Golden Steps to The Best
Investor Relations’ Update for Analysts and Investors
based on Q1 Results 2014
PT SARANA KARYA
based on Q1 Results 2014 PT SARANA KARYA Golden Steps to The Best - - PowerPoint PPT Presentation
Investor Relations Update for Analysts and Investors based on Q1 Results 2014 PT SARANA KARYA Golden Steps to The Best VISION To be One of The Best Integrated EPC and Investment Company in South East Asia MISSION Providing Excellent
Golden Steps to The Best
Investor Relations’ Update for Analysts and Investors
based on Q1 Results 2014
PT SARANA KARYA
Golden Steps to The Best
To be One of The Best Integrated EPC and Investment Company in South East Asia
Providing Excellent Integrated Product and Services on EPC and Investment for Infrastructure, High-Rise Building, Energy, Industrial Plant, Precast Industry & Property Accomplish Key Stakeholders Expectation Practicing Business Ethics to Promote Good Corporate Citizen and Company Sustainability Strategic Overseas Expansion Implementing “Best Practice” Integrated Management System
2
3
INDUSTRY INFRASTRUCTURE & BUILDING ENERGY & INDUSTRIAL PLANT REALTY & PROPERTY INVESTMENT Precast Concrete :
Management
Industrial Facilities :
Bitumen :
Civil Construction :
Building Construction :
Steel Construction :
EPC :
Operation & Maintenance :
Realty & Property :
Condotel, Office Mixed Use)
Property Management Energy Water & Environment Transportation Infrastructure
Civil Work Department Regional Department Overseas Department Building Department Industrial Plant Department Power Construction Department Power Investment Department Building Department Power Investment Department
SERVICES/PRODUCTS
DEPARTMENT, SUBSIDIARIES, ASSOCIATES
PT SARANA KARYA
Golden Steps to The Best
Jakarta MRT Underground and Elevated Section Design and built for civil work including 8 elevated stations and 13 Underground Stations Estimated Time of Completion 2018
Located in Jatigede district, West Java. With height more than 100m and 980 cubic mtr capacity, planned to have function to irrigate 90.000 acre area, providing fresh water for society .
4
Golden Steps to The Best
15 November 2013 The New Ngurah Rai International Airport was finished and handover to Angkasa Pura I. Terminal 3 Extension Soekarno-Hatta Airport , Jakarta Design and Built, including 380.000sqm showpieces facility and new 25mppa terminal, open for business in late 2015 5
Golden Steps to The Best
WIKA’s 1st EPC of Coal Fired Power Plant Amurang 2 X 25 MW, North Sulawesi, WIKA become the pioneer
Java Installation of Sucker Rod Oil Pump, located at NDD 13, Duri Pekanbaru 6
Golden Steps to The Best
