Balanced Score Card Review of April 2016 Data
1
Balanced Score Card Review of April 2016 Data 1 Balanced Scorecard - - PowerPoint PPT Presentation
Balanced Score Card Review of April 2016 Data 1 Balanced Scorecard Patient Finance Access Patient and Service User Quality Human & Resource Management Safety 2 Finance 3 CUH Finance Report April 2016 Actual outturn Apr 2016-
1
2
3
4
Patient Income outturn April 2016- CUH
5
6
7
8
9
10
11
CUH AGENCY WTE – 2016
Apr-14 Sep-14 Dec-14 Jan-15 Feb-15 Apr-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16 Actual Actual Actual Actual Actual Actual Actual Actual Actual Actual Actual Actual Actual Actual Actual Actual Actual Actual Actual
Radiotherapist 9.40 4.00 4.87 2.78 2.0 0.95 0.95 0.95 0.9 0.95 0.24 Radiographer 0.09 0.05 0.06 Labs 12.04 13.40 11.0 12.19 3.0 1.0 0.95 1.0 Cardiac Techs 3.80 3.80 Physio 1.60 1.50 Pharmacy 2.00 1.00 Admin 23.40 9.08 9.36 14.1 14.0 9.3 3.0 0.93 Nursing 46.20 33.0 34.7 37.8 34.4 40.0 35.0 32.8 30.4 31.0 28.4 28.6 29.3 31.2 26.1 35.2 32.9 33.8
34.2
HCA 34.80 16.2 22.7 23.2 19.3 24.4 26.8 31.0 29.8 34.7 32.7 30.8 32.4 34.5 38.2 37.2 35.2 37.7
36.9
House-Keeping 10.40 0.16 Physics 4.30 2.6 1.6 1.09 1.0 0.92 0.87 0.92 0.75 0.59 0.62 0.66 0.25 0.5 0.46 0.46 0.47 0.47
0.47
Catering 3.00 8.5 2.0 2.7 1.8 1.8 2.6 2.7 6.9 8.4 8.4 3.9 1.2 1.1 0.9 1.2 1.2 1.2
1.4
Social Work 1.00 0.5 Occ Therapy 1.00 0.37 Dietician 0.50 0.3 Medical 11.00 5.27 4.77 4.4 3.92 6.35 4.7 5.1 5.86 3.39 5.79 7.97 14.34 10.35 15.73 9.0
Consultant
0.72 1.74 1.72
NCHD
10.28 8.53 6.08
164.5 99.7 91.1 98.26 79.4 84.7 74.9 75.4 74.6 79.0 76.2 71.9 77.5 77.7 81.4 83.1 80.8 83.4
80.8
12
13
NON-PAY -YTD 2016 Budget Actual Variance Actual YTD 15 Diff 2016-15 Medicines (see note)
8,289 9,786
8,004
Medical & Surgical
9,344 9,068
277 8,870
Blood
1,511 1,663
1,581
Medical Gases
140 142
123
Medical equipment
1,507 1,554
1,399
Radiology
1,742 1,681
60 1,797 116 Provisions
634 603
31 613 9 Catering
117 152
101
Cleaning/Waste
1,226 1,209
17 1,165
Laundry
617 632
631
Energy
1,128 1,143
1,305 162 Bedding/ clothing
127 159
119
Furniture
94 79
15 72
Pathology
3,736 3,733
3 3,577
Maintenance /Grounds
235 287
234
Transport /staff travel
612 679
587
Office expenses
705 694
11 725 31 Telecommunications
155 111
44 142 31 Computer
417 451
385
Admin expenses incl bad debts
2,196 2,578
3,724 1,146 Staff recruitment/training
281 229
52 355 126 Miscellaneous
454 529
518
TOTAL NON-PAY 35,268 37,162
36,024
Less PCRS drugs/ Ward 2A
1,589
478 TOTAL NON-PAY 35,268 35,573
34,913
Note :Bad debts in Admin exps 694 573 122 2,035 1,462 14
15
16
17
18
19
20
Week ending 13th May 2016
21
22
(Quarter 4 2015 Jan – Apr 2016)
0.00% 10.00% 20.00% 30.00% 40.00% 50.00% 60.00% 70.00% 80.00% 90.00% Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16 9hr PET 6hr PET
23
(Quarter 4 2015 Jan – Apr 2016)
24
25
26
27
28
29
30
31
32
(end of current month April 2016)
33
End of May 2016 (projected)
34
End of May 2016 (projected)
35
as of 04/05/2016 Waiting List
36
37
38
G
39
R
40
41
(12th May 2016) Count
42
43
44
45
R
46
47
48
49
50
51
% Utilization Average Utilisation March 2016 to Present Average IOI Average Turn-Around in Minutes Start Time Average Finish Time Average Target 85% 0:45
8:30 17:00 Theatre 1 Neurosurgery 92% 01:10
08:28 18:05 Theatre 1A Orthopaedics 86% 01:07
08:34 17:23 Theatre 2 Orthopaedics 78% 01:09
08:51 16:25 Theatre 3 Emergency 45% 01:25 23 09:13 16:48 Theatre 4 Breast 88% 00:46 3 08:48 16:49 Theatre 5 General 71% 01:12 16 09:05 16:25 Theatre 6 General 76% 00:59 11 08:46 17:23 Theatre 7 General 85% 01:03 4 08:35 16:45 Theatre 8 General 84% 00:57 17 08:37 16:56 Theatre 9 Plastics 73% 00:49 15 08:58 16:53 Cardiac Theatre 1 Cardiac 89% 01:25
08:19 17:04 Cardiac Theatre 2 Cardiac 71% 01:45 4 08:30 17:00 Hybrid Theatre Vascular 74% 01:00 8 08:54 16:08
52
53
54
55
4.01 3.79 3.74 3.16 3.07 3.86 3.75 3.91 3.72 3.81 4.08 4.32
4.65 4.59 4.53 3.91
2 4 6
Jan Feb Mar April May June July August Sept Oct Nov Dec
%
2015% 2016% % Target
29.95 31.7 29.5 19.03 28.37 28 27.39 34.06 32.07 37.99 28.89 24.99 36.59 34.31 27.64
10 20 30 40
Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16
WTE’s
56
0.16 1.05 0.98 0.66 0.55 1.38 1.46 2.21 1.71 1.3 1.01 0.29 1.02 0.5 1 1.5 2 2.5 3 3.5 4 Oct '15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16 Month % Consultants NCHD's Target
57
58
Project Status Paediatric Unit Phase 1 - build programme to be completed by November 2016 Phase 2 – funding received to progress to Design stage Radiation Oncology Unit Planning permission granted Contractor appointed for enabling work Funding received for Bracktherapy Equipment Education and Training Centre Statement of Need being developed Blood Sciences Project Design Team appointed Funding for interim infrastructural works approved Purchase of OLA approved Oncology Service Expansion of Day Unit – plan signed off – submitted for Philanthropic funding (ACT) Refurbishment of Ward 2D – capital funding in place Medical Oncology Centre – developing Statement
Ophthalmology Transfer – Phase 2 Project group in place Application for planning permission submitted Helipad Interim helipad in place – contractor to be appointed in March 2016 Replacement Autoclaves & RO Project Commenced
59
60