 Triplex Tees ‐Hand Mow 5 Tees 4.00 3.00 9.00 108.00 Walk Mow Collars 3.00 3.00 24.00 216.00 Triplex Approaches 4.00 3.00 28.00 336.00 Driving Range ‐ Toro 4700D 3.00 1.00 30.00 90.00 Flymo & Trim Bunkers 6.00 1.00 20.00 120.00 COMMON AREA MOWING: COMMON AREA MOWING: Clubhouse Trim and Weed Wack 1.00 1.00 30.00 30.00 Shop Mowing 1.00 1.00 22.00 22.00 ‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐ ‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐ TOTAL MOWING: 2872.00 0.00 Total Hours
PROJECTS
Hrs/Task Task/Week Weeks Total Hours Hrs/Task Task/WeekWeeks (17) Winter AERIFICATION: Greens ‐ Toro Pro Core 648 45.00 1.00 3.00 135.00 0.00 Tees ‐ Ryan GA60 30.00 1.00 2.00 60.00 0.00 Rough ‐ Ryan GA60 0.00 8.00 5.00 1.00 40.00 Fairways ‐ Ryan GA60 & Toro Pro Core 680 40.00 6.00 2.00 480.00 0.00 FERTILIZATION: Greens 4.00 1.00 7.00 28.00 4.00 1.00 1.00 4.00 Tees 5.00 1.00 12.00 60.00 5.00 1.00 1.00 5.00 Fairways 6.00 1.00 2.00 12.00 0.00 Roughs 7.00 1.00 2.00 14.00 7.00 1.00 1.00 7.00
SUPERVISION/TECHNICAL
QUANTITY HOUR PER WEEK HOURS PER YEAR SUPERINTENDENT 0 66 65 00 49 00 2102 10 SUPERINTENDENT 0.66 65.00 49.00 2102.10 ASSISTANT SUPERINTENDENT 0.33 60.00 50.00 990.00 EQUIPMENT TECHNICIAN 0.10 40.00 47.00 188.00 HORTICULTURIST 0.00 45.00 49.00 0.00 ADMINISTRATIVE ASSISTANT 0.00 0.00 0.00 0.00 ‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐ TOTAL SUPERVISAL TASKS: 3280.10
Main Season Winter Season 13 3 STAFF REQUIREMENTS 13 3 1 1
14 4
STAFF REQUIREMENTS PLUS SUPERVISORY
TOTAL PERSONNEL
Presenting the Budget Presenting the Budget
Bi d h i f i h
Bind the information together Have a meeting to present to key people first
Treasurer, GM, President, Chairman
Depending on your club’s structure, present to
as many people as possible within that structure
Know it and refer to it
Thank You! Thank You!
Michael R Jones, CGCS Effingham Country Club Effingham, Illinois d lid d eccgrounds@consolidated.net