Operation & Maintenance Diesel Engine PP Bali 3X18 MW Operation & Maintenance Diesel Engine PP Bali 3X18 MW 7
Golden Steps to The Best Bogor Plant - The biggest plant with 8 line of production, produce piles and poles precast Bogor Plant - The biggest plant with 8 line of production, produce piles and poles precast produce piles and poles precast
8
Golden Steps to The Best Clinker and Cement Additives Transport System Steel Fabrication 9
Golden Steps to The Best ASPHALT MINING ASPHALT MINING 10
Golden Steps to The Best
T H S UMA T E R A E AS TKAL I MANT AN S UL A WE S I WE S T J A V A & B ANT E N J AKAR T A C E NT R AL J A V A E AS T J A V A B AL I
Land Bank (as of September 2013) Landed House: 1.580.760 m2 High rise: 25.297 m2
T H S UMA T E R A
De
b a gT a T a T a T a T a a T a T a a ma n m s a r i
d a n L a L a L a L a L a L a n d e n d h d h h
s
s
s
s
s
s
s u
: 1 1 . 7 5 4 7 5 7 5 7 5 7 5 7 m2
T
a n a h a h a h a h a h hAc Ac A e h e h
Ac e c e c e c Ac L a L a L a L a L a L a L a L a a n d e n d e n d e n d e n d e n d e n d e d e d e e d d d d h d h h d d h d d h h
s
: 8 7 8 8 7 8 7 8 7 8 7 8 8 7 8 7 8 7 m2 m2 m2 m2 m2 m2 m2 m2 m2 m s e : 8
E AS TKAL I MANT AN
T
a ma n ma s a r i B u k i t Mu t i a r a
a l B a l a l a l a l a l a l a l a l i k p i k p i k k i k p i k p a p a a p a a p a a p a a p a a n L a n d e d e d e d e d e e d h
s e : 1 9 . 5 4 3m2 2
G
r a n dT a T a T ma n s a r i
a S a S a S a S a S a S a S ma r ma r ma r ma r ma m i n d a L a n d e d h h
s
: 7 7 7 7 7 7 7 7 7 . 5 7 8 m2
S UL A WE S I
T
a T a ma n s a r i Me t r
i t a n a n
n a a n n a n d
a n d e d h
s e : 2 7 . 4 4 4m2 2 m2 m
T
h e L a g
T a ma n s a r r i Ap p A a r t r t me me n t t Hi g h r i s e : 2 . 4 8 8 m2 2
At
At a n a n g n g n g gMa Ma M k a s k a s s a r s a r- Ma k a k Ma k k Ma k Ma k Ma k k Ma k k Ma k Ma k a a s a s a r r L a L a a L a L a a L a a n d n d n d n d n d e d n e d d h dh h d h d h d h
s
s u s u s s u s e : e : e 1 5 1 5 5 . 1 56 9 5 9 5 6 9 5 6 9 6 9 9 5 5 9 6 9 m2 e : : e : e : e : e : e 1 5 1 5 1 5 5 1 5 1 5 1 5 1
T
a T a T a T a T a T a T a a ma n ma n n s a r r i K i K i K Ka y a y a a y g a n g a n
Ke n d d a r i r i r i r i i r i r i a y a y a a y y a y a a y a a y a a y a y a n g n g n g L a L a L a a L a n d e n d h dh h d h d dh
s
s
s
s
s
s
s s
: e : e : e : e : e : : e : e 4 2 4 2 4 . 4 . 4 1 m2
WE S T J A V A & B ANT E N
T
a ma n s a r i Ma g l a y a n g R e g e n c y
a n d u n g n g g L a n d e d h
s e d : 8 8 . 1 8 3 m2 L a n d e dh
s e d : 8 8 8 . 1 8 3m2
T
a ma n s a r i P u r i B a l i
p
L a n d e d h
s e : 1 9 . 1 5 2 m2
T
a ma n s a r i P e l a b u h a n r a t u
u k a b u mi L a n d e d h
s e : 2 4 2 . 3 3 8 m2
T
a ma n s a r i P a n
a mi c
a n d u n g Hi g h r i s e : 4 . 1 2 5 m2
L
a G r a n d e T a ma n s a r i Me r d e k a
a n d u n g Hi g h r i s e : 4 . 3 9 3 m2
T
a ma n B u k i t Da ma i
a n d u n g L a n d e d h
s e : 8 2 9 m2 d h
s e : 8 2 9 m2 e d h
s e : 8 2 9 m2 d h
s e : 8 2 9 m2
T
a ma n s a r i P e r s a d a
n L a n d e d h
s e : 1 . 7 5 7 m2 e d d
J AKAR T A C E NT R AL J A V A
T
a ma n s a r i Ma j a p a h i t
e ma r a n g L a n d e d h
s e : 5 . 7 6 m2
T
h e Hi l l T a ma n s a r i
e ma r a n g L a n d e d h
s e : 1 6 . 4 8 m2
E AS T J A V A
De
P a p i l i
a ma n s a r i
u r a b a y a Hi g h r i s e : 5 . 3 8 4 m2
B AL I
J
i v v a R e s
t @T a ma n s a r i
e p a n g L a n d e d h
s e : 1 . 2 5 9 m2
J
i n e n g T a ma n s a r i
a l i L a n d e d h
s e : 1 2 . m2
T
a ma n s a r i S S e ma e ma ma ma ma ma ma ma a ma m e n g g i i A A Ap a r p a r r a r a r a r a r a r a t e t e m e me n Hi g h r i s e : 8 2 2 2 1 m m 1 m m2 2 2 2 2 2
T
h e Hi v e @T a ma n s s a a r i r i r i r i r i r i r i r i r i r i r i r Hi g h r i s e : 6 . 7 m2 2
T
a ma n s a r i P e s
aB a l l i
J a k a r r t a t a t a t a t a t a t a t a t a t a a L a n d e d h
s e : 1 . 1 4 4 m2
F
e s t i v a l F a t ma wa t i
a k a r t a a F e s t i v a l F a t ma wa t i J a k a r k a t a a L a n d e d h
s e : 1 2 9 m2
Land Bank (as of September 2013) Landed House: 1.580.760 m2 High rise: 25.297 m2 included JO
Ongoing Project
11
Golden Steps to The Best TURBINE GAS POWER PLANT BORANG 2 X 30MW
TURBINE GAS POWER PLANT BORANG 2 X 30MW
12
Golden Steps to The Best 13
2.Assessment by Indonesia Quality Award (IQA) 3.Assessment by “Kriteria Penilaian Kinerja Unggul” (KPKU) 4.Assessment by LPPM 5.Assessment by AON Hewitt
(Assessor: BPKP)
(Assessor: PEFINDO)
EXCELLENCE
LEVEL
LEVEL
Golden Steps to The Best
(
BUMN BERSIH
CGPI INDEX
14
Golden Steps to The Best
15
Golden Steps to The Best
2010 - 2014F
2010 2011 2012 2013 2014F
14,098 11,885 9,905 7,742 6,023 25,831 17,731 17,125 13,568 10,223 49,972 38,267 33,718 26,591 20,839
Order Book New Contract Sales Net Income
CAGR Net Income
1 9 , 2 %
C A G R S a l e s
18,52%
16
285 354 479 570 678
Golden Steps to The Best 17
1250 2500 3750 5000
J an Feb Mar
Golden Steps to The Best 18
Government Private SOE
* Included Private Project in Oil & Gas 2012 = Rp 1,73 trilion 2013 = Rp 859 trilion 2014 = Rp 2,4 trilion
2012
18,4% Rp 3.136 30,6% Rp 5.249 * 51,0% Rp 8.740 33.0% Rp 3.302 39.4% Rp 3.938 27.6% Rp 2.754 27,2% Rp 7.022 34,2% Rp 8.842 * 38,6% Rp 9.967 25,4% Rp 4.809 34,9% Rp 6.605 39,7% Rp 7.516
2014F
24,3% Rp 4.312 40,7% Rp 7.209 * 35,0% Rp 6.210 26,8% Rp 4.041 30.8% Rp 4.649 42,3% Rp 6.382
2013
Sales New Contract Sales New Contract Sales New Contract
(bilion Rp.)
Sales New Contract Sales New Contract Sales New Contract
Golden Steps to The Best 19
Golden Steps to The Best 20
Description 2012 2013
Golden Steps to The Best 21
Description 1Q13 1Q14
Golden Steps to The Best 22
Description 2012 2013
Growth YoY
Total Current Assets 7.250,64 7.994,29 9,30% Total Non Current Assets 3.770,13 4.600,67 18,05% TOTAL ASSETS
11.020,77 12.594,96 12,50%
Total Current Liabilities 6.580,33 7.298,47 9,84% Total Non Current Liabilities 1.606,14 2.069,53 22,39% TOTAL LIABILITIES
8.186,47 9.368,00 12,61%
Share Capital 610,56 614,01 0,56% Treasury Stock (10,27) Additional PIC 756,06 713,75
Change of Equity in Subsidiaries 23,53 429,40 94,52% Retained Earning 1.204,22 1.202,09
Sub TOTAL EQUITY
2.594,36 2.948,96 12,02%
Non Controlling Interest 239,93 278,00 13,69% TOTAL EQUITY
2.834,30 3.226,96 12,17%
TOTAL LIABILLITIES & EQUITY
11.020,77 12.594,96 12,50%
Golden Steps to The Best 23
Description 1Q13 1Q14
Growth YoY
Total Current Assets 7,994.29 7,892.37
Total Non Current Assets 4,600.67 4,975.21 8.14% TOTAL ASSETS
12,594.96 12,867.58 2.16%
Total Current Liabilities 7,298.47 7,417.69 1.63% Total Non Current Liabilities 2,069.53 2,039.83
TOTAL LIABILITIES
9,368.00 9,457.52 0.96%
Share Capital 614.00 614.00 0.00% Treasury Stock
(10.27) 0.00% Additional PIC 713.75 713.75 0.00% Change of Equity in Subsidiaries 429.40 429.40 0.00% Retained Earning 1,202.09 1,369.61 13.94% Sub TOTAL EQUITY
2,948.96 3,116.48 5.68%
Non Controlling Interest 278.00 293.58 5.61% TOTAL EQUITY
3,226.96 3,410.06 5.67%
TOTAL LIABILLITIES & EQUITY
12,594.96 12,867.58 2.16%
Golden Steps to The Best 24
Description
9.680,39 11.253,37 Payment to Suppliers (8.828,93) (10.381,93 Payment for Directors and Employees (162,98) (233,39) Payment for Operating Expenses and Others (89,24) (124,53) Deposit Interest Receipt 36,49 24,11 Payment of Interest (44,58) (64,03) Payment of Taxes (112,99) (184,49) CASH FLOW FROM OPERATING ACTIVITIES 478,15 289,11 CASH FLOW FROM INVESTING ACTIVITIES (1.072,56) (619,87) CASH FLOW FROM FINANCING ACTIVITIES 871,06 185,31 INCREASE (DECREASE) OF NET CASH & CASH Q 276,65 (145,45) BEGINNING BALANCE OF CASH & CASH EQUIVALENT 1.255,50 1.532,15 ENDING BALANCE OF CASH & CASH EQUIVALENT 1.532,15 1.386,71
Golden Steps to The Best 25
Description
2,300.66 2,221.67 Payment to Suppliers (2,256.44) (2,276.28) Payment for Directors and Employees (48.12) (61.46) Payment for Operating Expenses and Others (34.98) (27.46) Deposit Interest Receipt 13.50 8.75 Payment of Interest (1.15) (10.51) Payment of Taxes (97.52) (75.68) CASH FLOW FROM OPERATING ACTIVITIES (124.06) (220.97) CASH FLOW FROM INVESTING ACTIVITIES (298.14) (156.15) CASH FLOW FROM FINANCING ACTIVITIES 294.29 133.52 INCREASE (DECREASE) OF NET CASH & CASH Q (127.91) (243.60) BEGINNING BALANCE OF CASH & CASH EQUIVALENT 1,499.14 1,386.71 ENDING BALANCE OF CASH & CASH EQUIVALENT 1,371.23 1,143.10
Golden Steps to The Best
Golden Steps to The Best 27
Golden Steps to The Best
h ld
Golden Steps to The Best
Year Net Income (IDR Bio) EPS (IDR) Dividend Payout Ratio 2008 156.03 26.75 30% 2009 189.22 33.37 30% 2010 284.92 50.15 35% 2011 354.5 60.59 30% 2012 457.86 76.01 30% 2013 569.94 92.93 30%
Golden Steps to The Best
For further Information please contact: Natal Argawan Pardede, Corporate Secretary Phone (021) 8192808 or Facsimile (021) 8191235 Visit us: www.wika.co.id
as an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal. The Information herein has been obtained from sources believed to be reliable, but we do not warrant that it is accurate or complete, and it should not be relied upon as such. Opinion expressed is our current opinion as of the date appearing on this material only, and subject to change without notice. It is intended for the use by recipient only and may not be reproduced or copied/photocopied or duplicated or made available in any form, by any means, or redistributed to others without written permission of PT Wijaya Karya (Persero) Tbk.
30